BEXVILLE_PROPERTIES_LIMIT - Accounts


Company Registration No. 09515626 (England and Wales)
BEXVILLE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
BEXVILLE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
BEXVILLE PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
3
16,181,414
12,665,000
Investments
4
1
1
16,181,415
12,665,001
Current assets
Stocks
277,356
-
Debtors
6
1,243,824
216,398
Cash at bank and in hand
67,786
7,804
1,588,966
224,202
Creditors: amounts falling due within one year
7
(899,669)
(582,039)
Net current assets/(liabilities)
689,297
(357,837)
Total assets less current liabilities
16,870,712
12,307,164
Creditors: amounts falling due after more than one year
8
(11,014,218)
(6,485,919)
Provisions for liabilities
10
(1,006,326)
(1,006,326)
Net assets
4,850,168
4,814,919
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
4,850,068
4,814,819
Total equity
4,850,168
4,814,919

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BEXVILLE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 18 December 2020
Mr P Thakrar
Director
Company Registration No. 09515626
BEXVILLE PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
100
5,553
5,653
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
4,969,266
4,969,266
Dividends
-
(160,000)
(160,000)
Balance at 31 March 2019
100
4,814,819
4,814,919
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
210,249
210,249
Dividends
-
(175,000)
(175,000)
Balance at 31 March 2020
100
4,850,068
4,850,168
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
1
Accounting policies
Company information

Bexville Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31 - 37 Park Royal Road, Park Royal, London, NW10 7LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for rent net of VAT.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
30,007
21,279
Deferred tax
Origination and reversal of timing differences
-
1,006,326
Total tax charge
30,007
1,027,605
3
Investment property
2020
£
Fair value
At 1 April 2019
12,665,000
Additions
3,516,414
At 31 March 2020
16,181,414

Investment property comprises land and building. The fair value of the investment property has been arrived at on the basis of a valuation carried out by an external independent RICS registered valuer from Savills (UK) Limited. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
3
Investment property
(Continued)
- 7 -

 

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
10,397,856
6,881,442
Accumulated depreciation
-
-
Carrying amount
10,397,856
6,881,442
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 & 31 March 2020
1
Carrying amount
At 31 March 2020
1
At 31 March 2019
1
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Sweetbay Properties Limited
UK
Ordinary shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
5
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Sweetbay Properties Limited
(148,519)
(87,077)
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
1,243,824
216,398
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
546,386
221,952
Trade creditors
90,781
30,256
Corporation tax
30,007
21,279
Other taxation and social security
-
23,439
Other creditors
232,495
285,113
899,669
582,039

Other creditors balance relates to an amount due to a connected company which is unsecured, interest free and repayable on demand.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
8,911,114
4,049,742
Other creditors
2,103,104
2,436,177
11,014,218
6,485,919
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
4,798,522
3,161,935
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
9
Loans and overdrafts
2020
2019
£
£
Bank loans
9,457,500
4,271,694
Other loans
2,103,104
2,436,177
11,560,604
6,707,871
Payable within one year
546,386
221,952
Payable after one year
11,014,218
6,485,919

The bank loans are secured by way of a legal charge over the freehold properties, debentures, and directors personal guarantee.

10
Deferred taxation
Liabilities
Liabilities
2020
2019
Balances:
£
£
Investment property
1,006,326
1,006,326
There were no deferred tax movements in the year.
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1 each
1
1
99 B Ordinary shares of £1 each
99
99
100
100
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
12
Related party transactions

During the year, rental income amounting to £484,700 (2019: £484,700) was earned from companies which are connected to Bexville Properties Limited by virtue of common control.

 

During the year, management fees amounting to £85,500 (2019: £12,000) were paid to companies, which are connected to Bexville Properties Limited by virtue of common control.

 

Included in other debtors balance is an amount due from the subsidiary amounting to £342,384 (2019: £175,500).

 

The other loans balance in creditors amounts falling due after more than one year due to a related party amounted to £2,103,103 (2019: £2,436,177). Loan interest of £13,262 (2019: £176,000) was paid to the related party during the year. This company is connected to Bexville Properties Limited by virtue of common control.

2020-03-312019-04-01false18 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr Prakash Thakrar0095156262019-04-012020-03-31095156262020-03-31095156262019-03-3109515626core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109515626core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3109515626core:CurrentFinancialInstruments2020-03-3109515626core:CurrentFinancialInstruments2019-03-3109515626core:Non-currentFinancialInstruments2020-03-3109515626core:Non-currentFinancialInstruments2019-03-3109515626core:ShareCapital2020-03-3109515626core:ShareCapital2019-03-3109515626core:RetainedEarningsAccumulatedLosses2020-03-3109515626core:RetainedEarningsAccumulatedLosses2019-03-3109515626core:ShareCapital2018-03-3109515626core:RetainedEarningsAccumulatedLosses2018-03-31095156262018-03-3109515626core:ShareCapitalOrdinaryShares2020-03-3109515626core:ShareCapitalOrdinaryShares2019-03-3109515626bus:Director12019-04-012020-03-3109515626core:RetainedEarningsAccumulatedLosses2018-04-012019-03-31095156262018-04-012019-03-3109515626core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3109515626core:UKTax2019-04-012020-03-3109515626core:UKTax2018-04-012019-03-31095156262019-03-3109515626core:Subsidiary12019-04-012020-03-3109515626core:Subsidiary112019-04-012020-03-3109515626core:WithinOneYear2020-03-3109515626core:WithinOneYear2019-03-3109515626bus:OrdinaryShareClass12020-03-3109515626bus:OrdinaryShareClass22020-03-3109515626bus:OrdinaryShareClass12019-04-012020-03-3109515626bus:OrdinaryShareClass22019-04-012020-03-3109515626bus:PrivateLimitedCompanyLtd2019-04-012020-03-3109515626bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109515626bus:FRS1022019-04-012020-03-3109515626bus:AuditExemptWithAccountantsReport2019-04-012020-03-3109515626bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP