ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-04-302020-04-30false23manufacture of air and gas compressors2019-05-01false25trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02800984 2019-05-01 2020-04-30 02800984 2018-05-01 2019-04-30 02800984 2020-04-30 02800984 2019-04-30 02800984 c:CompanySecretary1 2019-05-01 2020-04-30 02800984 c:Director1 2019-05-01 2020-04-30 02800984 c:Director2 2019-05-01 2020-04-30 02800984 c:Director3 2019-05-01 2020-04-30 02800984 c:Director4 2019-05-01 2020-04-30 02800984 c:Director5 2019-05-01 2020-04-30 02800984 c:RegisteredOffice 2019-05-01 2020-04-30 02800984 d:Buildings d:ShortLeaseholdAssets 2019-05-01 2020-04-30 02800984 d:Buildings d:ShortLeaseholdAssets 2020-04-30 02800984 d:Buildings d:ShortLeaseholdAssets 2019-04-30 02800984 d:PlantMachinery 2019-05-01 2020-04-30 02800984 d:PlantMachinery 2020-04-30 02800984 d:PlantMachinery 2019-04-30 02800984 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 02800984 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 02800984 d:MotorVehicles 2019-05-01 2020-04-30 02800984 d:MotorVehicles 2020-04-30 02800984 d:MotorVehicles 2019-04-30 02800984 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 02800984 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 02800984 d:FurnitureFittings 2019-05-01 2020-04-30 02800984 d:FurnitureFittings 2020-04-30 02800984 d:FurnitureFittings 2019-04-30 02800984 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 02800984 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 02800984 d:ComputerEquipment 2019-05-01 2020-04-30 02800984 d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 02800984 d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 02800984 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-05-01 2020-04-30 02800984 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-04-30 02800984 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-04-30 02800984 d:CurrentFinancialInstruments 2020-04-30 02800984 d:CurrentFinancialInstruments 2019-04-30 02800984 d:Non-currentFinancialInstruments 2020-04-30 02800984 d:Non-currentFinancialInstruments 2019-04-30 02800984 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 02800984 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 02800984 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 02800984 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 02800984 d:UKTax 2019-05-01 2020-04-30 02800984 d:UKTax 2018-05-01 2019-04-30 02800984 d:ShareCapital 2020-04-30 02800984 d:ShareCapital 2019-04-30 02800984 d:RetainedEarningsAccumulatedLosses 2020-04-30 02800984 d:RetainedEarningsAccumulatedLosses 2019-04-30 02800984 c:FRS102 2019-05-01 2020-04-30 02800984 c:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 02800984 c:FullAccounts 2019-05-01 2020-04-30 02800984 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 02800984 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2019-05-01 2020-04-30 iso4217:GBP xbrli:pure

Registered number: 02800984










AVELAIR LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2020

 
AVELAIR LIMITED
 
 
COMPANY INFORMATION


Directors
D J Wood (Managing Director) 
G Goodwin 
M R Jones 
T Shepherd 
B Wood 




Company secretary
Mrs J L Wood



Registered number
02800984



Registered office
Unit C
Fred Castle Way

Rougham Industrial Estate

Bury St. Edmunds

Suffolk

IP30 9ND




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
AVELAIR LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 11


 
AVELAIR LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF AVELAIR LIMITED
FOR THE YEAR ENDED 30 APRIL 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Avelair Limited for the year ended 30 April 2020 which comprise  the Balance sheet  and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of directors of Avelair Limited, as a body, in accordance with the terms of our engagement letter dated 23 November 2017Our work has been undertaken solely to prepare for your approval the financial statements of Avelair Limited and state those matters that we have agreed to state to the Board of directors of Avelair Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Avelair Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Avelair Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Avelair Limited. You consider that Avelair Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Avelair Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
 
18 January 2021
Page 1

 
AVELAIR LIMITED
REGISTERED NUMBER: 02800984

BALANCE SHEET
AS AT 30 APRIL 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Intangible assets
 6 
136
153

Tangible assets
 7 
196,342
228,063

  
196,478
228,216

Current assets
  

Stocks
 5 
503,319
559,429

Debtors: amounts falling due within one year
 8 
394,170
296,092

Cash at bank and in hand
  
92,024
116,321

  
989,513
971,842

Creditors: amounts falling due within one year
 9 
(349,826)
(422,762)

Net current assets
  
 
 
639,687
 
 
549,080

Total assets less current liabilities
  
836,165
777,296

Creditors: amounts falling due after more than one year
 10 
(25,049)
(50,066)

Provisions for liabilities
  

Deferred tax
  
(32,201)
(15,816)

Net assets
  
778,915
711,414


Capital and reserves
  

Called up share capital 
  
600,000
600,000

Profit and loss account
  
178,915
111,414

  
778,915
711,414


Page 2

 
AVELAIR LIMITED
REGISTERED NUMBER: 02800984
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 January 2021.




D J Wood (Managing Director)
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


General information

Avelair Limited is a private company, limited by shares, incorporated and domiciled in England and Wales.  The address of its registered office is Unit C, Fred Castle Way, Rougham Industrial Estate, Bury St. Edmunds, Suffolk, IP30 9ND.
The Company's principal activity is that of the manufacture of air and gas compressors.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In accordance with Government measures to contain the spread of COVID-19 throughout the UK, the Company was forced to temporarily suspend its operations following the nationwide lockdown on 23 March 2020, remaining on call for critical supplies and repairs only.  The Company furloughed the majority of its workforce in accordance with the Government's Coronavirus Job Retention Scheme at this time.
Following two weeks of the nationwide lockdown, the Company received guidance from the British Compressed Air Society that companies still had to comply with the Pressure System Safety Regulations 2000 for the maintenance of compressed air systems and started to undertake service work again.  From 1 May 2020, sales orders gradually began to increase and more staff were brought back from furlough.
The directors do not therefore consider COVID-19 to have had a significant impact on the Company's anticipated profits for the forthcoming financial year and are confident that it will continue to trade for a period of at least twelve months from the date of approval of the financial statements. 

 
2.3

Revenue recognition

Turnover comprises revenue recognised by the Company from the sale of compressors and spare parts and the servicing and hire of equipment during the year, exclusive of Value Added Tax and trade discounts
Revenue is recognised when compressors and spare parts are delivered and servicing has been carried out.  Hire charges are recognised on an accruals basis in terms of the hire days in the month equating to complete weeks.

 
2.4

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 4

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Trademarks
-
10
years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance and straight line basis.

Depreciation is provided on the following basis:

Leasehold property
-
10%
straight line
Plant and machinery
-
10%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
10%
straight line
Computer equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. 

Page 6

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2019 - 25).

Page 7

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

4.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
15,643
-

Adjustments in respect of previous periods
541
-


Total current tax
15,102
-

Deferred tax


Origination and reversal of timing differences
(16,385)
(15,816)


Taxation on loss on ordinary activities
(31,487)
(15,816)

Factors affecting tax charge for the year

The Company utilised unrelieved tax losses brought forward from previous accounting periods to reduce the taxable profit for the year, calculated at the standard rate of tax in the UK of 19%.


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


5.


Stocks

2020
2019
£
£

Raw materials
471,393
464,396

Finished goods
31,926
95,033

503,319
559,429


Page 8

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

6.


Intangible assets




Trademarks

£



Cost


At 1 May 2019 and 30 April 2020

170



Amortisation


At 1 May 2019
17


Charge for the year on owned assets
17



At 30 April 2020

34



Net book value



At 30 April 2020
136



At 30 April 2019
153



Page 9

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

7.


Tangible fixed assets





Leasehold property
Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2019
54,940
114,345
243,094
156,397
568,776


Additions
-
4,393
17,469
15,389
37,251


Disposals
-
-
(18,980)
-
(18,980)



At 30 April 2020

54,940
118,738
241,583
171,786
587,047



Depreciation


At 1 May 2019
54,940
70,074
115,831
99,868
340,713


Charge for the year on owned assets
-
7,725
10,804
13,378
31,907


Charge for the year on financed assets
-
-
25,145
4,080
29,225


Disposals
-
-
(11,140)
-
(11,140)



At 30 April 2020

54,940
77,799
140,640
117,326
390,705



Net book value



At 30 April 2020
-
40,939
100,943
54,460
196,342



At 30 April 2019
-
44,271
127,263
56,529
228,063


8.


Debtors

2020
2019
£
£


Trade debtors
334,397
256,669

Other debtors
38,902
7,619

Prepayments and accrued income
20,871
31,804

394,170
296,092


Page 10

 
AVELAIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
154,426
218,157

Corporation tax
15,643
-

Other taxation and social security
96,604
64,648

Obligations under finance lease and hire purchase contracts
27,734
39,436

Other creditors
10,072
10,530

Accruals and deferred income
45,347
89,991

349,826
422,762


Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.


10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Net obligations under finance leases and hire purchase contracts
23,507
48,303

Capital grant received
1,542
1,763

25,049
50,066


Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Released to profit and loss account in instalments
1,542
1,763

1,542
1,763



 
Page 11