Chiltern_Storage_Holdings - Accounts


Company Registration No. 11492384 (England and Wales)
Chiltern Storage Holdings Limited
Annual report and
group financial statements
for the 8 month period ended 31 October 2020
Chiltern Storage Holdings Limited
Company information
Director
John Davidson
Company number
11492384
Registered office
Chiltern House
Shrewsbury Avenue
Woodston Industrial Estate
Peterborough
PE2 7LB
Independent auditor
Saffery Champness LLP
Suite C, Unex House
Bourges Boulevard
Peterborough
Cambridgeshire
PE1 1NG
Chiltern Storage Holdings Limited
Contents
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9 - 10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 35
Chiltern Storage Holdings Limited
Strategic report
For the 8 month period ended 31 October 2020
Page 1

The director presents the strategic report for the 8 month period ended 31 October 2020.

Business restructuring and performance enhancement

Subsequent to the management buyout in October 2018, management attention has been focussed on building a strong and stable platform to enable the business to deliver sustainable growth. During the 8-month period to 31 October 2020, the business has worked hard on diversifying our customer base in order to minimise concentration risk along with excessive sector exposure, coupled with a strategic focus on securing quality, margin accretive contracts. The result of this exercise has seen a significant reduction in top-line revenue performance compared to previous years, however this has been balanced against a noticeable improvement in performance at gross margin level, also resulting in improved gross profit on a pro-rata basis.

 

As a result of the strategic redirection of the business and its operations, management were required to redesign our corporate structure and right-size the organisation’s headcount to match the change in labour requirements. A new staffing structure was implemented during the year in order to best service our new customer mix and ensure that the business was able to successfully retain the very best quality of staff available in our sector, remunerating them appropriately to ensure strong retention moving forward.

 

With the restructuring fundamentally completed in 2020, the focus for 2021 is to continue moving forward with our operational enhancement plan, building upon the strong platform that has already been built to ensure that our customers continue to get the great, service driven product that they have grown to expect from Chiltern.

Covid-19 and BREXIT

The COVID-19 pandemic has created significant challenges for all businesses including our own, increasing the time taken to process orders and adding complexity to the delivery of our operational obligations, which have been further exacerbated by BREXIT and the issues associated with port transfers and the additional administration required at customs, coupled with the need for additional health screening as a result of the pandemic. The net effect of these forces is that we have witness slower stock turn as a result of our client’s requirements to agree longer holding periods, which in turn has led to increased utilisation across the sector, reducing the availability of storage capacity in the market.

 

Chiltern were well placed, as a result of our restructure, to accommodate this change in dynamic and ensure that we could continue to support our clients and provide the flexibility that they required. Also, with the increased level of remote working and the need to operate an efficient and socially distanced operation, COVID-19 has acted as a catalyst to accelerate the speed at which we delivered our restructure and has allowed the business to focus on its core operations, building a strong platform with which to move forward on our growth journey.

Chiltern Storage Holdings Limited
Strategic report (continued)
For the 8 month period ended 31 October 2020
Page 2
R&D tax credits

Following on from the MBO that completed in 2018, the business has made significant investment in its innovation and value proposition throughout all aspects of its operations over the past few years, which has led to us being well placed to apply for some meaningful R&D tax credits over the past two years. The management team has worked hard to ensure that we continue to move forward and innovate, so that we can continue to offer our clients the very best quality service.

 

As a business, we are also exploring ways to improve our operations from a sustainability and environmental perspective, investing significant time focussed on enhancing our green agenda and seeking opportunities to reduce our carbon footprint. Our research and development focus over the past few years has delivered some great results, and this is testament to the level of investment that is being made at a strategic level throughout our business under the supervision of our senior management team.

Going concern

At the balance sheet date, the facility provided by Barclays bank consisted of a £4.1m asset backed term loan repayable by December 2024. The company also operates an invoice discounting facility, which is utilised to support growth and investment in the operations of the business. A focus on developing high quality revenue, coupled with a streamlining of the business’ cost base has strengthened the balance sheet significantly over the past few years. Improved margin performance has also allowed the business to focus on naturally deleveraging the balance sheet from a net-debt perspective, which continues to be part of our overall corporate strategy moving into 2021.

On behalf of the board

John Davidson
Director
8 February 2021
Chiltern Storage Holdings Limited
Director's report
For the 8 month period ended 31 October 2020
Page 3

The director presents his annual report and financial statements for the 8 month period ended 31 October 2020.

Principal activities

The company was incorporated on 31 July 2018 as a holding company. The principal activity of group is that of the storage of chilled, ambient and frozen products.

Director

The director who held office during the 8 month period and up to the date of signature of the financial statements was as follows:

John Davidson
Results and dividends

The results for the 8 month period are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Auditor

Saffery Champness LLP have expressed their willingness to continue in office.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Chiltern Storage Holdings Limited
Director's report (continued)
For the 8 month period ended 31 October 2020
Page 4
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
John Davidson
Director
8 February 2021
Chiltern Storage Holdings Limited
Independent auditor's report
To the members of Chiltern Storage Holdings Limited
Page 5
Opinion

We have audited the financial statements of Chiltern Storage Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the 8 month period ended 31 October 2020 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2020 and of the group's profit for the 8 month period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Chiltern Storage Holdings Limited
Independent auditor's report (continued)
To the members of Chiltern Storage Holdings Limited
Page 6

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial 8 month period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Chiltern Storage Holdings Limited
Independent auditor's report (continued)
To the members of Chiltern Storage Holdings Limited
Page 7
Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Alistair Hunt (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP
8 February 2021
Chartered Accountants
Statutory Auditors
Suite C, Unex House
Bourges Boulevard
Peterborough
Cambridgeshire
PE1 1NG
Chiltern Storage Holdings Limited
Group statement of comprehensive income
For the 8 month period ended 31 October 2020
Page 8
8 month period
ended
Year ended
31 October
28 February
2020
2020
Notes
£
£
Turnover
3
5,690,311
15,232,607
Cost of sales
(4,231,997)
(13,163,075)
Gross profit
1,458,314
2,069,532
Administrative expenses
(1,243,116)
(1,924,424)
Other operating income
323,022
53,208
Exceptional items
4
(54,305)
(55,000)
Operating profit
5
483,915
143,316
Interest payable and similar expenses
8
(120,394)
(276,703)
Profit/(loss) before taxation
363,521
(133,387)
Tax on profit/(loss)
9
(18,521)
469,989
Profit for the financial 8 month period
345,000
336,602
Profit for the financial 8 month period is all attributable to the owners of the parent company.
Total comprehensive income for the 8 month period is all attributable to the owners of the parent company.
Chiltern Storage Holdings Limited
Group statement of financial position
As at 31 October 2020
Page 9
31 October
28 February
2020
2020
Notes
£
£
£
£
Fixed assets
Goodwill
10
486,844
550,346
Tangible assets
11
4,359,957
4,575,333
4,846,801
5,125,679
Current assets
Stocks
14
20,620
124,161
Debtors
15
2,054,796
2,953,339
Cash at bank and in hand
428,035
355,559
2,503,451
3,433,059
Creditors: amounts falling due within one year
16
(2,606,808)
(4,081,518)
Net current liabilities
(103,357)
(648,459)
Total assets less current liabilities
4,743,444
4,477,220
Creditors: amounts falling due after more than one year
17
(3,817,698)
(3,912,872)
Provisions for liabilities
20
(154,349)
(137,951)
Net assets
771,397
426,397
Capital and reserves
Called up share capital
22
259
259
Share premium account
224,730
224,730
Capital redemption reserve
11
11
Profit and loss reserves
546,397
201,397
Total equity
771,397
426,397
Chiltern Storage Holdings Limited
Group statement of financial position (continued)
As at 31 October 2020
Page 10
The financial statements were approved and signed by the director and authorised for issue on 8 February 2021
08 February 2021
John Davidson
Director
Company Registration No. 11492384
Chiltern Storage Holdings Limited
Company statement of financial position
As at 31 October 2020
31 October 2020
Page 11
31 October
28 February
2020
2020
Notes
£
£
£
£
Fixed assets
Investments
12
1,225,000
1,225,000
Current assets
Cash at bank and in hand
4,997
4,997
Creditors: amounts falling due within one year
16
(1,004,997)
(1,004,997)
Net current liabilities
(1,000,000)
(1,000,000)
Total assets less current liabilities
225,000
225,000
Capital and reserves
Called up share capital
22
259
259
Share premium account
224,730
224,730
Capital redemption reserve
11
11
Total equity
225,000
225,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2020 - £0 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 8 February 2021
08 February 2021
John Davidson
Director
Company Registration No. 11492384
Chiltern Storage Holdings Limited
Group statement of changes in equity
For the 8 month period ended 31 October 2020
Page 12
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 March 2019
270
234,730
-
(135,205)
99,795
Year ended 28 February 2020:
Profit and total comprehensive income for the year
-
-
-
336,602
336,602
Redemption of shares
22
(11)
(10,000)
11
-
(10,000)
Balance at 28 February 2020
259
224,730
11
201,397
426,397
Period ended 31 October 2020:
Profit and total comprehensive income for the period
-
-
-
345,000
345,000
Balance at 31 October 2020
259
224,730
11
546,397
771,397
Chiltern Storage Holdings Limited
Company statement of changes in equity
For the 8 month period ended 31 October 2020
Page 13
Share capital
Share premium account
Capital redemption reserve
Total
Notes
£
£
£
£
Balance at 1 March 2019
270
234,730
-
235,000
Year ended 28 February 2020:
Profit and total comprehensive income for the year
-
-
-
-
Redemption of shares
22
(11)
(10,000)
11
(10,000)
Balance at 28 February 2020
259
224,730
11
225,000
Period ended 31 October 2020:
Profit and total comprehensive income for the period
-
-
-
-
Balance at 31 October 2020
259
224,730
11
225,000
Chiltern Storage Holdings Limited
Group statement of cash flows
For the 8 month period ended 31 October 2020
Page 14
31 October
28 February
2020
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,179,342
1,084,962
Interest paid
(120,394)
(276,703)
Income taxes refunded/(paid)
110,571
(50,355)
Net cash inflow from operating activities
1,169,519
757,904
Investing activities
Proceeds on disposal of intangibles
-
11,730
Purchase of tangible fixed assets
(29,124)
(203,464)
Proceeds on disposal of tangible fixed assets
-
473,176
Net cash (used in)/generated from investing activities
(29,124)
281,442
Financing activities
Redemption of shares
-
(10,000)
Repayment of other borrowings
(975,208)
(463,479)
Proceeds of new bank loans
-
(4,100,000)
Repayment of bank loans
(18,129)
4,067,994
Payment of finance leases obligations
(74,582)
(696,950)
Net cash used in financing activities
(1,067,919)
(1,202,435)
Net increase/(decrease) in cash and cash equivalents
72,476
(163,089)
Cash and cash equivalents at beginning of 8 month period
355,559
518,648
Cash and cash equivalents at end of 8 month period
428,035
355,559
Chiltern Storage Holdings Limited
Notes to the financial statements
For the 8 month period ended 31 October 2020
Page 15
1
Accounting policies
Company information

Chiltern Storage Holdings Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is Chiltern House, Shrewsbury Avenue, Woodston Industrial Estate, Peterborough, PE2 7LB.

 

The group consists of Chiltern Storage Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
1
Accounting policies (continued)
Page 16

The group financial statements incorporate those of Chiltern Storage Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 October 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Reporting period

These financial statements have been prepared for an 8 month period due to a change in the accounting date. The comparative amounts are therefore not entirely comparable.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from storage and equipment sales is recognised over the period of time the service is provided.

 

Revenue from repacking is recognised when the significant risks and rewards of ownership are transferred to the customer, this is usually on delivery of the goods.

1.6
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings, represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
1
Accounting policies (continued)
Page 17

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% - 4% straight line
Plant and equipment
15% straight line
Fixtures and fittings
15% straight line
Computers
20% - 33.3% straight line
Motor vehicles
25% - 33.3% straight line and reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

The group purchases stocks when there is a confirmed order from a customer, when there is a cancelation from the customer the stock is then held for sale or returned to the supplier. If the group can not sell the goods on or return the product the amount is recovered from the ordering customer. The group does not consider that it holds any obsolete stocks.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
1
Accounting policies (continued)
Page 18
1.11
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
1
Accounting policies (continued)
Page 19
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
1
Accounting policies (continued)
Page 20
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The only critical accounting judgement or key source of estimation uncertainty was the corporation tax debtor for research and development tax credits totalling £100,000 at 31 October 2020 (£476,920 at 28 February 2020). The company has submitted claims in excess of this balance and has excised judgment and prudence until the claims are agreed by HMRC.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 21
3
Turnover and other revenue
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Turnover analysed by class of business
Storage sales
3,146,638
4,762,577
Distribution sales
1,756,437
4,578,927
Repack sales
712,692
5,779,287
Equipment maintenance
74,544
111,816
5,690,311
15,232,607
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Other significant revenue
Grants received
323,022
-

Included within other operating income are government grants which were received during the year under the Coronavirus Job Retention Scheme.

8 month period ended
Year ended
4
Exceptional costs/(income)
31 October
28 February
2020
2020
£
£
Other exceptional items
54,305
55,000
54,305
55,000

Included in the above are redundancy costs of £54,305.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 22
5
Operating profit
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange (gains)/losses
(80)
116
Depreciation of tangible fixed assets
244,570
369,822
Loss on disposal of tangible fixed assets
18,638
146,712
Amortisation of intangible assets
63,502
63,502
Profit on disposal of intangible assets
-
(11,730)
Operating lease charges
641,257
985,757

Exchange differences recognised in profit or loss during the 8 month period, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £80 (2020 - £116).

6
Auditor's remuneration
8 month period ended
Year ended
31 October
28 February
2020
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,000
2,000
Audit of the financial statements of the company's subsidiaries
11,000
11,000
13,000
13,000
For other services
All other non-audit services
6,500
6,500
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 23
7
Employees

The average monthly number of persons (including directors) employed by the group during the 8 month period was:

8 month period ended
Year ended
31 October
28 February
2020
2020
Number
Number
Storage and repack
48
60
Distribution
29
30
Administration
11
11
Directors
3
2
91
103

Their aggregate remuneration comprised:

8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Wages and salaries
1,851,981
3,298,595
Social security costs
136,128
243,242
Pension costs
30,070
56,345
2,018,179
3,598,182
8
Interest payable and similar expenses
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Interest on bank overdrafts and loans
83,825
157,379
Interest on finance leases and hire purchase contracts
18,796
53,794
Other interest
17,773
65,530
Total finance costs
120,394
276,703
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 24
9
Taxation
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Current tax
UK corporation tax on profits for the current period
2,292
(336,707)
Adjustments in respect of prior periods
(169)
(139,108)
Total current tax
2,123
(475,815)
Deferred tax
Origination and reversal of timing differences
16,398
44,571
Adjustment in respect of prior periods
-
(38,745)
Total deferred tax
16,398
5,826
Total tax charge/(credit)
18,521
(469,989)
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
9
Taxation (continued)
Page 25

The actual charge/(credit) for the 8 month period can be reconciled to the expected charge/(credit) for the 8 month period based on the profit or loss and the standard rate of tax as follows:

8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Profit/(loss) before taxation
363,521
(133,387)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
69,069
(25,344)
Tax effect of expenses that are not deductible in determining taxable profit
13,546
15,301
Tax effect of income not taxable in determining taxable profit
-
(1,000)
Adjustments in respect of prior years
(169)
(177,853)
Group relief
(4,245)
-
Research and development tax credit
(100,000)
(300,772)
Other permanent differences
-
219
Deferred tax adjustments in respect of prior years
-
(5,244)
Fixed asset differences
24,090
24,704
Business combinations
16,230
-
Taxation charge/(credit)
18,521
(469,989)
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 26
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 29 February 2020 and 31 October 2020
635,015
Amortisation and impairment
At 29 February 2020
84,669
Amortisation charged for the 8 month period
63,502
At 31 October 2020
148,171
Carrying amount
At 31 October 2020
486,844
At 28 February 2020
550,346
The company had no intangible fixed assets at 31 October 2020 or 28 February 2020.
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 27
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 29 February 2020
6,203,742
1,361,937
25,800
235,025
390,684
8,217,188
Additions
25,374
-
-
-
3,750
29,124
Disposals
-
-
-
-
(283,282)
(283,282)
At 31 October 2020
6,229,116
1,361,937
25,800
235,025
111,152
7,963,030
Depreciation and impairment
At 29 February 2020
2,231,450
856,017
12,686
197,935
343,697
3,641,785
Depreciation charged in the 8 month period
103,047
106,630
2,272
21,441
11,180
244,570
Eliminated in respect of disposals
-
-
-
-
(283,282)
(283,282)
At 31 October 2020
2,334,497
962,647
14,958
219,376
71,595
3,603,073
Carrying amount
At 31 October 2020
3,894,619
399,290
10,842
15,649
39,557
4,359,957
At 28 February 2020
3,972,292
505,920
13,114
37,090
46,917
4,575,333
The company had no tangible fixed assets at 31 October 2020 or 28 February 2020.
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
11
Tangible fixed assets (continued)
Page 28

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
31 October
28 February
31 October
28 February
2020
2020
2020
2020
£
£
£
£
Plant and equipment
230,937
390,038
-
-
Motor vehicles
28,212
40,852
-
-
259,149
430,890
-
-
12
Fixed asset investments
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
1,225,000
1,225,000

Amounts owed by group undertakings are unsecured and interest free.

Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 29 February 2020 and 31 October 2020
1,225,000
Carrying amount
At 31 October 2020
1,225,000
At 28 February 2020
1,225,000
13
Subsidiaries

Details of the company's subsidiaries at 31 October 2020 are as follows:

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
13
Subsidiaries (continued)
Page 29
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Chiltern Cold Storage Group Limited
England and Wales
Storage of chilled and frozen products
Ordinary
100
14
Stocks
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
£
£
£
£
Raw materials and consumables
15,620
119,161
-
-
Finished goods and goods for resale
5,000
5,000
-
-
20,620
124,161
-
-
15
Debtors
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,291,914
2,102,711
-
-
Corporation tax recoverable
474,628
587,322
-
-
Amounts owed by group undertakings
100,645
-
-
-
Other debtors
28,259
29,159
-
-
Prepayments and accrued income
159,350
234,147
-
-
2,054,796
2,953,339
-
-

Included within trade debtors is an amount of (£1,906) (2020 - £973,232) that has been discounted with full recourse. The amount of monies received against these debtors is included within creditors due within one year.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 30
16
Creditors: amounts falling due within one year
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
Notes
£
£
£
£
Bank loans
18
354,075
354,072
-
-
Obligations under finance leases
19
337,765
335,305
-
-
Other borrowings
18
98,094
1,073,232
100,000
100,000
Trade creditors
1,040,334
1,513,731
-
-
Amounts owed to group undertakings
-
-
904,997
904,997
Other taxation and social security
497,520
375,631
-
-
Other creditors
6,949
11,589
-
-
Accruals and deferred income
272,071
417,958
-
-
2,606,808
4,081,518
1,004,997
1,004,997

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

17
Creditors: amounts falling due after more than one year
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
Notes
£
£
£
£
Bank loans and overdrafts
18
3,719,919
3,738,051
-
-
Obligations under finance leases
19
97,779
174,821
-
-
3,817,698
3,912,872
-
-
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 31
18
Loans and overdrafts
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
£
£
£
£
Bank loans
4,073,994
4,092,123
-
-
Other loans
98,094
1,073,232
100,000
100,000
4,172,088
5,165,355
100,000
100,000
Payable within one year
452,169
1,427,304
100,000
100,000
Payable after one year
3,719,919
3,738,051
-
-

Bank loans are secured by a fixed charged over the Group's leasehold property. The bank loans bear interest of 2.75% above the base rate.

 

Included within other loans is an amount of (£1,906) that is secured against trade debtors and an amount of £100,000 that is secured by fixed and floating charges over all assets of the company.

19
Finance lease obligations
Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
337,765
335,305
-
-
In two to five years
97,779
174,821
-
-
435,544
510,126
-
-

Amounts payable are secured against the assets they relate to.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 32
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
8 month period ended
Year ended
31 October
28 February
2020
2020
Group
£
£
Accelerated capital allowances
154,899
140,390
Short term timing differences
(550)
(2,439)
154,349
137,951
The company has no deferred tax assets or liabilities.
Group
Company
2020
2020
Movements in the 8 month period:
£
£
Liability at 29 February 2020
137,951
-
Charge to profit or loss
16,398
-
Liability at 31 October 2020
154,349
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
8 month period ended
Year ended
31 October
28 February
2020
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
30,070
56,345

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 33
22
Share capital
Group and company
8 month period ended
Year ended
31 October
28 February
2020
2020
Ordinary share capital
£
£
Issued and fully paid
25,900 Ordinary shares of 1p each
259
259

Each share has full rights in the company with respect to voting, dividends and distributions including on a winding up. No share is liable to be redeemed at the option of either the shareholder or the company.

On 6 October 2019 1,080 Ordinary shares were repurchased for total consideration of £10,000 and cancelled.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
8 month period ended
Year ended
8 month period ended
Year ended
31 October
28 February
31 October
28 February
2020
2020
2020
2020
£
£
£
£
Within one year
818,608
618,905
-
-
Between two and five years
2,122,769
2,351,412
-
-
In over five years
8,558,599
9,068,511
-
-
11,499,976
12,038,828
-
-
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 34
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Aggregate compensation
64,000
141,309
25
Controlling party

The Group is controlled by John Davidson.

26
Cash generated from group operations
8 month period ended
Year ended
31 October
28 February
2020
2020
£
£
Profit for the 8 month period after tax
345,000
336,602
Adjustments for:
Taxation charged/(credited)
18,521
(469,989)
Finance costs
120,394
276,703
Gain on disposal of intangible assets
-
(11,730)
Amortisation and impairment of intangible assets
63,502
63,502
Depreciation and impairment of tangible fixed assets
244,570
369,822
Movements in working capital:
Decrease in stocks
103,541
113,189
Decrease in debtors
785,849
103,909
(Decrease)/increase in creditors
(502,035)
302,954
Cash generated from operations
1,179,342
1,084,962
Chiltern Storage Holdings Limited
Notes to the financial statements (continued)
For the 8 month period ended 31 October 2020
Page 35
27
Analysis of changes in net debt - group
29 February 2020
Cash flows
31 October 2020
£
£
£
Cash at bank and in hand
355,559
72,476
428,035
Borrowings excluding overdrafts
(5,165,355)
993,267
(4,172,088)
Obligations under finance leases
(510,126)
74,582
(435,544)
(5,319,922)
1,140,325
(4,179,597)
2020-10-312020-02-29falseCCH SoftwareCCH Accounts Production 2020.310John Davidson114923842020-02-292020-10-3111492384bus:Director12020-02-292020-10-3111492384bus:Consolidated2020-10-31114923842020-10-31114923842020-02-2811492384core:ShareCapital2020-10-3111492384core:ShareCapital2020-02-2811492384core:SharePremium2020-10-3111492384core:SharePremium2020-02-2811492384core:CapitalRedemptionReserve2020-10-3111492384core:CapitalRedemptionReserve2020-02-2811492384core:SharePremium2019-02-28114923842019-03-012020-02-2811492384core:Goodwill2020-02-292020-10-3111492384core:LandBuildingscore:LongLeaseholdAssets2020-02-292020-10-3111492384core:PlantMachinery2020-02-292020-10-3111492384core:FurnitureFittings2020-02-292020-10-3111492384core:ComputerEquipment2020-02-292020-10-3111492384core:MotorVehicles2020-02-292020-10-3111492384core:ContinuingOperations2019-03-012020-02-2811492384core:Subsidiary12020-02-292020-10-3111492384core:Subsidiary112020-02-292020-10-3111492384core:CurrentFinancialInstruments2020-10-3111492384core:CurrentFinancialInstruments2020-02-2811492384bus:PrivateLimitedCompanyLtd2020-02-292020-10-3111492384bus:FRS1022020-02-292020-10-3111492384bus:Audited2020-02-292020-10-3111492384bus:ConsolidatedGroupCompanyAccounts2020-02-292020-10-3111492384bus:FullAccounts2020-02-292020-10-31xbrli:purexbrli:sharesiso4217:GBP