Redbox Media Ltd 31/08/2020 iXBRL


2 31/08/2020 2020-08-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2019-09-01 Sage Accounts Production 20.0 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 03415796 2019-09-01 2020-08-31 03415796 2020-08-31 03415796 2019-08-31 03415796 2018-09-01 2019-08-31 03415796 2019-08-31 03415796 2018-08-31 03415796 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 03415796 bus:RegisteredOffice 2019-09-01 2020-08-31 03415796 bus:LeadAgentIfApplicable 2019-09-01 2020-08-31 03415796 bus:Director1 2019-09-01 2020-08-31 03415796 bus:Director2 2019-09-01 2020-08-31 03415796 bus:CompanySecretary1 2019-09-01 2020-08-31 03415796 core:FurnitureFittingsToolsEquipment 2019-08-31 03415796 core:FurnitureFittingsToolsEquipment 2020-08-31 03415796 core:RetainedEarningsAccumulatedLosses 2018-09-01 2019-08-31 03415796 core:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 03415796 core:WithinOneYear 2020-08-31 03415796 core:WithinOneYear 2019-08-31 03415796 core:ShareCapital 2020-08-31 03415796 core:ShareCapital 2019-08-31 03415796 core:RetainedEarningsAccumulatedLosses 2020-08-31 03415796 core:RetainedEarningsAccumulatedLosses 2019-08-31 03415796 core:ShareCapital 2018-08-31 03415796 core:RetainedEarningsAccumulatedLosses 2018-08-31 03415796 core:FinancialAssetsAmortisedCost 2020-08-31 03415796 core:FinancialAssetsAmortisedCost 2019-08-31 03415796 core:FinancialLiabilitiesAmortisedCost 2020-08-31 03415796 core:FinancialLiabilitiesAmortisedCost 2019-08-31 03415796 core:FurnitureFittingsToolsEquipment 2019-08-31 03415796 bus:Director1 2019-08-31 03415796 bus:Director1 2020-08-31 03415796 bus:Director1 2018-08-31 03415796 bus:Director1 2019-08-31 03415796 bus:Director1 2018-09-01 2019-08-31 03415796 bus:SmallEntities 2019-09-01 2020-08-31 03415796 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 03415796 bus:FullAccounts 2019-09-01 2020-08-31 03415796 bus:SmallCompaniesRegimeForAccounts 2019-09-01 2020-08-31 03415796 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 03415796 1 2019-09-01 2020-08-31
Company registration number: 03415796
Redbox Media Ltd
Unaudited filleted financial statements
31 August 2020
Redbox Media Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Redbox Media Ltd
Directors and other information
Directors Anthony Warwick Brindle
Maureen Brindle
Secretary Maureen Brindle
Company number 03415796
Registered office 5 Westgate Close
Red House Farm
Whitley Bay
Tyne and Wear
NE25 6HT
Business address 5 Westgate Close
Red House Farm
Whitley Bay
Tyne and Wear
NE25 6HT
Accountants Harrison Hutchinson Ltd
246 Park View
Whitley Bay
Tyne and Wear
NE26 3QX
Redbox Media Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Redbox Media Ltd
Year ended 31st August 2020
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Redbox Media Ltd for the year ended 31st August 2020 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Redbox Media Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Redbox Media Ltd and state those matters that we have agreed to state to the board of directors of Redbox Media Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Redbox Media Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Redbox Media Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Redbox Media Ltd. You consider that Redbox Media Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Redbox Media Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Harrison Hutchinson Ltd
Chartered Accountants
246 Park View
Whitley Bay
Tyne and Wear
NE26 3QX
12th February 2021
Redbox Media Ltd
Statement of financial position
31st August 2020
2020 2019
Note £ £ £ £
Fixed assets
Tangible assets 5 606 1,562
_______ _______
606 1,562
Current assets
Debtors 6 15,005 24,104
Cash at bank and in hand 85,623 69,478
_______ _______
100,628 93,582
Creditors: amounts falling due
within one year 7 ( 19,831) ( 15,026)
_______ _______
Net current assets 80,797 78,556
_______ _______
Total assets less current liabilities 81,403 80,118
_______ _______
Net assets 81,403 80,118
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 81,303 80,018
_______ _______
Shareholders funds 81,403 80,118
_______ _______
For the year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 February 2021 , and are signed on behalf of the board by:
Anthony Warwick Brindle
Director
Company registration number: 03415796
Redbox Media Ltd
Statement of changes in equity
Year ended 31st August 2020
Called up share capital Profit and loss account Total
£ £ £
At 1st September 2018 100 75,632 75,732
Profit for the year 12,186 12,186
_______ _______ _______
Total comprehensive income for the year - 12,186 12,186
Dividends paid and payable ( 7,800) ( 7,800)
_______ _______ _______
Total investments by and distributions to owners - ( 7,800) ( 7,800)
_______ _______ _______
At 31st August 2019 and 1st September 2019 100 80,018 80,118
Profit for the year 14,585 14,585
_______ _______ _______
Total comprehensive income for the year - 14,585 14,585
Dividends paid and payable ( 13,300) ( 13,300)
_______ _______ _______
Total investments by and distributions to owners - ( 13,300) ( 13,300)
_______ _______ _______
At 31st August 2020 100 81,303 81,403
_______ _______ _______
Redbox Media Ltd
Notes to the financial statements
Year ended 31st August 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 Westgate Close, Red House Farm, Whitley Bay, Tyne and Wear, NE25 6HT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2019: 2 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1st September 2019 and 31st August 2020 41,132 41,132
_______ _______
Depreciation
At 1st September 2019 39,570 39,570
Charge for the year 956 956
_______ _______
At 31st August 2020 40,526 40,526
_______ _______
Carrying amount
At 31st August 2020 606 606
_______ _______
At 31st August 2019 1,562 1,562
_______ _______
6. Debtors
2020 2019
£ £
Other debtors 15,005 24,104
_______ _______
7. Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors 277 185
Corporation tax 3,791 2,262
Social security and other taxes 14,363 11,179
Other creditors 1,400 1,400
_______ _______
19,831 15,026
_______ _______
8. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2020 2019
£ £
Financial assets that are debt instruments measured at amortised cost
Other debtors 15,005 24,104
Cash at bank and in hand 85,623 69,478
_______ _______
100,628 93,582
_______ _______
Financial liabilities measured at amortised cost
Trade creditors 277 185
Other creditors 19,554 14,841
_______ _______
19,831 15,026
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2020
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Anthony Warwick Brindle 13,233 ( 22,218) 11,108 2,123
_______ _______ _______ _______
2019
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Anthony Warwick Brindle ( 91) ( 6,969) 20,293 13,233
_______ _______ _______ _______
10. Controlling party
During the two years ended 31 August 2020, the directors controlled the company by virtue of a controlling interest of 100% of the issued ordinary share capital.