Emily Nixon Limited - Period Ending 2020-04-30

Emily Nixon Limited - Period Ending 2020-04-30


Emily Nixon Limited 08974680 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is the manufacturing of jewellery Digita Accounts Production Advanced 6.26.9041.0 Software true 08974680 2019-05-01 2020-04-30 08974680 2020-04-30 08974680 bus:Director2 1 2020-04-30 08974680 bus:OrdinaryShareClass1 2020-04-30 08974680 core:RetainedEarningsAccumulatedLosses 2020-04-30 08974680 core:ShareCapital 2020-04-30 08974680 core:CurrentFinancialInstruments 2020-04-30 08974680 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-30 08974680 core:Goodwill 2020-04-30 08974680 core:FurnitureFittingsToolsEquipment 2020-04-30 08974680 core:OtherPropertyPlantEquipment 2020-04-30 08974680 bus:SmallEntities 2019-05-01 2020-04-30 08974680 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 08974680 bus:FullAccounts 2019-05-01 2020-04-30 08974680 bus:RegisteredOffice 2019-05-01 2020-04-30 08974680 bus:Director2 2019-05-01 2020-04-30 08974680 bus:Director2 1 2019-05-01 2020-04-30 08974680 bus:OrdinaryShareClass1 2019-05-01 2020-04-30 08974680 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 08974680 core:ComputerSoftware 2019-05-01 2020-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-05-01 2020-04-30 08974680 core:Goodwill 2019-05-01 2020-04-30 08974680 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 08974680 core:OtherPropertyPlantEquipment 2019-05-01 2020-04-30 08974680 core:ToolsEquipment 2019-05-01 2020-04-30 08974680 countries:AllCountries 2019-05-01 2020-04-30 08974680 2019-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-30 08974680 core:Goodwill 2019-04-30 08974680 core:FurnitureFittingsToolsEquipment 2019-04-30 08974680 core:OtherPropertyPlantEquipment 2019-04-30 08974680 2018-05-01 2019-04-30 08974680 2019-04-30 08974680 bus:OrdinaryShareClass1 2019-04-30 08974680 core:RetainedEarningsAccumulatedLosses 2019-04-30 08974680 core:ShareCapital 2019-04-30 08974680 core:CurrentFinancialInstruments 2019-04-30 08974680 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-30 08974680 core:Goodwill 2019-04-30 08974680 core:FurnitureFittingsToolsEquipment 2019-04-30 08974680 core:OtherPropertyPlantEquipment 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Emily Nixon Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 April 2020

Registration number: 08974680

 

Emily Nixon Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Emily Nixon Limited

Balance Sheet

30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

23,925

30,625

Tangible assets

5

10,956

6,694

 

34,881

37,319

Current assets

 

Stocks

82,000

61,561

Debtors

6

65,768

21,202

Cash at bank and in hand

 

66,973

21,260

 

214,741

104,023

Creditors: Amounts falling due within one year

7

(45,428)

(37,392)

Net current assets

 

169,313

66,631

Total assets less current liabilities

 

204,194

103,950

Provisions for liabilities

(3,434)

(2,780)

Net assets

 

200,760

101,170

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

200,750

101,160

Total equity

 

200,760

101,170

 

Emily Nixon Limited

Balance Sheet

30 April 2020

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 January 2021 and signed on its behalf by:
 

.........................................
E M Nixon
Director

   
     

Company Registration Number: 08974680

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
White's Warehouse
Foundry Square
Hayle
Cornwall
TR27 4HH

These financial statements were authorised for issue by the Board on 5 January 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2020

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% reducing balance

Other property, plant and equipment

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Website costs

Over 5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2020

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2019 - 3).

4

Intangible assets

Goodwill
 £

Website costs
 £

Total
£

Cost or valuation

At 1 May 2019

38,250

14,375

52,625

At 30 April 2020

38,250

14,375

52,625

Amortisation

At 1 May 2019

19,125

2,875

22,000

Amortisation charge

3,825

2,875

6,700

At 30 April 2020

22,950

5,750

28,700

Carrying amount

At 30 April 2020

15,300

8,625

23,925

At 30 April 2019

19,125

11,500

30,625

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2019

-

14,668

14,668

Additions

3,830

4,088

7,918

At 30 April 2020

3,830

18,756

22,586

Depreciation

At 1 May 2019

-

7,974

7,974

Charge for the year

957

2,699

3,656

At 30 April 2020

957

10,673

11,630

Carrying amount

At 30 April 2020

2,873

8,083

10,956

At 30 April 2019

-

6,694

6,694

6

Debtors

2020
£

2019
£

Trade debtors

17,522

20,745

Other debtors

46,495

457

Prepayments

1,751

-

65,768

21,202

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2020

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
 £

Due within one year

Trade creditors

4,943

6,932

Corporation tax

36,675

20,321

Social security and other taxes

2,186

781

Other creditors

224

7,458

Accrued expenses

1,400

1,900

45,428

37,392

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

         

9

Related party transactions

Advances to directors

2020

At 1 May 2019
£

Advances to director
£

Repayments by director
£

At 30 April 2020
£

E M Nixon

Directors Loan Account

(6,705)

96,574

(53,573)

36,296