Luton Community Arts Trust Limited - Charities report - 20.2
Luton Community Arts Trust Limited - Charities report - 20.2
REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
REPORT OF THE TRUSTEES AND |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2020 |
FOR |
LUTON COMMUNITY ARTS TRUST LIMITED |
LUTON COMMUNITY ARTS TRUST LIMITED |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the Year Ended 31 MARCH 2020 |
Page |
Reference and Administrative Details | 1 |
Report of the Trustees | 2 | to | 5 |
Independent Examiner's Report | 6 |
Statement of Financial Activities | 7 |
Balance Sheet | 8 | to | 9 |
Notes to the Financial Statements | 10 | to | 16 |
LUTON COMMUNITY ARTS TRUST LIMITED |
REFERENCE AND ADMINISTRATIVE DETAILS |
for the Year Ended 31 MARCH 2020 |
TRUSTEES |
COMPANY SECRETARY | Mr P Jolly |
REGISTERED OFFICE |
REGISTERED COMPANY NUMBER |
REGISTERED CHARITY NUMBER |
INDEPENDENT EXAMINER | FKCA Limited |
260 - 270 Butterfield |
Great Marlings |
Luton |
Bedfordshire |
LU2 8DL |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
REPORT OF THE TRUSTEES |
for the Year Ended 31 MARCH 2020 |
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
Information required under company law to be disclosed in the report of the Directors is contained within the below report of the Trustees. |
OBJECTIVES AND ACTIVITIES |
Objectives and aims |
The Trusts major core activity, SNAP, aims to provide free arts activities, social training and facilities for young people who are excluded from mainstream activities due to the following; age, gender, lifestyle, ethnicity, socio-economic status, lack of educational achievement, homelessness etc. In undertaking this activity we introduce young people to arts experiences, support independent cultural expression, build skills and motivate personal development through the production of peer-aimed messages. The project also supports participants' enquiries in relation to education, training and employment opportunities and health (including sexual health, diet, access to GPs and substance misuse). To achieve its objectives the Trust continued to provide a series of in-house projects. Additional to the in-house projects the trust also increased the level of out-reach projects. The Trust also works closely with other agencies to offer mutual support, practical project input and shared resources. Activities included facilitating unique projects within a professional photographic, visual arts and studio environment. Other diversionary educational activity was targeted at the most excluded young people through a range of creative projects that developed life and social skills by using photography, digital imaging, set and costume design, make up, poetry, drama, video and music. |
Project themes developed with the participants via group work and individual consultation including Drug & Alcohol Awareness, Positive Aspirations, Identity, the Law, Homelessness, Healthy Eating, & Crime. During the year, the Trust further maintained projects for socially excluded young people and managed the activities of its trading arm, 33 RPM Limited. |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
REPORT OF THE TRUSTEES |
for the Year Ended 31 MARCH 2020 |
OBJECTIVES AND ACTIVITIES |
Significant activities |
The Trust continued to provide SNAP projects, however, priority was given to developing outreach activities and continuing the work started in 2019. |
Notable projects undertaken during 2019/20 included the following: |
The SNAP Project: |
April/May/June 2019 |
During this period we continued working alongside staff at Marsh House to provide aspirational projects for young people. |
Using our High Town premises weekly as a casual Drop-in Centre for advice and support and for 'signposting' to other agencies. |
Pre - planning detailed project activity alongside Enable Project staff. |
Provided workshop activities for their client group. |
Worked with artists to plan activity for High Town Festival. |
July/August/September 2019 |
Over this entire period staff prepared additional work with the Enable Project, due to the difficult nature of the client group, we became aware that this project needed to be rolled back to ensure that the Trust was offering the right kinds of activity to provide a comprehensive service to support that organization. |
Provided support to an artist, working on the High Town Festival, and worked with a client group - engaging with over 80 persons of various ages. In addition, we supported her initiatives to prepare a Young Persons Graphic Novel Project. |
During the summer the shop was open to YP drop-in for advice regarding current and planned activities and also general advice, guidance and support. Sign-posting where necessary to other agencies. |
October/November/December 2019 |
Opened discussions with Little Red Studios Luton to develop a future NEET dance project alongside LRS's current customer base. |
Preparation of activity was undertaken by staff, to develop an arts project called "Hidden Disabilities" - a project involving clients with mental and learning difficulties as well as those with ME, MS, Dyslexia etc. |
New SNAP sessions were held at Marsh House developing performance-based work. |
January/February/March 2020 |
The funded work of the SNAP project was rolled back during late February and March due to concerns in respect of COVID 19. We were also informed during January that funding support from LBC via the Airport Fund would cease. |
On the 9th March the Director and Secretary agreed to suspend operations from the Trusts premises and administrative work was undertaken from home. |
Other Activity |
The work of the trading arm, 33 RPM, was maintained and, although there was a significant reduction in physical sales outlets, more activity was being generated online. |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
REPORT OF THE TRUSTEES |
for the Year Ended 31 MARCH 2020 |
OBJECTIVES AND ACTIVITIES |
The Trust failed to get funding for its application to the Heritage Lottery Fund for creating an archive of the Trust's historical output. However, it was agreed to reapply. |
ACHIEVEMENT AND PERFORMANCE |
During the year, the Trust maintained research into alternative sources of funding to enable work to be maintained and developed. To protect this policy, the Trust maintains a Reserves Policy to both enable provision of a year's full programme of activity and to support comprehensive ongoing fund -raising initiatives. |
This policy has attracted an increase of one-off project funding, whilst some core revenue can be used for maintaining the costs of housing, insurance and other essential utilities. |
The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general on guidance public benefit when setting their policies for the year in line with the charity's aims and objectives. |
The Trustees are satisfied that the supported projects provide clear public benefit, and that activities are available to all young people within the local community. |
FINANCIAL REVIEW |
Reserves policy |
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between nine and twelve month's expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year. |
The trustees have considered the future of the charity in conjunction with the current economic climate and although satisfied that the charity currently has sufficient resources to continue activities, consider it prudent to set aside a reserve or 'contingency fund' sufficient to enable the charity to wind down effectively should a future reduction in funding leave it unsustainable to continue. The amount required is currently estimated at £30,747 and is currently being held in the contingency fund reserve. |
The Trustees are fairly satisfied with the position of the charity at the balance sheet date. The results for the year set out on page 7, shows net income of £44,341 on unrestricted funds and expenditure of £36,942 on restricted funds leaving funds of £102,477 and Nil respectively. |
Going concern |
The trustees have considered the implications of potential cuts to funding and are satisfied that the retained reserves will be sufficient to support the charity in the event of a reduction in the incoming resources until alternative funding is available. As such the going concern basis has been adopted and the Trustees are satisfied that the charity will continue providing services for at least 12 months. |
There are no material uncertainties about the Charity's ability to continue as a going concern. |
In view of the Coronavirus (COVID 19) pandemic and its impact on the Charity, the Trustees have considered the financial health of the Charity. With this in mind the Trustees believe that the Charity at the date of signing, will continue as a going concern for the foreseeable future. |
FUTURE PLANS |
The Trust continues to monitor the impact of current Government reductions of funding on the Voluntary Sector. |
Given the continuing impact on local authority funding, the Trust will maintain exploration of new funding streams by way of developing further one off project activity. |
STRUCTURE, GOVERNANCE AND MANAGEMENT |
Governing document |
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
REPORT OF THE TRUSTEES |
for the Year Ended 31 MARCH 2020 |
The organisation is a charitable company limited by guarantee, incorporation on 22 May 1985 and registered as a charity on 1 February 1978. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1. |
Recruitment and appointment of new trustees |
Trustees are appointed by the Council of Management (COM) by vote at a yearly AGM of the Trust, as laid out within the Trust's Memorandum and Articles. If new Trustees are required during the year they are co-opted onto the COM and their appointment ratified by an AGM. |
Organisational structure |
The Trust is a company limited by guarantee and is governed by its Memorandum of Association. |
The Trust is governed by a Council of Management meeting 4 to 6 times yearly. The COM has a responsibility to govern the activities of the Trust. None of the Trustees have any beneficial interest in the Company. |
The Charity employs 2 persons and has 4 voluntary workers to assist in carrying out the Trust's objectives. |
Induction and training of new trustees |
All new appointments to the COM are required to have a full understanding of the work of the Charity and have knowledge of the day to day project activity. All Trustees are kept up to date with all training initiatives, both locally and nationally, that relate to their responsibilities as Trustees of a charitable organisation. |
Related parties |
The charity considers its related parties to be the trustees and its subsidiary company, 33 RPM Limited. |
Approved by order of the board of trustees on |
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF |
LUTON COMMUNITY ARTS TRUST LIMITED |
Independent examiner's report to the trustees of Luton Community Arts Trust Limited ('the Company') |
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2020. |
Responsibilities and basis of report |
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. |
Independent examiner's statement |
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: |
1. | accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or |
2. | the accounts do not accord with those records; or |
3. | the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). |
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
Miss Tara Aldwin ACA |
FKCA Limited |
260 - 270 Butterfield |
Great Marlings |
Luton |
Bedfordshire |
LU2 8DL |
26 January 2021 |
LUTON COMMUNITY ARTS TRUST LIMITED |
STATEMENT OF FINANCIAL ACTIVITIES |
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) |
for the Year Ended 31 MARCH 2020 |
2020 | 2019 |
Unrestricted | Restricted | Total | Total |
funds | funds | funds | funds |
Notes | £ | £ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Investment income | 2 |
Other income | 3 |
Total |
EXPENDITURE ON |
Charitable activities | 4 |
NET INCOME/(EXPENDITURE) | ( | ) |
Transfers between funds | 13 | (17,590 | ) | 17,590 | - | - |
Net movement in funds | ( | ) |
RECONCILIATION OF FUNDS |
Total funds brought forward |
TOTAL FUNDS CARRIED FORWARD | 95,078 |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
BALANCE SHEET |
31 MARCH 2020 |
2020 | 2019 |
Unrestricted | Restricted | Total | Total |
funds | funds | funds | funds |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 9 |
Investments | 10 |
CURRENT ASSETS |
Debtors | 11 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 12 | ( | ) | ( | ) | ( | ) | ( | ) |
NET CURRENT ASSETS | ( | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
NET ASSETS |
FUNDS | 13 |
Unrestricted funds | 102,477 | 75,726 |
Restricted funds | 19,352 |
TOTAL FUNDS | 95,078 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020. |
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006. |
The trustees acknowledge their responsibilities for |
(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
LUTON COMMUNITY ARTS TRUST LIMITED (REGISTERED NUMBER: 01915997) |
BALANCE SHEET - continued |
31 MARCH 2020 |
These financial statements have been prepared in accordance with and delivered in accordance with the special provisions applicable to small charitable companies subject to the small companies regime. |
The financial statements were approved by the Board of Trustees and authorised for issue on |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS |
for the Year Ended 31 MARCH 2020 |
1. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value. |
The presentation currency of the financial statements is the Pound Sterling (£). |
Luton Community Arts Trust Limited meets the definition of a public benefit entity under FRS 102. |
In view of the Coronavirus (COVID 19) pandemic and its impact on the Charity, the Trustees have considered the financial health of the Charity. With this in mind the Trustees believe that the Charity at the date of signing, will continue as a going concern for the foreseeable future. |
Income |
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
Expenditure |
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
Charitable activities |
Charitable expenditure comprises of those costs incurred by the charity in the delivery of its activities and services for the beneficiaries. It includes both costs that can be allocated directly to such activities and those of an indirect nature to support them. |
Governance costs |
Governance costs comprise of all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit and legal fees together with an apportionment of overhead and support costs. |
Allocation of overhead and support costs |
Costs are allocated where possible directly to the activity to which they relate, or on a basis consistent with the use of resources. |
Tangible fixed assets |
All assets costing more than £100 are capitalised and all assets are valued at historic cost. |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
Fixtures, fittings and equipment 10% to 33.3% reducing balance |
Taxation |
The charity is exempt from corporation tax on its charitable activities. |
Fund accounting |
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
1. | ACCOUNTING POLICIES - continued |
Fund accounting |
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Investments |
Investment in the subsidiary is included in the balance sheet at cost. The company and its subsidiary comprise a small group. The company has taken advantage of the exemption provided in section 398 of the Companies Act 2006 not to prepare group financial statements and accordingly these financial statements present information about the company as a single undertaking. |
2. | INVESTMENT INCOME |
2020 | 2019 |
£ | £ |
Deposit account interest |
3. | OTHER INCOME |
Other income is made up of the charity allowing smaller businesses to run workshops from their premises. For the year ended 31 March 2020, this totalled £221 (2019: NIL). |
4. | CHARITABLE ACTIVITIES AND SUPPORT COSTS |
Direct Charitable Expenditure | Support | Total 2020 | Total 2019 |
£ | £ | £ | £ |
Staff costs | 24,948 | 8,316 | 33,264 | 33,264 |
Depreciation | 763 | - | 763 | 782 |
Other costs | 11,231 | 2,600 | 13,831 | 15,252 |
36,942 | 10,916 | 47,858 | 49,298 |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
5. | SUPPORT COSTS |
Governance |
Management | costs | Totals |
£ | £ | £ |
Charitable activities | 8,316 | 2,600 | 10,916 |
Support costs, included in the above, are as follows: |
2020 | 2019 |
Charitable | Total |
activities | activities |
£ | £ |
Wages | 8,316 | 8,316 |
Independent examiners remuneration | 1,000 | 1,000 |
Independent examiners remuneration for non assurance work | 1,600 | 1,650 |
10,916 | 10,966 |
6. | NET INCOME/(EXPENDITURE) |
Net resources are stated after charging/(crediting): |
2020 | 2019 |
£ | £ |
Independent Examiner's remuneration | 1,000 | 1,000 |
Accountancy | 1,600 | 1,650 |
Depreciation | 763 | 782 |
7. | TRUSTEES' REMUNERATION AND BENEFITS |
There were no trustees' remuneration or other benefits for the year ended 31 March 2020 nor for the year ended 31 March 2019. |
Trustees' expenses |
There were no trustees' expenses paid for the year ended 31 March 2020 nor for the year ended 31 March 2019. |
8. | STAFF COSTS |
2020 | 2019 |
£ | £ |
Salaries and wages | 33,264 | 33,264 |
33,264 | 33,264 |
The average number of employees during the year was 2 (2019: 2). |
The charity also had 4 voluntary workers (2019: 4). |
No employees have emoluments in excess of £60,000. |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
9. | TANGIBLE FIXED ASSETS |
Fixtures |
and |
fittings |
£ |
COST |
At 1 April 2019 |
Additions |
At 31 March 2020 |
DEPRECIATION |
At 1 April 2019 |
Charge for year |
At 31 March 2020 |
NET BOOK VALUE |
At 31 March 2020 |
At 31 March 2019 |
10. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
MARKET VALUE |
At 1 April 2019 and 31 March 2020 |
NET BOOK VALUE |
At 31 March 2020 | 100 |
At 31 March 2019 | 100 |
There were no investment assets outside the UK. |
The company's investments at the balance sheet date in the share capital of companies include the following: |
Registered office: 260 - 270 Butterfield, Great Marlings, Luton, LU2 8DL |
Nature of business: Trading subsidiary of the Charity |
% |
Class of share: | holding |
2020 | 2019 |
£ | £ |
Aggregate capital and reserves |
(Loss)/profit for the year | ( | ) |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2020 | 2019 |
£ | £ |
Amounts owed by group undertakings |
VAT |
Prepayments |
12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2020 | 2019 |
£ | £ |
Trade creditors |
Other creditors |
Accruals and deferred income |
13. | MOVEMENT IN FUNDS |
Net | Transfers |
movement | between | At |
At 1.4.19 | in funds | funds | 31.3.20 |
£ | £ | £ | £ |
Unrestricted funds |
General fund | 44,979 | 44,341 | (17,590 | ) | 71,730 |
Contingency fund | 30,747 | - | - | 30,747 |
44,341 | ( | ) |
Restricted funds |
SNAP | 19,352 | (36,942 | ) | 17,590 | - |
TOTAL FUNDS | 7,399 | 102,477 |
Net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 55,257 | (10,916 | ) | 44,341 |
Restricted funds |
SNAP | - | (36,942 | ) | (36,942 | ) |
TOTAL FUNDS | ( | ) | 7,399 |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
13. | MOVEMENT IN FUNDS - continued |
Comparatives for movement in funds |
Net |
movement | At |
At 1.4.18 | in funds | 31.3.19 |
£ | £ | £ |
Unrestricted funds |
General fund | 908 | 44,071 | 44,979 |
Contingency fund | 30,747 | - | 30,747 |
31,655 | 44,071 | 75,726 |
Restricted funds |
SNAP | 57,684 | (38,332 | ) | 19,352 |
TOTAL FUNDS | 89,339 | 5,739 | 95,078 |
Comparative net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 55,037 | (10,966 | ) | 44,071 |
Restricted funds |
SNAP | - | (38,332 | ) | (38,332 | ) |
TOTAL FUNDS | 55,037 | (49,298 | ) | 5,739 |
A current year 12 months and prior year 12 months combined position is as follows: |
Net | Transfers |
movement | between | At |
At 1.4.18 | in funds | funds | 31.3.20 |
£ | £ | £ | £ |
Unrestricted funds |
General fund | 908 | 88,412 | (17,590 | ) | 71,730 |
Contingency fund | 30,747 | - | - | 30,747 |
31,655 | 88,412 | (17,590 | ) | 102,477 |
Restricted funds |
SNAP | 57,684 | (75,274 | ) | 17,590 | - |
TOTAL FUNDS | 89,339 | 13,138 | - | 102,477 |
LUTON COMMUNITY ARTS TRUST LIMITED |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 MARCH 2020 |
13. | MOVEMENT IN FUNDS - continued |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 110,294 | (21,882 | ) | 88,412 |
Restricted funds |
SNAP | - | (75,274 | ) | (75,274 | ) |
TOTAL FUNDS | 110,294 | (97,156 | ) | 13,138 |
The restricted funds are relating to the Social Needs Awareness Project (SNAP). |
The unrestricted funds are available for charitable activities at the Trustees discretion, in accordance with the objects of the charity. |
The contingency fund is intended to build up a reserve sufficient to enable the charity to wind down effectively should a future reduction in funding leave it unsustainable to continue to operate. |
Transfers between funds |
During the year ended 31 March 2020, £17,590 (2019: Nil) was transferred from the general fund to the SNAP restricted fund to cover for the surplus of expenditure in the period. |
14. | RELATED PARTY DISCLOSURES |
At the year end the charity was owed £2,456 from 33 RPM Limited (2019: £1,859), a wholly owned subsidiary. There is no formal repayment plan or any interest accruing on the outstanding balance. |