Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2

Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 03172158 director 1.4.19 31.3.20 31.3.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031721582019-03-31031721582020-03-31031721582019-04-012020-03-31031721582018-03-31031721582018-04-012019-03-31031721582019-03-3103172158ns16:EnglandWales2019-04-012020-03-3103172158ns15:PoundSterling2019-04-012020-03-3103172158ns11:Director12019-04-012020-03-3103172158ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3103172158ns11:SmallEntities2019-04-012020-03-3103172158ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3103172158ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3103172158ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103172158ns11:FullAccounts2019-04-012020-03-3103172158ns11:EntityHasNeverTraded2019-04-012020-03-3103172158ns11:CompanySecretary12019-04-012020-03-3103172158ns11:RegisteredOffice2019-04-012020-03-3103172158ns6:CurrentFinancialInstruments2020-03-3103172158ns6:CurrentFinancialInstruments2019-03-3103172158ns6:Non-currentFinancialInstruments2020-03-3103172158ns6:Non-currentFinancialInstruments2019-03-3103172158ns6:ShareCapital2020-03-3103172158ns6:ShareCapital2019-03-3103172158ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-3103172158ns6:FurtherSpecificReserve3ComponentTotalEquity2019-03-3103172158ns6:RetainedEarningsAccumulatedLosses2020-03-3103172158ns6:RetainedEarningsAccumulatedLosses2019-03-3103172158ns6:FurnitureFittings2019-04-012020-03-3103172158ns6:ComputerEquipment2019-04-012020-03-3103172158ns6:FurnitureFittings2019-03-3103172158ns6:ComputerEquipment2019-03-3103172158ns6:FurnitureFittings2020-03-3103172158ns6:ComputerEquipment2020-03-3103172158ns6:FurnitureFittings2019-03-3103172158ns6:ComputerEquipment2019-03-3103172158ns6:UnlistedNon-exchangeTradedns6:CostValuation2019-03-3103172158ns6:UnlistedNon-exchangeTraded2020-03-3103172158ns6:UnlistedNon-exchangeTraded2019-03-3103172158ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3103172158ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3103172158ns6:Secured2020-03-3103172158ns6:Secured2019-03-3103172158ns6:DeferredTaxation2019-03-3103172158ns6:DeferredTaxation2019-04-012020-03-3103172158ns6:DeferredTaxation2020-03-31
REGISTERED NUMBER: 03172158 (England and Wales)



















MONDALE ESTATES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020






MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MONDALE ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTOR: Mr J Lipschitz





SECRETARY: Mrs J Lipschitz





REGISTERED OFFICE: 46 Olinda Road
London
N16 6TL





REGISTERED NUMBER: 03172158 (England and Wales)





ACCOUNTANTS: Sugarwhite Meyer Accountants Ltd
First Floor
94 Stamford Hill
London
N16 6XS

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 5,803 7,738
Investments 6 300,000 300,000
Investment property 7 5,857,184 5,857,184
6,162,987 6,164,922

CURRENT ASSETS
Debtors 8 66,384 77,037
Cash at bank 246,325 296,815
312,709 373,852
CREDITORS
Amounts falling due within one year 9 1,252,248 1,257,934
NET CURRENT LIABILITIES (939,539 ) (884,082 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,223,448

5,280,840

CREDITORS
Amounts falling due after more than one
year

10

(192,303

)

(265,101

)

PROVISIONS FOR LIABILITIES 12 (312,877 ) (311,890 )
NET ASSETS 4,718,268 4,703,849

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 2,483,841 2,483,841
Retained earnings 2,234,327 2,219,908
SHAREHOLDERS' FUNDS 4,718,268 4,703,849

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 January 2021 and were signed by:





Mr J Lipschitz - Director


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1. STATUTORY INFORMATION

Mondale Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on the historical cost basis, as modified to include investment properties measured at fair value through profit or loss.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. The estimates and underlying assumptions are reviewed on an ongoing basis.

Turnover
Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Office equipment - 25% on reducing balance

Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2019 - 7 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings equipment Totals
£    £    £   
COST
At 1 April 2019
and 31 March 2020 24,000 9,935 33,935
DEPRECIATION
At 1 April 2019 16,512 9,685 26,197
Charge for year 1,872 63 1,935
At 31 March 2020 18,384 9,748 28,132
NET BOOK VALUE
At 31 March 2020 5,616 187 5,803
At 31 March 2019 7,488 250 7,738

6. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2019
and 31 March 2020 300,000
NET BOOK VALUE
At 31 March 2020 300,000
At 31 March 2019 300,000

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2019
and 31 March 2020 5,857,184
NET BOOK VALUE
At 31 March 2020 5,857,184
At 31 March 2019 5,857,184

The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the company's director who has the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties in the same location.

The historical cost of investment properties at 31 March 2020 is £3,061,451.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 7,324 5,578
Other debtors 59,060 71,459
66,384 77,037

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 70,984 84,433
Taxation and social security 15,385 24,850
Other creditors 1,165,879 1,148,651
1,252,248 1,257,934

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 192,303 265,101

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years by
instalments

-

49,607

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

11. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 263,287 349,534

The bank loans are secured by legal charges over certain of the company's investment properties.

12. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 312,877 311,890

Deferred
tax
£   
Balance at 1 April 2019 311,890
Provided during year 987
Balance at 31 March 2020 312,877

Deferred tax arises from accelerated capital allowances and the revaluation of investment properties.

13. RELATED PARTY DISCLOSURES

Other creditors include amounts aggregating £631,991 (2019: £631,991) due to related companies under common control.