ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-01-312020-01-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-02-01falseNo description of principal activity5873true 01296660 2019-02-01 2020-01-31 01296660 2018-02-01 2019-01-31 01296660 2020-01-31 01296660 2019-01-31 01296660 c:PriorPeriodIncreaseDecrease 2019-02-01 2020-01-31 01296660 d:Director2 2019-02-01 2020-01-31 01296660 c:Buildings c:ShortLeaseholdAssets 2019-02-01 2020-01-31 01296660 c:Buildings c:ShortLeaseholdAssets 2019-01-31 01296660 c:PlantMachinery 2019-02-01 2020-01-31 01296660 c:PlantMachinery 2019-01-31 01296660 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 01296660 c:MotorVehicles 2019-02-01 2020-01-31 01296660 c:MotorVehicles 2019-01-31 01296660 c:MotorVehicles c:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 01296660 c:OfficeEquipment 2019-02-01 2020-01-31 01296660 c:OfficeEquipment 2019-01-31 01296660 c:OfficeEquipment c:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 01296660 c:OtherPropertyPlantEquipment 2019-02-01 2020-01-31 01296660 c:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 01296660 c:CurrentFinancialInstruments 2020-01-31 01296660 c:CurrentFinancialInstruments 2019-01-31 01296660 c:Non-currentFinancialInstruments 2020-01-31 01296660 c:Non-currentFinancialInstruments 2019-01-31 01296660 c:CurrentFinancialInstruments c:WithinOneYear 2020-01-31 01296660 c:CurrentFinancialInstruments c:WithinOneYear 2019-01-31 01296660 c:Non-currentFinancialInstruments c:AfterOneYear 2020-01-31 01296660 c:Non-currentFinancialInstruments c:AfterOneYear 2019-01-31 01296660 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2020-01-31 01296660 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2019-01-31 01296660 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2020-01-31 01296660 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2019-01-31 01296660 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2020-01-31 01296660 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2019-01-31 01296660 c:ShareCapital 2020-01-31 01296660 c:ShareCapital 2019-01-31 01296660 c:RevaluationReserve 2020-01-31 01296660 c:RevaluationReserve 2019-01-31 01296660 c:RetainedEarningsAccumulatedLosses 2020-01-31 01296660 c:RetainedEarningsAccumulatedLosses 2019-01-31 01296660 d:FRS102 2019-02-01 2020-01-31 01296660 d:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 01296660 d:FullAccounts 2019-02-01 2020-01-31 01296660 d:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 01296660 c:Buildings c:ShortLeaseholdAssets c:PriorPeriodIncreaseDecrease 2019-02-01 2020-01-31 01296660 c:PlantMachinery c:PriorPeriodIncreaseDecrease 2019-02-01 2020-01-31 01296660 c:MotorVehicles c:PriorPeriodIncreaseDecrease 2019-02-01 2020-01-31 01296660 c:OfficeEquipment c:PriorPeriodIncreaseDecrease 2019-02-01 2020-01-31 01296660 c:HirePurchaseContracts c:WithinOneYear 2020-01-31 01296660 c:HirePurchaseContracts c:WithinOneYear 2019-01-31 01296660 c:HirePurchaseContracts c:BetweenOneFiveYears 2020-01-31 01296660 c:HirePurchaseContracts c:BetweenOneFiveYears 2019-01-31 01296660 2 2019-02-01 2020-01-31 01296660 4 2019-02-01 2020-01-31 01296660 5 2019-02-01 2020-01-31 01296660 c:AcceleratedTaxDepreciationDeferredTax 2020-01-31 01296660 c:AcceleratedTaxDepreciationDeferredTax 2019-01-31 01296660 c:TaxLossesCarry-forwardsDeferredTax 2020-01-31 01296660 c:TaxLossesCarry-forwardsDeferredTax 2019-01-31 01296660 c:RetirementBenefitObligationsDeferredTax 2020-01-31 01296660 c:RetirementBenefitObligationsDeferredTax 2019-01-31 01296660 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2020-01-31 01296660 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2019-01-31 01296660 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2020-01-31 01296660 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2019-01-31 iso4217:GBP xbrli:pure
Registered number: 01296660









RICHARD WESTERN LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 JANUARY 2020

 
RICHARD WESTERN LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF RICHARD WESTERN LIMITED
FOR THE YEAR ENDED 31 JANUARY 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Richard Western Limited for the year ended 31 January 2020 which comprise  the Statement of financial position  and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of directors of Richard Western Limited, as a body, in accordance with the terms of our engagement letter dated 22 October 2018Our work has been undertaken solely to prepare for your approval the financial statements of Richard Western Limited  and state those matters that we have agreed to state to the Board of directors of Richard Western Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Richard Western Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Richard Western Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Richard Western Limited. You consider that Richard Western Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Richard Western Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



For and on behalf of Larking Gowen LLP
 
Chartered Accountants
  
Faiers House
Gilray Road
Diss
IP22 4WR
29 January 2021
Page 1

 
RICHARD WESTERN LIMITED
REGISTERED NUMBER:01296660

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2020

2020
2019
Note

Fixed assets
  

Tangible assets
 4 
1,603,828
1,718,014

  
1,603,828
1,718,014

Current assets
  

Stocks
 5 
820,000
979,001

Debtors: amounts falling due within one year
 6 
843,950
1,881,278

Cash at bank and in hand
 7 
27
434

  
1,663,977
2,860,713

Creditors: amounts falling due within one year
 8 
(1,021,401)
(2,356,824)

Net current assets
  
 
 
642,576
 
 
503,889

Total assets less current liabilities
  
2,246,404
2,221,903

Creditors: amounts falling due after more than one year
 9 
(468,104)
(564,144)

Provisions for liabilities
  

Deferred tax
 12 
(28,638)
(26,047)

Other provisions
  
(62,218)
(46,221)

  
 
 
(90,856)
 
 
(72,268)

Net assets
  
1,687,444
1,585,491


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Revaluation reserve
  
436,796
436,796

Profit and loss account
  
1,249,648
1,147,695

  
1,687,444
1,585,491


Page 2

 
RICHARD WESTERN LIMITED
REGISTERED NUMBER:01296660
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Western
Director

Date: 29 January 2021

The notes on pages 4 to 15 form part of these financial statements.

Page 3

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1.
Company information

Richard Western Limited is a company incorporated in England and Wales, registration number 01296660. The registered office is D'Urbans Farm, Framlingham, Woodbridge, Suffolk, IP13 9RP.


2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland 'FRS 102' and the Companies Act 2006.
The financial statements are presented in Sterling (£).
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied consistently throughout the year.

 
2.2

Going concern

The Directors have considered the Company’s position at the time of signing the financial statements, and in particular the current issues caused by Covid-19 and its potential impact on the Company and the wider economy. As such under the current circumstances, it is difficult to produce meaningful forecasts for the remainder of the financial year and medium term. Nevertheless, the Directors have considered the current financial strength of the Company, together with the range of measures the Directors can take to mitigate ongoing costs should they need to, and ultimately should it be required, the support now being offered by the UK government for which the Company would be eligible to apply. 
Based on this, the Directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue to operate within their bank overdraft and invoice discounting facility t least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

Page 4

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency
The financial statements are presented in the currency of the primary economic enviroment in which the entity operates (its functional currency). For the purpose of the financial statements, the results and financial position are presented in Sterling (£).
Transactions and balances 
Transactions in currencies other than the functional currency are recognised at the spot rate on the dates of the transactions, or at an average rate where this rate approximates the actual rate at the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items that are measured in terms of historcial costs in a foreign currency are not retranslated. 
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise. 

Page 5

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

  
2.4
Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initally recognised as a reduction in the proceeds of the associated capital instrument. 

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer.  This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised in the Statement of Income and Retained Earnings when the service is completed for the buyer.

 
2.6

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred. 

 
2.8

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.11

Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Statement of Income and Retained Earnings during the period in which they are incurred.

Page 7

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
Over the life of the lease on a straight line basis
Plant & machinery
-
25% on a reducing balance basis
Motor vehicles
-
25% on a reducing balance basis
Office equipment
-
25% on a reducing balance basis
Assets under construction
-
No depreciation charge until completed

 
2.12

Revaluation of tangible fixed assets

Leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of Financial Position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.
Revaluation gains and losses are recognised in the Statement of Income and Retained Earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in the Statement of Income and Retained Earnings. 

  
2.13
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance lease are depreciated over the shoter of the least term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Income and Retained Earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.14

Stocks and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

Page 8

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.15

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.17

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.19

Financial instruments

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Page 9

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)


2.19
Financial instruments (continued)



3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Production
49
62



Admin
9
11

58
73


4.


Tangible fixed assets





Land & buildings
Plant & machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 February 2019
1,559,177
2,533,360
209,175
73,067
4,374,779


Additions
-
3,064
3,800
719
7,583



At 31 January 2020
1,559,177
2,536,424
212,975
73,786
4,382,362



Depreciation


At 1 February 2019
323,761
2,092,042
170,957
70,005
2,656,765


Charge for the year on owned assets
-
74,756
9,873
834
85,463


Charge for the year on financed assets
-
36,306
-
-
36,306



At 31 January 2020
323,761
2,203,104
180,830
70,839
2,778,534



Net book value



At 31 January 2020
1,235,416
333,320
32,145
2,947
1,603,828



At 31 January 2019
1,235,416
441,318
38,218
3,062
1,718,014

Page 10

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019



Plant and machinery
118,014
172,646

Motor vehicles
-
6,793







Included within land & buildings are leasehold improvements which were revalued on 31 January 2019. The revaluation by the directors in 2019, was based on a valuation on 31 January 2017 by professional valuers.  

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2020
2019



Cost
305,285
305,285

Accumulated depreciation
(305,285)
(305,285)

Net book value
-
-

Page 11

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

5.


Stocks

2020
2019

Raw materials and consumables
349,500
390,000

Work in progress
470,500
589,001

820,000
979,001



6.


Debtors

2020
2019


Trade debtors
596,913
1,666,045

Other debtors
174,397
209,840

Prepayments and accrued income
67,247
-

Tax recoverable
5,393
5,393

843,950
1,881,278


The company operates an invoice discounting arrangement. Amounts advanced against trade debtors are disclosed in note 8.


7.


Cash and cash equivalents

2020
2019

Cash at bank and in hand
27
434

Less: bank overdrafts
(4,650)
(127,996)

(4,623)
(127,562)


Page 12

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

8.


Creditors: Amounts falling due within one year

2020
2019

Bank overdrafts
4,650
127,996

Bank loans
30,756
29,257

Trade creditors
569,220
879,817

Amounts owed to other participating interests
-
14,225

Other taxation and social security
42,612
148,957

Obligations under finance lease and hire purchase contracts
64,318
105,421

Other creditors
182,270
985,350

Accruals and deferred income
127,575
65,801

1,021,401
2,356,824


Secured loans:
The bank loan and overdraft are secured by a First Legal Mortgage over the freehold property of Richard Western known as Factory Premises, The D'Urbans, Framlingham, Suffolk.
Debenture comprising fixed and floating charges over all the assets and undertaking of Richard Western Limited including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital, both present and future. 
The net obligations under finance leases and hire purchase contracts are secured on the assets acquired.
Invoice discounting arrangement:
The company utilises an invoice discounting arrangement secured on trade debtors. The amount owing by the company at the balance sheet date and included within other creditors is £171,924 (2019: £964,636). 


9.


Creditors: Amounts falling due after more than one year

2020
2019

Bank loans
450,237
481,958

Net obligations under finance leases and hire purchase contracts
17,867
82,186

468,104
564,144


Page 13

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019

Amounts falling due within one year

Bank loans
30,756
29,257


30,756
29,257

Amounts falling due 1-2 years

Bank loans
31,756
30,725


31,756
30,725

Amounts falling due 2-5 years

Bank loans
101,596
98,297


101,596
98,297

Amounts falling due after more than 5 years

Bank loans
316,885
352,936

316,885
352,936

Totals
480,993
511,215



 
11.
 

Hire purchase and finance leases
 
2020
2019


Within one year
64,318
105,421

Between 1-5 years
17,867
82,186

82,185
187,607
Page 14

 
RICHARD WESTERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

12.


Deferred taxation




2020





At beginning of year
(26,047)


Charged to profit or loss
(2,591)



At end of year
(28,638)

The provision for deferred taxation is made up as follows:

2020
2019


Accelerated capital allowances
(57,744)
(68,829)

Tax losses carried forward
30,044
46,588

Short term timing differences
(938)
(3,806)

(28,638)
(26,047)


13.


Contingent liabilities

The accounts include a provision of £40,410 at 31 January 2020 in relation to a Health and Safety Executive claim against the company. The claim relates to an incident that occurred prior to 31 January 2019. A provision of £25,000 was included in the previous year's accounts.


14.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £26,589 (2019 - £19,167).  
Contributions of £8,361 were payable to the fund at the balance sheet date 
(2019 - £13,672).

Page 15