Preserved Timber Products Limited - Period Ending 2020-04-30

Preserved Timber Products Limited - Period Ending 2020-04-30


Preserved Timber Products Limited 08146045 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is the sale of timber products. Digita Accounts Production Advanced 6.26.9041.0 true 08146045 2019-05-01 2020-04-30 08146045 2020-04-30 08146045 core:RetainedEarningsAccumulatedLosses 2020-04-30 08146045 core:ShareCapital 2020-04-30 08146045 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-04-30 08146045 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-04-30 08146045 core:CurrentFinancialInstruments 2020-04-30 08146045 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 08146045 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 08146045 core:Goodwill 2020-04-30 08146045 core:FurnitureFittingsToolsEquipment 2020-04-30 08146045 core:LandBuildings 2020-04-30 08146045 core:OtherPropertyPlantEquipment 2020-04-30 08146045 bus:SmallEntities 2019-05-01 2020-04-30 08146045 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 08146045 bus:FullAccounts 2019-05-01 2020-04-30 08146045 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 08146045 bus:RegisteredOffice 2019-05-01 2020-04-30 08146045 bus:CompanySecretary1 2019-05-01 2020-04-30 08146045 bus:Director2 2019-05-01 2020-04-30 08146045 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 08146045 core:Goodwill 2019-05-01 2020-04-30 08146045 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 08146045 core:LandBuildings 2019-05-01 2020-04-30 08146045 core:OtherPropertyPlantEquipment 2019-05-01 2020-04-30 08146045 core:PlantMachinery 2019-05-01 2020-04-30 08146045 countries:AllCountries 2019-05-01 2020-04-30 08146045 2019-04-30 08146045 core:Goodwill 2019-04-30 08146045 core:FurnitureFittingsToolsEquipment 2019-04-30 08146045 core:LandBuildings 2019-04-30 08146045 core:OtherPropertyPlantEquipment 2019-04-30 08146045 2018-05-01 2019-04-30 08146045 2019-04-30 08146045 core:RetainedEarningsAccumulatedLosses 2019-04-30 08146045 core:ShareCapital 2019-04-30 08146045 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-04-30 08146045 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-04-30 08146045 core:CurrentFinancialInstruments 2019-04-30 08146045 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 08146045 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 08146045 core:Goodwill 2019-04-30 08146045 core:FurnitureFittingsToolsEquipment 2019-04-30 08146045 core:LandBuildings 2019-04-30 08146045 core:OtherPropertyPlantEquipment 2019-04-30 iso4217:GBP xbrli:pure

Registration number: 08146045

Preserved Timber Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

 

Preserved Timber Products Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Preserved Timber Products Limited

Company Information

Director

Mr T G Price

Company secretary

Mrs E M Price

Registered office

The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

Accountants

Mitchell Meredith Limited
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

 

Preserved Timber Products Limited

(Registration number: 08146045)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

21,250

29,750

Tangible assets

5

45,472

28,411

 

66,722

58,161

Current assets

 

Stocks

6

183,844

187,576

Debtors

7

361,654

307,504

Cash at bank and in hand

 

86,522

65,882

 

632,020

560,962

Creditors: Amounts falling due within one year

8

(588,026)

(552,944)

Net current assets

 

43,994

8,018

Total assets less current liabilities

 

110,716

66,179

Creditors: Amounts falling due after more than one year

8

(5,645)

(11,893)

Provisions for liabilities

(4,304)

(5,398)

Net assets

 

100,767

48,888

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

100,667

48,788

Shareholders' funds

 

100,767

48,888

 

Preserved Timber Products Limited

(Registration number: 08146045)
Balance Sheet as at 30 April 2020

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 January 2021
 

.........................................

Mr T G Price
Director

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG
Wales

These financial statements were authorised for issue by the director on 28 January 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% on reducing balance

Plant and machinery

20% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price.

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2019 - 8).

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2019

85,000

85,000

At 30 April 2020

85,000

85,000

Amortisation

At 1 May 2019

55,250

55,250

Amortisation charge

8,500

8,500

At 30 April 2020

63,750

63,750

Carrying amount

At 30 April 2020

21,250

21,250

At 30 April 2019

29,750

29,750

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2019

-

3,576

51,717

55,293

Additions

22,819

-

-

22,819

At 30 April 2020

22,819

3,576

51,717

78,112

Depreciation

At 1 May 2019

-

2,059

24,823

26,882

Charge for the year

-

379

5,379

5,758

At 30 April 2020

-

2,438

30,202

32,640

Carrying amount

At 30 April 2020

22,819

1,138

21,515

45,472

At 30 April 2019

-

1,517

26,894

28,411

Included within the net book value of land and buildings above is £22,819 (2019 - £Nil) in respect of short leasehold land and buildings.
 

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

6

Stocks

2020
£

2019
£

Stock

183,844

187,576

7

Debtors

2020
£

2019
£

Trade debtors

361,654

305,604

Prepayments

-

1,900

361,654

307,504

 

Preserved Timber Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Bank loans and overdrafts

6,800

6,440

Trade creditors

106,097

108,783

Taxation and social security

28,383

30,055

Accruals and deferred income

8,452

5,384

Corporation tax

15,451

7,391

Owed by/(from) participating interests

416,766

394,891

Directors loan

6,077

-

588,026

552,944

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

5,645

11,893

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

5,645

11,893

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

6,800

6,440