ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-02-292020-02-29false252019-03-01Operation of a care home20truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04617249 2019-03-01 2020-02-29 04617249 2020-02-29 04617249 2018-03-01 2019-02-28 04617249 2019-02-28 04617249 c:Director1 2019-03-01 2020-02-29 04617249 c:Director1 2020-02-29 04617249 d:PlantMachinery 2019-03-01 2020-02-29 04617249 d:PlantMachinery 2020-02-29 04617249 d:PlantMachinery 2019-02-28 04617249 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04617249 d:MotorVehicles 2019-03-01 2020-02-29 04617249 d:MotorVehicles 2020-02-29 04617249 d:MotorVehicles 2019-02-28 04617249 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04617249 d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04617249 d:Goodwill 2019-03-01 2020-02-29 04617249 d:Goodwill 2020-02-29 04617249 d:Goodwill 2019-02-28 04617249 d:CurrentFinancialInstruments 2020-02-29 04617249 d:CurrentFinancialInstruments 2019-02-28 04617249 d:Non-currentFinancialInstruments 2020-02-29 04617249 d:Non-currentFinancialInstruments 2019-02-28 04617249 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 04617249 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 04617249 d:Non-currentFinancialInstruments d:AfterOneYear 2020-02-29 04617249 d:Non-currentFinancialInstruments d:AfterOneYear 2019-02-28 04617249 d:ShareCapital 2020-02-29 04617249 d:ShareCapital 2019-02-28 04617249 d:RetainedEarningsAccumulatedLosses 2020-02-29 04617249 d:RetainedEarningsAccumulatedLosses 2019-02-28 04617249 c:OrdinaryShareClass1 2019-03-01 2020-02-29 04617249 c:OrdinaryShareClass1 2020-02-29 04617249 c:OrdinaryShareClass1 2019-02-28 04617249 c:OrdinaryShareClass2 2019-03-01 2020-02-29 04617249 c:OrdinaryShareClass2 2020-02-29 04617249 c:OrdinaryShareClass2 2019-02-28 04617249 c:FRS102 2019-03-01 2020-02-29 04617249 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-29 04617249 c:FullAccounts 2019-03-01 2020-02-29 04617249 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 04617249 2 2019-03-01 2020-02-29 04617249 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 04617249 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 04617249 d:Goodwill d:OwnedIntangibleAssets 2019-03-01 2020-02-29 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 04617249























SEYMOUR HOUSE (HARTLEPOOL) LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 29 FEBRUARY 2020




















img269e.png

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
REGISTERED NUMBER: 04617249

STATEMENT OF FINANCIAL POSITION
AS AT 29 FEBRUARY 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
13,500
18,000

Tangible assets
 5 
5,903
8,292

  
19,403
26,292

Current assets
  

Stocks
  
700
700

Debtors: amounts falling due within one year
 6 
78,669
34,470

Cash at bank and in hand
 7 
36,100
44,761

  
115,469
79,931

Creditors: amounts falling due within one year
 8 
(46,753)
(32,334)

Net current assets
  
 
 
68,716
 
 
47,597

Total assets less current liabilities
  
88,119
73,889

Creditors: amounts falling due after more than one year
 9 
(4,309)
(5,850)

Provisions for liabilities
  

Deferred tax
 11 
(1,935)
(3,137)

  
 
 
(1,935)
 
 
(3,137)

Net assets
  
81,875
64,902

Page 1

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
REGISTERED NUMBER: 04617249

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 29 FEBRUARY 2020

29 February
28 February
2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
 12 
11
11

Profit and loss account
  
81,864
64,891

  
81,875
64,902


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr V A Burini
Director

Date: 6 January 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

1.


General information

Seymour House (Hartlepool) Limited is a private company limited by shares, registered in England and Wales within the United Kingdom.  The address of the registered office and principal place of business is Seymour House Nursing Home, The Front Seaton Carew, Hartlepool, TS25 1DJ. 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
20
years

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2019 - 25).

Page 6

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

4.


Intangible assets






Goodwill

£



Cost


At 1 March 2019
90,000



At 29 February 2020

90,000



Amortisation


At 1 March 2019
72,000


Charge for the year on owned assets
4,500



At 29 February 2020

76,500



Net book value



At 29 February 2020
13,500



At 28 February 2019
18,000



Page 7

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

5.


Tangible fixed assets







Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 March 2019
41,354
8,700
50,054



At 29 February 2020

41,354
8,700
50,054



Depreciation


At 1 March 2019
40,492
1,269
41,761


Charge for the year on owned assets
215
2,175
2,390



At 29 February 2020

40,707
3,444
44,151



Net book value



At 29 February 2020
647
5,256
5,903



At 28 February 2019
861
7,431
8,292


6.


Debtors

29 February
28 February
2020
2019
£
£


Amounts owed by group undertakings
838
-

Other debtors
33,735
17,159

Prepayments and accrued income
44,096
17,311

78,669
34,470



7.


Cash and cash equivalents

29 February
28 February
2020
2019
£
£

Cash at bank and in hand
36,100
44,761

36,100
44,761


Page 8

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

8.


Creditors: Amounts falling due within one year

29 February
As restated
28 February
2020
2019
£
£

Bank loans
1
-

Trade creditors
378
438

Corporation tax
32,816
20,489

Other taxation and social security
1,339
7,326

Obligations under finance lease and hire purchase contracts
1,541
1,399

Other creditors
7,884
17

Accruals and deferred income
2,794
2,665

46,753
32,334



9.


Creditors: Amounts falling due after more than one year

29 February
As restated
28 February
2020
2019
£
£

Net obligations under finance leases and hire purchase contracts
4,309
5,850

4,309
5,850



10.


Obligtions under finance lease and hire purchase contracts falling due with one year and after more than one year

The 2019 comparatives have been restated to reflect a conditional sale agreement in relation to a company vehicle as a hire purchase rather than a bank loan as this better reflects the substance of the agreement. 

Page 9

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

11.


Deferred taxation






2020


£






At beginning of year
(3,137)


Utilised in year
1,202



At end of year
(1,935)

The provision for deferred taxation is made up as follows:

29 February
28 February
2020
2019
£
£


Accelerated capital allowances
(1,935)
(3,137)

(1,935)
(3,137)


12.


Share capital

29 February
28 February
2020
2019
£
£
Allotted, called up and fully paid



8 (2019 - 8) Ordinary A shares of £1.00 each
8
8
3 (2019 - 3) Ordinary B shares of £1.00 each
3
3

11

11


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £17,689 (2019 - £9,837).


14.


Transactions with directors

At 1 March 2019, a director owed the company £15,565. During the year the director had advances of £24,983 and repayments of £16,569. Interest of £278 has been charged in the year. At the balance sheet date the director owed the company £24,257. The loan is unsecured and repayable on demand.

Page 10

 
SEYMOUR HOUSE (HARTLEPOOL) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

15.


Related party transactions

At 1 March 2019 £17 was owed to a related party, a company which had a common director. As at the balance sheet date the related party owed the company £838.


16.


Controlling party

The ultimate parent undertaking is "Beaumont Supported Living Holdings Limited", a company incorporated in England and Wales, by virtue of it owning 100% of the issued share capital.


Page 11