Totallab Limited - Period Ending 2020-09-30

Totallab Limited - Period Ending 2020-09-30


Totallab Limited 06253160 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is the development and sale of high quality image analysis software. Digita Accounts Production Advanced 6.26.9041.0 Software true false 06253160 2019-10-01 2020-09-30 06253160 2020-09-30 06253160 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-09-30 06253160 core:RetainedEarningsAccumulatedLosses 2020-09-30 06253160 core:ShareCapital 2020-09-30 06253160 core:CurrentFinancialInstruments 2020-09-30 06253160 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 06253160 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 06253160 core:OtherResidualIntangibleAssets 2020-09-30 06253160 core:MoreThanFiveYears 1 2020-09-30 06253160 core:FurnitureFittings 2020-09-30 06253160 core:OfficeEquipment 2020-09-30 06253160 core:PlantMachinery 2020-09-30 06253160 bus:SmallEntities 2019-10-01 2020-09-30 06253160 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 06253160 bus:FullAccounts 2019-10-01 2020-09-30 06253160 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 06253160 bus:RegisteredOffice 2019-10-01 2020-09-30 06253160 bus:Director2 2019-10-01 2020-09-30 06253160 bus:Director3 2019-10-01 2020-09-30 06253160 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-10-01 2020-09-30 06253160 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 06253160 core:ComputerEquipment 2019-10-01 2020-09-30 06253160 core:FurnitureFittings 2019-10-01 2020-09-30 06253160 core:MotorVehicles 2019-10-01 2020-09-30 06253160 core:OfficeEquipment 2019-10-01 2020-09-30 06253160 core:PlantMachinery 2019-10-01 2020-09-30 06253160 countries:AllCountries 2019-10-01 2020-09-30 06253160 2019-09-30 06253160 core:OtherResidualIntangibleAssets 2019-09-30 06253160 core:CostValuation 2019-09-30 06253160 core:FurnitureFittings 2019-09-30 06253160 core:OfficeEquipment 2019-09-30 06253160 core:PlantMachinery 2019-09-30 06253160 2018-10-01 2019-09-30 06253160 2019-09-30 06253160 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-09-30 06253160 core:RetainedEarningsAccumulatedLosses 2019-09-30 06253160 core:ShareCapital 2019-09-30 06253160 core:CurrentFinancialInstruments 2019-09-30 06253160 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 06253160 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 06253160 core:MoreThanFiveYears 1 2019-09-30 06253160 core:FurnitureFittings 2019-09-30 06253160 core:OfficeEquipment 2019-09-30 06253160 core:PlantMachinery 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06253160

Totallab Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Totallab Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Totallab Limited

Company Information

Directors

W Dracup

S P Purvis

Registered office

Floor D
Milburn House
Dean Street
Newcastle Upon Tyne
Tyne and Wear
NE1 1LF
United Kingdom

Accountants

Blu Sky Tax Limited
Ye Olde Hundred
69 Church Way
North Shields
NE29 0AE

 

Totallab Limited

(Registration number: 06253160)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

7,403

6,338

Investments

5

1

1

 

7,404

6,339

Current assets

 

Stocks

6

585

311

Debtors

7

92,146

166,094

Cash at bank and in hand

 

408,732

215,208

 

501,463

381,613

Creditors: Amounts falling due within one year

8

(88,370)

(78,980)

Net current assets

 

413,093

302,633

Total assets less current liabilities

 

420,497

308,972

Creditors: Amounts falling due after more than one year

8

(48,430)

-

Net assets

 

372,067

308,972

Capital and reserves

 

Called up share capital

9

1

1

Profit and loss account

372,066

308,971

Total equity

 

372,067

308,972

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Totallab Limited

(Registration number: 06253160)
Balance Sheet as at 30 September 2020

Approved and authorised by the Board on 29 January 2021 and signed on its behalf by:

.........................................

W Dracup

Director

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom, registered in England and Wales.

The company registered number is: 06253160

The address of its registered office is:
Floor D
Milburn House
Dean Street
Newcastle Upon Tyne
Tyne and Wear
NE1 1LF
United Kingdom

2

Accounting policies

Statement of compliance

These financial statements were prepared in accordance with the provisions of FRS 102 Section 1A - small entities applicable in the UK and Republic of Ireland. There were no material departures from that standard.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation

These financial statements were prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

15% reducing balance

Computer equipment

3 years straight line

Motor vehicles

4 years straight line

Research and development costs

Expenditure on research and development is written off against profits in the year which it is incurred.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

 

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

3

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 October 2019

83,333

83,333

At 30 September 2020

83,333

83,333

Amortisation

At 1 October 2019

83,333

83,333

At 30 September 2020

83,333

83,333

Carrying amount

At 30 September 2020

-

-

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 October 2019

4,015

4,366

19,227

27,608

Additions

-

349

4,706

5,055

Disposals

(724)

(1,118)

(3,290)

(5,132)

At 30 September 2020

3,291

3,597

20,643

27,531

Depreciation

At 1 October 2019

2,163

4,366

14,743

21,272

Charge for the year

272

19

3,313

3,604

Eliminated on disposal

(340)

(1,118)

(3,290)

(4,748)

At 30 September 2020

2,095

3,267

14,766

20,128

Carrying amount

At 30 September 2020

1,196

330

5,877

7,403

At 30 September 2019

1,852

-

4,486

6,338

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

5

Investments

2020
£

2019
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 October 2019

1

Carrying amount

At 30 September 2020

1

At 30 September 2019

1

6

Stocks

2020
£

2019
£

Other inventories

585

311

7

Debtors

2020
£

2019
£

Trade debtors

84,644

155,486

Prepayments

5,565

10,608

Other debtors

1,937

-

92,146

166,094

 

Totallab Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

1,570

-

Trade creditors

 

3,258

9,149

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10,293

9,235

Taxation and social security

 

2,697

6,338

Accruals and deferred income

 

69,878

53,895

Other creditors

 

674

363

 

88,370

78,980

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

48,430

-

2020
£

2019
£

Due after more than five years

After more than five years by instalments

8,735

-

-

-

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

10

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2019 - 8).