Marjolo Partners Ltd Filleted accounts for Companies House (small and micro)

Marjolo Partners Ltd Filleted accounts for Companies House (small and micro)


7 false false false false false false false false false true false false false false false false No description of principal activity 2019-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 10,095 1,311 11,406 2,239 3,617 5,856 5,550 7,856 xbrli:pure xbrli:shares iso4217:GBP 09907013 2019-04-01 2020-03-31 09907013 2020-03-31 09907013 2019-03-31 09907013 2018-04-01 2019-03-31 09907013 2019-03-31 09907013 core:PlantMachinery 2019-04-01 2020-03-31 09907013 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 09907013 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 09907013 bus:OrdinaryShareClass3 2019-04-01 2020-03-31 09907013 bus:OrdinaryShareClass4 2019-04-01 2020-03-31 09907013 bus:Director1 2019-04-01 2020-03-31 09907013 core:WithinOneYear 2020-03-31 09907013 core:WithinOneYear 2019-03-31 09907013 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 09907013 core:PlantMachinery 2019-03-31 09907013 core:PlantMachinery 2020-03-31 09907013 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-01 2020-03-31 09907013 core:AfterOneYear 2019-03-31 09907013 core:ShareCapital 2020-03-31 09907013 core:ShareCapital 2019-03-31 09907013 core:RetainedEarningsAccumulatedLosses 2020-03-31 09907013 core:RetainedEarningsAccumulatedLosses 2019-03-31 09907013 core:PlantMachinery 2019-03-31 09907013 bus:SmallEntities 2019-04-01 2020-03-31 09907013 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 09907013 bus:FullAccounts 2019-04-01 2020-03-31 09907013 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 09907013 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09907013 bus:OrdinaryShareClass1 2020-03-31 09907013 bus:OrdinaryShareClass1 2019-03-31 09907013 bus:OrdinaryShareClass2 2020-03-31 09907013 bus:OrdinaryShareClass2 2019-03-31 09907013 bus:OrdinaryShareClass3 2020-03-31 09907013 bus:OrdinaryShareClass3 2019-03-31 09907013 bus:OrdinaryShareClass4 2020-03-31 09907013 bus:OrdinaryShareClass4 2019-03-31 09907013 bus:AllOrdinaryShares 2020-03-31 09907013 bus:AllOrdinaryShares 2019-03-31
COMPANY REGISTRATION NUMBER: 09907013
Marjolo Partners Ltd
Filleted unaudited financial statements
31 March 2020
Marjolo Partners Ltd
Statement of financial position
31 March 2020
2020
2019
Note
£
£
£
£
Fixed assets
Intangible assets
5
48,116
Tangible assets
6
5,550
7,856
-------
------
53,666
7,856
Current assets
Debtors
7
130,504
284,657
Cash at bank and in hand
426
1,278
---------
---------
130,930
285,935
Creditors: amounts falling due within one year
8
( 229,180)
( 250,110)
---------
---------
Net current (liabilities)/assets
( 98,250)
35,825
-------
-------
Total assets less current liabilities
( 44,584)
43,681
Creditors: amounts falling due after more than one year
9
( 38,957)
-------
-------
Net (liabilities)/assets
( 44,584)
4,724
-------
-------
Capital and reserves
Called up share capital
10
102
102
Profit and loss account
( 44,686)
4,622
-------
------
Shareholders funds
( 44,584)
4,724
-------
------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Marjolo Partners Ltd
Statement of financial position (continued)
31 March 2020
These financial statements were approved by the board of directors and authorised for issue on 27 January 2021 , and are signed on behalf of the board by:
D J King
Director
Company registration number: 09907013
Marjolo Partners Ltd
Notes to the financial statements
year ended 31 March 2020
1. General information
The company is a private company limited by shares, registered in England and Wales (no 09907013 ). The address of the registered office is Electric Works, Sheffield Digital Campus, Sheffield, South Yorkshire, S1 2BJ, England. The principal activity of the company was management consultancy.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and in accordance with applicable accounting standards. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
After considering expectations of forecasted revenues the directors believe it appropriate to adopt the going concern basis of accounting. In arriving at this conclusion, the directors have given due consideration to the impact of the worldwide Covid-19 pandemic which has had a significant, immediate impact on operations. The directors recognise that the situation remains highly fluid and as a result making accurate forecasts on the likely implications is difficult but the directors do recognise that trading over the coming months could potentially be adversely affected. The directors prepare annual budgets and forecasts in order to ensure that they have sufficient facilities in place and that they comply with the terms and conditions of the bank and loan facilities. The Directors have also taken steps to utilise the various support mechanisms instigated by the UK government. As a result of the above, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the date of the statement of financial position and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Details of these judgements are set out in the accounting policies.
Turnover
Revenue is recognised to the extent that it is probable that economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: - the amount of revenue can be measured reliably - it is probable that the company will receive the consideration due under the contract - the stage of completion of the contract at the end of the reporting period can be measured reliably - the cost incurred and the costs to complete the contract can be measured reliably
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Development costs
Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred. Development expenditure is amortised over three years from the date the asset is capable of generating revenue.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
33% straight line
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2019: 7 ).
5. Intangible assets
Development costs
Website
Total
£
£
£
Cost
Additions
35,102
13,014
48,116
-------
-------
-------
At 31 March 2020
35,102
13,014
48,116
-------
-------
-------
Amortisation
At 1 April 2019 and 31 March 2020
-------
-------
-------
Carrying amount
At 31 March 2020
35,102
13,014
48,116
-------
-------
-------
At 31 March 2019
-------
-------
-------
6. Tangible assets
Equipment
£
Cost
At 1 April 2019
10,095
Additions
1,311
-------
At 31 March 2020
11,406
-------
Depreciation
At 1 April 2019
2,239
Charge for the year
3,617
-------
At 31 March 2020
5,856
-------
Carrying amount
At 31 March 2020
5,550
-------
At 31 March 2019
7,856
-------
7. Debtors
2020
2019
£
£
Trade debtors
50,316
131,219
Corporation tax repayable
35,693
Other debtors
44,495
153,438
---------
---------
130,504
284,657
---------
---------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank overdrafts and other loans
76,661
98,014
Trade creditors
143,946
105,045
Accruals and deferred income
2,844
3,749
Social security and other taxes
5,729
43,302
---------
---------
229,180
250,110
---------
---------
The bank loans are secured by way of fixed and floating charge over the assets of the company.
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank overdrafts and other loans
38,957
----
-------
The bank loans are secured by way of fixed and floating charge over the assets of the company.
10. Called up share capital
Issued, called up and fully paid
2020
2019
No.
£
No.
£
Ordinary A shares of £ 0.10 each
601
60
601
60
Ordinary B shares of £ 0.10 each
59
6
59
6
Ordinary C shares of £ 0.10 each
180
18
180
18
Ordinary D shares of £ 0.10 each
180
18
180
18
------
----
------
----
1,020
102
1,020
102
------
----
------
----
11. Directors' advances, credits and guarantees
During the year the company advanced £65,020 to a director whilst the director also repaid £136,720 to the company. At the year end the director owed the company £911 (2019 - £71,714). Interest of £897 was charged on the overdrawn balance during the year. During the year the company advanced £38,700 to a director whilst the director also repaid £8,000 to the company. At the year end the director owed the company £41,334 (2019 - £10,000). Interest of £634 was charged on the overdrawn balance during the year. In addition a director has provided a personal guarantee over specific borrowings of the company.