WENLOCK_COMMERCIAL_PROPER - Accounts


Company Registration No. 10712086 (England and Wales)
WENLOCK COMMERCIAL PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
WENLOCK COMMERCIAL PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WENLOCK COMMERCIAL PROPERTIES LTD
BALANCE SHEET
AS AT
30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
3
3,857,337
2,345,190
Current assets
Debtors
4
140,127
129,639
Cash at bank and in hand
51,808
34,104
191,935
163,743
Creditors: amounts falling due within one year
5
(466,840)
(195,044)
Net current liabilities
(274,905)
(31,301)
Total assets less current liabilities
3,582,432
2,313,889
Creditors: amounts falling due after more than one year
6
(3,595,436)
(2,307,195)
Net (liabilities)/assets
(13,004)
6,694
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(13,104)
6,594
Total equity
(13,004)
6,694

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WENLOCK COMMERCIAL PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2020
30 April 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 January 2021 and are signed on its behalf by:
N Murgatroyd
Director
Company Registration No. 10712086
WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -
1
Accounting policies
Company information

Wenlock Commercial Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is c/o NRM Solutions, 5 College Farm Close, Doncaster Road, Whitely, Selby, DN14 0UY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 

Turnover from a rental agreement is recognised on an accruals basis over the period to which the agreement relates when all of the following conditions are satisfied:

Ÿ Ÿ

  •     the amount of turnover can be measured reliably; and

  •     it is probable that the Company will receive the consideration due under the agreement.

1.3
Investment properties

Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 5 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 6 -
3
Investment property
2020
£
Cost
At 1 May 2019
2,345,190
Additions
2,461,506
Disposals
(835,650)
Revaluations
(113,708)
At 30 April 2020
3,857,338

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 August 2018 by Avison Young Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
6,442
6,368
Other debtors
133,685
123,271
140,127
129,639
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
25,199
43,638
Trade creditors
425,171
145,793
Corporation tax
3,493
-
Other taxation and social security
10,127
1,641
Accruals and deferred income
2,850
3,972
466,840
195,044

The bank loan of £25,199 (2019: £43,638) is secured by way of fixed charge on the freehold property part owned by the company as well as amounts totalling £98,000 secured by way of personal guarantee provided by directors N R Murgatroyd and T R J Haigh.

 

Interest is charged at 5% per annum on bank loans.

 

 

WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans
411,427
418,787
Other creditors
3,184,009
1,888,408
3,595,436
2,307,195

Included within other creditors are amounts totalling £3,184,009 (2019: £1,888,408) which are secured by way of a loan agreement. The amounts are repayable by instalments and in full by 31 January 2023.

 

Interest is charged at 3% (2019: 5.5%) above base rate on director and related party loans.

 

The bank loan of £411,427 (2019: £418,787) is secured by way of fixed charge on the freehold property part owned by the company as well as amounts totalling £98,000 secured by way of personal guarantee provided by directors N R Murgatroyd and T R J Haigh.

 

Interest is charged at 5% per annum on bank loans.

 

Amounts included above which fall due after five years are as follows:
Bank loans
300,081
215,145
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
8
Related party transactions
During the year, AJ&C Services Limited, a related party due to common directorship, advanced £nil (2019: £119,895) and charged management fees of £48,848 (2019: £nil) to the company. The amount outstanding at the balance sheet date is £152,895 (2019: £119,895), including £33,000 within trade creditors (2019: £nil).

During the year, NRM Solutions Limited, a related party due to common directorship, charged management fees of £20,597 (2019: £nil) to the company. The amount outstanding at the balance sheet date is £12,000 (2019: £nil).

During the year, the company was advanced £638,860 (2019: £609,829) by D Haigh, a close family member of the director, and charged interest amounting to £28,324 (2019: £31,198). At the balance sheet date the company owed D Haigh £1,443,454 (2019: £825,638).
WENLOCK COMMERCIAL PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
8
Related party transactions
(Continued)
- 8 -

During the year, the company was advanced £996,902 (2019: £609,829) by T R J Haigh, the director, and charged interest amounting to £28,324 (2019: £31,198). £350,000 (2019: £nil) was repaid during the year. At the balance sheet date the company owed T R J Haigh £1,435,412 (2019: £825,638).

During the year, the company was advanced £69,675 (2019: £56,747) by N Murgatroyd, a director of the company, and charged interest amounting to £8,916 (2019: £4,555). £nil (2019: £4,233) was repaid during the year. At the balance sheet date the company owed N Murgatroyd £185,246 (2019: £117,237).

9
Ultimate controlling party

The Company was under the ultimate control of T R J Haigh and D Haigh throughout the current period by virtue of their shareholdings in the Company.

2020-04-302019-05-01false27 January 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityT HaighN Murgatroyd107120862019-05-012020-04-30107120862020-04-30107120862019-04-3010712086core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3010712086core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3010712086core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3010712086core:Non-currentFinancialInstrumentscore:AfterOneYear2019-04-3010712086core:CurrentFinancialInstruments2020-04-3010712086core:CurrentFinancialInstruments2019-04-3010712086core:Non-currentFinancialInstruments2020-04-3010712086core:Non-currentFinancialInstruments2019-04-3010712086core:ShareCapital2020-04-3010712086core:ShareCapital2019-04-3010712086core:RetainedEarningsAccumulatedLosses2020-04-3010712086core:RetainedEarningsAccumulatedLosses2019-04-3010712086bus:Director22019-05-012020-04-30107120862018-05-012019-04-3010712086core:Non-currentFinancialInstruments12020-04-3010712086core:Non-currentFinancialInstruments12019-04-3010712086bus:PrivateLimitedCompanyLtd2019-05-012020-04-3010712086bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-3010712086bus:FRS1022019-05-012020-04-3010712086bus:AuditExemptWithAccountantsReport2019-05-012020-04-3010712086bus:Director12019-05-012020-04-3010712086bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP