Ballysillan Pharmacy Ltd - Accounts to registrar (filleted) - small 18.2

Ballysillan Pharmacy Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 NI046545 director 1.6.19 31.5.20 31.5.20 false true false false false true false 'A' Ordinary Shares 1.00000 'B' Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0465452019-05-31NI0465452020-05-31NI0465452019-06-012020-05-31NI0465452018-05-31NI0465452018-06-012019-05-31NI0465452019-05-31NI046545ns16:NorthernIreland2019-06-012020-05-31NI046545ns15:PoundSterling2019-06-012020-05-31NI046545ns11:Director12019-06-012020-05-31NI046545ns11:PrivateLimitedCompanyLtd2019-06-012020-05-31NI046545ns11:SmallEntities2019-06-012020-05-31NI046545ns11:AuditExempt-NoAccountantsReport2019-06-012020-05-31NI046545ns11:SmallCompaniesRegimeForDirectorsReport2019-06-012020-05-31NI046545ns11:SmallCompaniesRegimeForAccounts2019-06-012020-05-31NI046545ns11:FullAccounts2019-06-012020-05-31NI04654512019-06-012020-05-31NI046545ns11:OrdinaryShareClass12019-06-012020-05-31NI046545ns11:OrdinaryShareClass22019-06-012020-05-31NI046545ns6:CurrentFinancialInstruments2020-05-31NI046545ns6:CurrentFinancialInstruments2019-05-31NI046545ns6:ShareCapital2020-05-31NI046545ns6:ShareCapital2019-05-31NI046545ns6:RetainedEarningsAccumulatedLosses2020-05-31NI046545ns6:RetainedEarningsAccumulatedLosses2019-05-31NI046545ns6:NetGoodwill2019-06-012020-05-31NI046545ns6:IntangibleAssetsOtherThanGoodwill2019-06-012020-05-31NI046545ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-06-012020-05-31NI046545ns6:FurnitureFittings2019-06-012020-05-31NI046545ns6:NetGoodwill2019-05-31NI046545ns6:NetGoodwill2020-05-31NI046545ns6:NetGoodwill2019-05-31NI046545ns6:LandBuildings2019-05-31NI046545ns6:FurnitureFittings2019-05-31NI046545ns6:LandBuildings2019-06-012020-05-31NI046545ns6:LandBuildings2020-05-31NI046545ns6:FurnitureFittings2020-05-31NI046545ns6:LandBuildings2019-05-31NI046545ns6:FurnitureFittings2019-05-31NI046545ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-31NI046545ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-05-31NI046545ns11:OrdinaryShareClass12020-05-31NI046545ns11:OrdinaryShareClass22020-05-31NI046545ns11:Director112019-05-31NI046545ns11:Director112018-05-31NI046545ns11:Director112019-06-012020-05-31NI046545ns11:Director112018-06-012019-05-31NI046545ns11:Director112020-05-31NI046545ns11:Director112019-05-31
REGISTERED NUMBER: NI046545 (Northern Ireland)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2020

FOR

BALLYSILLAN PHARMACY LTD

BALLYSILLAN PHARMACY LTD (REGISTERED NUMBER: NI046545)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020










Page

Balance Sheet 1

Notes to the Financial Statements 2


BALLYSILLAN PHARMACY LTD (REGISTERED NUMBER: NI046545)

BALANCE SHEET
31 MAY 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 27,317 37,717
27,318 37,718

CURRENT ASSETS
Stocks 6 22,255 21,814
Debtors 7 239,265 197,652
Cash at bank and in hand 1,330,563 1,151,698
1,592,083 1,371,164
CREDITORS
Amounts falling due within one year 8 200,991 154,989
NET CURRENT ASSETS 1,391,092 1,216,175
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,418,410

1,253,893

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 1,418,310 1,253,793
SHAREHOLDERS' FUNDS 1,418,410 1,253,893

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 February 2021 and were signed by:



Timothy Combe - Director


BALLYSILLAN PHARMACY LTD (REGISTERED NUMBER: NI046545)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020


1. STATUTORY INFORMATION

Ballysillan Pharmacy Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address are as below:

Registered number: NI046545

Registered office: Suite 2B
Cadogan House
322 Lisburn Road
Belfast
Co. Antrim
BT9 6GH

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss accounts represents amounts received from CSA and amounts received during the year in relation to the sale of other medical and cosmetic products exclusive of Value Added Tax.

Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 10% straight line

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - 15% on cost
Fixtures and fittings - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2019 - 6 ) .

BALLYSILLAN PHARMACY LTD (REGISTERED NUMBER: NI046545)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2020


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2019
and 31 May 2020 755,000
AMORTISATION
At 1 June 2019
and 31 May 2020 754,999
NET BOOK VALUE
At 31 May 2020 1
At 31 May 2019 1

5. TANGIBLE FIXED ASSETS
Fixtures
Leasehold and
improvements fittings Totals
£    £    £   
COST
At 1 June 2019
and 31 May 2020 67,750 6,278 74,028
DEPRECIATION
At 1 June 2019 30,488 5,823 36,311
Charge for year 10,162 238 10,400
At 31 May 2020 40,650 6,061 46,711
NET BOOK VALUE
At 31 May 2020 27,100 217 27,317
At 31 May 2019 37,262 455 37,717

6. STOCKS
2020 2019
£    £   
Closing stock 22,255 21,814

BALLYSILLAN PHARMACY LTD (REGISTERED NUMBER: NI046545)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2020


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 72,043 74,347
Other debtors - 415
Director's current account 121,432 75,849
Corporation tax repayable 33,756 27,694
VAT 10,285 17,608
Prepayments and accrued income 1,749 1,739
239,265 197,652

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 13,980 16,503
Trade creditors 109,460 90,352
Corporation tax 75,199 45,420
PAYE and NIC 169 114
Accruals and deferred income 2,183 2,600
200,991 154,989

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
60 'A' Ordinary Shares £60 60 60
40 'B' Ordinary shares £40 40 40
100 100

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2020 and 31 May 2019:

2020 2019
£    £   
Timothy Combe
Balance outstanding at start of year 75,848 95,848
Amounts advanced 128,084 -
Amounts repaid (82,500 ) (20,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 121,432 75,848

11. RELATED PARTY TRANSACTIONS

No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102, Section 1A.