Park's of Hamilton (Holdings) Limited - Limited company accounts 20.1

Park's of Hamilton (Holdings) Limited - Limited company accounts 20.1


IRIS Accounts Productionv20.3.4.1SC066568Board of Directors31.3.201.4.1931.3.2031.3.20falseFair value modelOrdinary1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC0665682019-03-31SC0665682020-03-31SC0665682019-04-012020-03-31SC0665682018-03-31SC0665682018-04-012019-03-31SC0665682019-03-31SC066568ns16:Scotland2019-04-012020-03-31SC066568ns15:PoundSterling2019-04-012020-03-31SC066568ns11:Director12019-04-012020-03-31SC066568ns11:Consolidated2020-03-31SC066568ns11:ConsolidatedGroupCompanyAccounts2019-04-012020-03-31SC066568ns11:PrivateLimitedCompanyLtd2019-04-012020-03-31SC066568ns11:FRS102ns11:Consolidated2019-04-012020-03-31SC066568ns11:Consolidatedns11:Audited2019-04-012020-03-31SC066568ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-04-012020-03-31SC066568ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-04-012020-03-31SC066568ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-04-012020-03-31SC066568ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2019-04-012020-03-31SC066568ns11:FullAccounts2019-04-012020-03-31SC066568ns11:OrdinaryShareClass12019-04-012020-03-31SC066568ns11:Consolidated2019-04-012020-03-31SC066568ns11:Director22019-04-012020-03-31SC066568ns11:Director32019-04-012020-03-31SC066568ns11:Director42019-04-012020-03-31SC066568ns11:Director52019-04-012020-03-31SC066568ns11:Director62019-04-012020-03-31SC066568ns11:Director72019-04-012020-03-31SC066568ns11:Director82019-04-012020-03-31SC066568ns11:CompanySecretary12019-04-012020-03-31SC066568ns11:RegisteredOffice2019-04-012020-03-31SC066568ns11:Consolidated2018-04-012019-03-31SC066568ns6:CurrentFinancialInstruments2020-03-31SC066568ns6:CurrentFinancialInstruments2019-03-31SC066568ns6:Non-currentFinancialInstruments2020-03-31SC066568ns6:Non-currentFinancialInstruments2019-03-31SC066568ns6:ShareCapital2020-03-31SC066568ns6:ShareCapital2019-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2020-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2019-03-31SC066568ns6:ShareCapital2018-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2018-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2018-04-012019-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31SC066568ns6:LandBuildings2019-03-31SC066568ns6:LeaseholdImprovements2019-03-31SC066568ns6:PlantMachinery2019-03-31SC066568ns6:LandBuildings2019-04-012020-03-31SC066568ns6:LeaseholdImprovements2019-04-012020-03-31SC066568ns6:PlantMachinery2019-04-012020-03-31SC066568ns6:LandBuildings2020-03-31SC066568ns6:LeaseholdImprovements2020-03-31SC066568ns6:PlantMachinery2020-03-31SC066568ns6:LandBuildings2019-03-31SC066568ns6:LeaseholdImprovements2019-03-31SC066568ns6:PlantMachinery2019-03-31SC066568ns6:FurnitureFittings2019-03-31SC066568ns6:MotorVehicles2019-03-31SC066568ns6:ComputerEquipment2019-03-31SC066568ns6:FurnitureFittings2019-04-012020-03-31SC066568ns6:MotorVehicles2019-04-012020-03-31SC066568ns6:ComputerEquipment2019-04-012020-03-31SC066568ns6:FurnitureFittings2020-03-31SC066568ns6:MotorVehicles2020-03-31SC066568ns6:ComputerEquipment2020-03-31SC066568ns6:FurnitureFittings2019-03-31SC066568ns6:MotorVehicles2019-03-31SC066568ns6:ComputerEquipment2019-03-31SC066568ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31SC066568ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-31SC066568ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-31SC066568ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-03-31SC066568ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-31SC066568ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-03-31SC066568ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-31SC066568ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-03-31SC066568ns6:DeferredTaxation2019-04-012020-03-31SC066568ns6:DeferredTaxation2020-03-31SC066568ns11:OrdinaryShareClass12020-03-31SC066568ns6:RetainedEarningsAccumulatedLosses2019-03-31

REGISTERED NUMBER: SC066568 (Scotland)














GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020


FOR



PARK'S OF HAMILTON (HOLDINGS) LIMITED


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)








CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS



for the year ended 31 MARCH 2020






Page




Company Information  

1




Group Strategic Report  

2




Report of the Directors  

5




Report of the Independent Auditors  

8




Consolidated Income Statement  

10




Consolidated Other Comprehensive Income  

11




Consolidated Statement of Financial Position  

12




Company Statement of Financial Position  

13




Consolidated Statement of Changes in Equity  

14




Company Statement of Changes in Equity  

15




Consolidated Statement of Cash Flows  

16




Notes to the Consolidated Statement of Cash Flows  

17




Notes to the Consolidated Financial Statements  

19





PARK'S OF HAMILTON (HOLDINGS) LIMITED




COMPANY INFORMATION



for the year ended 31 MARCH 2020










DIRECTORS:

D I Park


I B Mackay


W Cumming


R W Park


A S Bryce


G T Park


A G Noble


R B Hare




SECRETARY:

A G Noble




REGISTERED OFFICE:

Park House


14 Bothwell Road


Hamilton


ML3 0AY




REGISTERED NUMBER:

SC066568 (Scotland)




AUDITORS:

Thomas Barrie & Co LLP


Statutory Auditor


Chartered Accountants


Atlantic House


1a Cadogan Street


Glasgow


G2 6QE




BANKERS:

HSBC


1 Centenary Square


Birmingham


B1 1HQ




SOLICITORS:

Brodies LLP


110 Queen Street


Glasgow


G1 3BX


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




GROUP STRATEGIC REPORT



for the year ended 31 MARCH 2020



The directors present their strategic report of the company and the group for the year ended 31 March 2020.


REVIEW OF BUSINESS

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.


We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover and operating profit.


The turnover of the group by sector was as follows:



     2020


     2019



        £


        £


Motor Division


784,914,303


769,280,917


Coach Hiring Operations


28,004,638


  27,900,951




812,918,943


797,181,868



The turnover in the Motor division increased by 2%.   We received instruction to close all but essential services by on 23 March 2020, which restricted sales toward the end of the trading period.


In total, 16,220 new vehicles (2019 - 16,636) and 20,342 used vehicles (2019 - 20,102) were sold in the year.   New cars due to be delivered in March were postponed until permitted by the easing of restrictions.


Against similar trading restrictions, the Motor division aftersales operations (which encompass service, body repair and parts sales) increased year on year turnover by 3.9%.


During the year the Group completed the construction of the UK's largest McLaren dealership in Leeds, and added a neighbouring showroom to welcome Lamborghini to the Group's operations.


The Coach Hiring division turnover remained broadly comparable to the prior year despite cancellations of private hire bookings during March due to the imposition of Covid-19 restrictions.


Gross profit for the Group increased from £100,019,758 to £104,471,182, but operating profit decreased from £15,416,455 to £14,312,444 largely due to increased staff costs in line with the increased employee numbers and the restriction of trading late in the trading period.


The impact of Covid-19 restrictions continued to adversely impact on trading into the 2020-21 trading year.  The Directors recognise the ongoing support of central and local government, manufacturer partners and major coach hire contractors during the pandemic.  Since the reopening of car showrooms, the Motor division has performed ahead of expectations despite lower trading volumes, with management keenly focused on profitability and cost control.  The coach hiring division has continued to be adversely impacted by restrictions.  However, support of the public transport network and other private hire opportunities have continued to generate income while management has acted swiftly to identify significant cost savings.



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




GROUP STRATEGIC REPORT



for the year ended 31 MARCH 2020



PRINCIPAL RISKS AND UNCERTAINTIES

The strategic direction of the Group is aligned to manage the principal risks identified by the Directors as follows:


Operational risk


The Group's Motor division is dependent on supply chains which are outside the influence of the Directors, the failure of which would risk the ability meet customer demands and the Group's financial goals.  Risk is managed through regular and proactive dialogue with suppliers to ensure customer demand is met through reliable delivery of vehicles and associated products.


The Coach Hiring division relies on the ability of the Group to maintain an operational fleet of vehicles to reliably meet the requirements of customers.  Risks are managed by the development of a rigorous maintenance and repair program which includes the support of key suppliers.


Market and strategic risks


The Group's profitability and cash flow are affected by changes in market conditions and the ability of the Directors to accurately predict these in advance.  The Group places increasing emphasis on the careful management of the purchasing and maintaining of used vehicle inventory and sales profitability to provide the Group with protection against shortfalls in new vehicle demand.


The emergence of Covid-19 restrictions has highlighted the importance of being able to adapt sales processes to meet changing customer demands and behaviours.  The Directors recognise the emergence of online sales platforms from both manufacturers and internet consolidators which increase competition and threaten to reduce profitability of sales. The Group is focused on retaining customers by providing a high standard of service across all sales channels.


Competitive risk


The marketplace continues to be competitive but the Group benefits from a wide geographical presence, well diversified operations and brand portfolio, and a focus on maintaining a strong reputation for service and quality.


Regulatory and legislative risk


The Group operates in a highly regulated marketplace and is regulated by the FCA for general insurance broking and consumer credit purposes.  The Group operates under the Senior Managers and Certification Regime (SMCR), with responsibilities appropriately allocated to Directors and senior Group managers.


The Directors are committed to ensuring the Group complies with all legislation and directives applicable to the Group's activity.


The impact of Brexit and Covid-19 have emerged as significant risks to business continuity.  Preparations for the end of the transition period following the United Kingdom leaving the EU have progressed well in conjunction with major suppliers and no significant issues are foreseen.  The ongoing impact of Covid-19 restrictions continues and the Directors have ensured decisions and actions can be taken swiftly to minimise cost and disruption while maximising trading opportunities.


Financial Risk Management


The main risks associated with the company's financial assets and liabilities are set out below.


Liquidity Risk


The objective of the company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations the company has credit facilities available.


Interest Rate Risk



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




GROUP STRATEGIC REPORT



for the year ended 31 MARCH 2020



The company borrows from its bankers using either overdrafts or term loans whose tenure depends on the nature of the asset and management's view of the future direction of interest rate.


Credit Risk


The company has external debtors, however, the company undertakes assessments of its customers in order to ensure that credit is not extended where there is a likelihood of default


SECTION 172(1) STATEMENT

The Directors are aware of their duty under s.172 of the Companies Act 2006 to act in the way which they consider, in good faith, would be the most likely to promote the success of the Group for the benefit of its members as a whole and, in doing so, to have regard amongst other matters) to:


   The interests of the Group's employees;

   The need to foster the Group's relationships with suppliers, customers and others;

   The impact of the Group's operations on the community and the environment; and

   The desirability of the Group maintaining a reputation for high standards of business conduct.


Employees


The Group's employees are key to delivering the overall strategy.  Ensuring that the business has the right values and culture is of paramount importance to the continued success of the Group's business.

The business engages on a regular basis with all of its employees, including regular team meetings, appraisals, apprenticeship programmes and various training and development courses.


Customers


The Group is committed to delivering a professional, industry leading customer experience across all activities. Customer feedback is collected from a number of sources.  The Group regularly carries out mystery shopping exercises to assess the quality of the sales process and we aim to treat all customers fairly.


Suppliers


The Motor division works closely with a wide variety of motor manufacturers under a franchise business model. Successful operation is dependent on the continued maintenance of strong relationships with those manufacturers and their financing partners through regular engagement and participation in conferences and dealer councils.

The Group is committed to developing strong relationships with suppliers across all activities to drive value, ensure continuity of service and improve customer outcomes.


Community and Environment


The Group values the importance of making a positive impact and maintaining its physical presence in each of its operating locations by engaging in the local community in which it operates.

The Directors are committed to delivering a corporate social responsibility strategy that sets the aim to be environmentally responsible, a good neighbour and an excellent workplace.


ON BEHALF OF THE BOARD:






A G Noble - Director



28 January 2021


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




REPORT OF THE DIRECTORS



for the year ended 31 MARCH 2020



The directors present their report with the financial statements of the company and the group for the year ended 31 March 2020.


PRINCIPAL ACTIVITIES

The principal activities of the group in the year under review were those of the operation of a fleet of luxury coaches; the sale and service of private and commercial vehicles; the sale of motor fuels, oils and accessories; the operation of vehicle body repair centres and the rental of properties.

DIVIDENDS

No dividends will be distributed for the year ended 31 March 2020.


FUTURE DEVELOPMENTS

The directors will continue to look for opportunities to expand the company's core business.


DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2019 to the date of this report.


D I Park

I B Mackay

W Cumming

R W Park

A S Bryce

G T Park

A G Noble


Other changes in directors holding office are as follows:


R B Hare - appointed 6 April 2019


Qualifying third party indemnity provisions


The company has put in place qualifying third party indemnity provisions for all of the directors.


GOING CONCERN

The directors are of the opinion that the financial statements should be prepared on a going concern basis. In forming this opinion, the directors have considered forecasts prepared taking into account the information currently available on Covid-19 and the likely impact of vaccines, as well as several severe downside scenarios. The group's balance sheet has strong reserves and trading since the year end has been good, despite repeated lockdowns, and there is no reason to believe that the group's current funding and liquidity position is not sufficient.


EMPLOYEES

Every effort is made to keep staff informed of and involved in the operations and progress of the Group.


The company is committed to providing a safe and pleasant environment for its employees and training and career development opportunities are available. No discrimination is made on the grounds of age, colour, disability, marital status, race, religion or sex. Employees are given the opportunity to develop and progress according to their ability. Disabled people are given fair consideration for all job vacancies for which they offer themselves as suitable applicants, having regard to their particular aptitudes and abilities.


STREAMLINED ENERGY AND CARBON REPORTING

As part of the Streamlined Energy and Carbon Reporting (SECR) regulations, the Group is reporting the annual greenhouse gas emissions from 1 April 2019 to 31 March 2020.  This includes all emissions sources for scopes 1 and 2 plus scope 3 emissions we deem ourselves responsible for where information is practically available.  The company has taken advantage of the exemption from making individual reports in subsidiary companies by reporting on a consolidated basis.


No comparative figures are available as this is the first year of reporting.




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




REPORT OF THE DIRECTORS



for the year ended 31 MARCH 2020










The gross carbon emissions for Park's of Hamilton (Holdings) Limited were 23,909 tonnes of carbon dioxide and equivalent gases (TCO2e).


TCO2e by Scope


                                                                                                 Year ended

                                                                                           31 March 2020 (TCO2e)



Scope 1 (Direct emissions)



  21,826



Scope 2 (Indirect emissions)



    2,083



Scope 3 (Other indirect emissions)



           0




Total



  23,909





Intensity ratios


TCO2e per £1,000 turnover



      0.03



TCO2e per employee



    11.48





The coach hiring division is responsible for 77% of the Group's overall greenhouse gas emissions, predominantly from diesel used to fuel the coach fleet.  The vehicles operated by the group are usually less than five years old and are purchased new from the manufacturer, complying with emissions regulations at the time of registration.  Systems are in place to monitor fuel efficiency.


The remaining emissions are derived from the heating and powering of the Group's properties.  The Directors are committed to the ongoing improvement of the efficiency of heating systems and electrical fittings.


Methodology


The methodology used to calculate our emissions is based on financial control in accordance with the principles of ISO14064 and the WRI/WBCSD GHG Reporting Protocols (revised edition), utilising conversion factors for the period reported as issued by BEIS/DEFRA.



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




REPORT OF THE DIRECTORS



for the year ended 31 MARCH 2020



STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.


Company law requires the directors to prepare financial statements for each financial year.  Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.  In preparing these financial statements, the directors are required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

state whether applicable accounting standards have been followed, subject to any material departures disclosed and

explained in the financial statements;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.


AUDITORS

The auditors,  Thomas Barrie & Co LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.


ON BEHALF OF THE BOARD:






A G Noble - Director



28 January 2021


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF



PARK'S OF HAMILTON (HOLDINGS) LIMITED



Opinion

We have audited the financial statements of Park's of Hamilton (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2020 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2020 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

-

the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

-

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.


Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF



PARK'S OF HAMILTON (HOLDINGS) LIMITED




Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page seven, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Gordon Cruickshank C.A. (Senior Statutory Auditor)

for and on behalf of Thomas Barrie & Co LLP

Statutory Auditor

Chartered Accountants

Atlantic House

1a Cadogan Street

Glasgow

G2 6QE


29 January 2021


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



CONSOLIDATED INCOME STATEMENT  


for the year ended 31 MARCH 2020




2020


2019


Notes

£   

£   



TURNOVER

3

812,918,943


797,181,868




Other operating income

11,955,779


10,494,860



824,874,722


807,676,728




Raw materials and consumables

(720,403,540

)

(707,656,970

)


104,471,182


100,019,758




Staff costs

4

(62,749,746

)

(58,624,429

)


Depreciation

(5,567,333

)

(5,317,452

)


Other operating expenses

(21,841,659

)

(20,661,422

)


OPERATING PROFIT

5

14,312,444


15,416,455




Interest receivable and similar income

21,957


9,534



14,334,401


15,425,989




Interest payable and similar expenses

6

(1,976,335

)

(1,841,509

)


PROFIT BEFORE TAXATION

12,358,066


13,584,480




Tax on profit

7

(2,109,452

)

(1,880,000

)


PROFIT FOR THE FINANCIAL YEAR

10,248,614


11,704,480



Profit attributable to:

Owners of the parent

10,248,614


11,704,480




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



CONSOLIDATED OTHER COMPREHENSIVE INCOME  


for the year ended 31 MARCH 2020




2020


2019


Notes

£   

£   



PROFIT FOR THE YEAR

10,248,614


11,704,480





OTHER COMPREHENSIVE INCOME


Actuarial losses

-


(29,000

)


GMP Equalisation

-


203,000



Income tax relating to components of other

comprehensive income

-


-



OTHER COMPREHENSIVE INCOME

FOR THE YEAR, NET OF INCOME TAX

-


174,000



TOTAL COMPREHENSIVE INCOME

FOR THE YEAR

10,248,614


11,878,480




Total comprehensive income attributable to:

Owners of the parent

10,248,614


11,878,480




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



CONSOLIDATED STATEMENT OF FINANCIAL POSITION



31 MARCH 2020




2020


2019


Notes

£   

£   


FIXED ASSETS

Intangible assets

10

-


-



Tangible assets

11

111,407,875


108,769,488



Investments

12

1


1



Investment property

13

11,645,000


11,775,000



123,052,876


120,544,489




CURRENT ASSETS

Stocks

14

172,140,339


160,775,748



Debtors

15

18,349,969


40,626,834



Cash at bank and in hand

1,976,689


253,912



192,466,997


201,656,494



CREDITORS

Amounts falling due within one year

16

(216,617,543

)

(228,930,624

)


NET CURRENT LIABILITIES

(24,150,546

)

(27,274,130

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

98,902,330


93,270,359




CREDITORS

Amounts falling due after more than one

year

17

(20,930,891

)

(25,396,553

)



PROVISIONS FOR LIABILITIES

22

(1,092,961

)

(1,243,942

)


NET ASSETS

76,878,478


66,629,864




CAPITAL AND RESERVES

Called up share capital

23

20,000,004


20,000,004



Retained earnings

24

56,878,474


46,629,860



SHAREHOLDERS' FUNDS

76,878,478


66,629,864




The financial statements were approved by the Board of Directors and authorised for issue on 28 January 2021 and were signed on its behalf by:






A G Noble - Director



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




COMPANY STATEMENT OF FINANCIAL POSITION



31 MARCH 2020




2020


2019


Notes

£   

£   


FIXED ASSETS

Intangible assets

10

-


-



Tangible assets

11

88,936,818


85,347,017



Investments

12

17,698,968


17,698,968



Investment property

13

11,645,000


11,775,000



118,280,786


114,820,985




CURRENT ASSETS

Debtors

15

7,526,993


15,381,690



Cash at bank and in hand

1,771,070


139,695



9,298,063


15,521,385



CREDITORS

Amounts falling due within one year

16

(72,441,301

)

(79,688,682

)


NET CURRENT LIABILITIES

(63,143,238

)

(64,167,297

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

55,137,548


50,653,688




CREDITORS

Amounts falling due after more than one

year

17

(14,400,000

)

(18,812,500

)


NET ASSETS

40,737,548


31,841,188




CAPITAL AND RESERVES

Called up share capital

23

20,000,004


20,000,004



Retained earnings

24

20,737,544


11,841,184



SHAREHOLDERS' FUNDS

40,737,548


31,841,188




Company's profit for the financial year

8,896,360


11,501,528




The financial statements were approved by the Board of Directors and authorised for issue on 28 January 2021 and were signed on its behalf by:






A G Noble - Director



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



for the year ended 31 MARCH 2020




Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   



Balance at 1 April 2018

20,000,004


47,251,380


67,251,384




Changes in equity

Dividends

-


(12,500,000

)

(12,500,000

)


Total comprehensive income

-


11,878,480


11,878,480



Balance at 31 March 2019

20,000,004


46,629,860


66,629,864




Changes in equity

Total comprehensive income

-


10,248,614


10,248,614



Balance at 31 March 2020

20,000,004


56,878,474


76,878,478




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




COMPANY STATEMENT OF CHANGES IN EQUITY



for the year ended 31 MARCH 2020




Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   



Balance at 1 April 2018

20,000,004


12,665,656


32,665,660




Changes in equity

Dividends

-


(12,500,000

)

(12,500,000

)


Total comprehensive income

-


11,675,528


11,675,528



Balance at 31 March 2019

20,000,004


11,841,184


31,841,188




Changes in equity

Total comprehensive income

-


8,896,360


8,896,360



Balance at 31 March 2020

20,000,004


20,737,544


40,737,548




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)




CONSOLIDATED STATEMENT OF CASH FLOWS



for the year ended 31 MARCH 2020




2020


2019


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

15,289,127


25,867,992



Interest paid

(1,771,335

)

(1,635,612

)


Interest element of hire purchase payments

paid

(205,000

)

(205,897

)


Tax paid

(2,719,961

)

(2,769,990

)


Net cash from operating activities

10,592,831


21,256,493




Cash flows from investing activities

Purchase of tangible fixed assets

(7,493,240

)

(11,295,855

)


Sale of tangible fixed assets

4,229,771


4,127,548



Interest received

21,957


9,534



Net cash from investing activities

(3,241,512

)

(7,158,773

)



Cash flows from financing activities

New loans in year

18,000,000


9,750,000



Loan repayments in year

(17,562,500

)

(4,937,500

)


Capital repayments in year

(5,223,034

)

(4,552,720

)


Amount introduced by directors

-


8,521,119



Amount withdrawn by directors

(6,513,292

)

-



Equity dividends paid

-


(12,500,000

)


Net cash from financing activities

(11,298,826

)

(3,719,101

)



(Decrease)/increase in cash and cash equivalents

(3,947,507

)

10,378,619



Cash and cash equivalents at beginning of

year

2

(1,201,219

)

(11,579,838

)



Cash and cash equivalents at end of year

2

(5,148,726

)

(1,201,219

)



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS



for the year ended 31 MARCH 2020



1.

RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM

OPERATIONS


2020


2019

£   

£   



Profit before taxation

12,358,066


13,584,480




Depreciation charges

5,439,301


5,686,540




Profit on disposal of fixed assets

(201,968

)

(369,088

)



Impairment of investment properties

330,000


-




Pension adjustments

-


174,000




Finance costs

1,976,335


1,841,509




Finance income

(21,957

)

(9,534

)


19,879,777


20,907,907




Increase in stocks

(11,364,591

)

(25,033,239

)



Decrease in trade and other debtors

22,372,861


4,483,998




(Decrease)/increase in trade and other creditors

(15,598,920

)

25,509,326




Cash generated from operations

15,289,127


25,867,992




2.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:



Year ended 31 March 2020


31.3.20


1.4.19

£   

£   



Cash and cash equivalents

1,976,689


253,912




Bank overdrafts

(7,125,415

)

(1,455,131

)


(5,148,726

)

(1,201,219

)



Year ended 31 March 2019


31.3.19


1.4.18

£   

£   



Cash and cash equivalents

253,912


172,722




Bank overdrafts

(1,455,131

)

(11,752,560

)


(1,201,219

)

(11,579,838

)




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS



for the year ended 31 MARCH 2020



3.

ANALYSIS OF CHANGES IN NET DEBT



Other



non-cash



At 1.4.19

Cash flow

changes

At 31.3.20

£   

£   

£   

£   



Net cash



Cash at bank


and in hand

253,912


1,722,777


1,976,689




Bank overdrafts

(1,455,131

)

(5,670,284

)

(7,125,415

)


(1,201,219

)

(3,947,507

)

(5,148,726

)



Debt


Finance leases

(10,449,933

)

5,223,034


(4,812,252

)

(10,039,151

)



Debts falling due


within 1 year

(61,750,000

)

(389,739

)

-


(62,139,739

)



Debts falling due


after 1 year

(13,312,500

)

(1,087,500

)

-


(14,400,000

)


(85,512,433

)

3,745,795


(4,812,252

)

(86,578,890

)



Total

(86,713,652

)

(201,712

)

(4,812,252

)

(91,727,616

)



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS



for the year ended 31 MARCH 2020



1.

STATUTORY INFORMATION



The Company's Registered Office is Park House, 14 Bothwell Road, Hamilton ML3 0AY.


2.

ACCOUNTING POLICIES



Basis of accounts and changes in presentation during the year


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.



Basis of consolidation


The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is written off in the year of acquisition



Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.



Significant judgements and estimates


In preparing these consolidated financial statements, the directors are required to make judgements, estimates and assumptions that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.



The following areas provide estimation uncertainty:



Fixed assets


The estimates and assumptions made to determine asset lives require judgements to be made as regards useful lives and residual values. The useful lives and residual values of the company's financial assets are determined by management at the time the asset is acquired and reviewed annually for appropriateness. The lives are based on management experience with similar assets.



Investment Properties


Investment properties are included in the accounts at fair value based on the local market.



Used Vehicle Stock


Used vehicle stock valuations which are derived from expert vehicle valuation data and directors' judgements.



Bad Debts


Bad debts are provided for where objective evidence of the need for a provision exists.


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



2.

ACCOUNTING POLICIES - continued



Turnover


Turnover is measured at the fair value of consideration received or receivable, taking into account the amount of any discounts and rebates allowed by the entity, but excluding value added tax and other sales taxes.



Sale of Goods


Revenue is recognised when the significant risks and rewards of ownership have been transferred to the customer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably. Revenue is measured net of returns, trade discounts and volume rebates.



Services


The company recognises revenue from rendering of services in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed based on surveys of work performed.



Commission


If the Company acts in the capacity of an agent rather than as the principal in a transaction, then the revenue recognised is the net amount of commission made by the Company.



Rental of investment properties


Rental income from investment property is recognised as revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the total rental income, over the term of the lease.



Goodwill


Goodwill represents the excess of the fair value of the consideration given over the fair value of the separable net assets acquired.



Goodwill arising on acquisition is now charged to the profit and loss account  in the year in which it arises.



Intangible assets


Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off the cost each asset less its estimated residual value over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.



Freehold property


- 2% on cost




Improvements to property


- 10% on cost




Plant & machinery


- 10% to 25% on cost




Fixtures and fittings


- 10% to 25% on cost




Motor Vehicles :




    Other company vehicles


- 25% or 50% on cost




    Coaches


- from 10% on cost




    Cherished plates


- not provided




Computer equipment  


- 25% on cost





No depreciation has been charged in the year on freehold property as none is required under FRS 102 as the market value is in excess of the accounts value.



The carrying value of tangible fixed assets are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be reasonable.


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



2.

ACCOUNTING POLICIES - continued



Investment property


Investment properties are properties held to earn rentals and/or for capital appreciation.  Investment properties are initially measured at cost, including related transaction costs.  Subsequently, investment properties are measured at fair value.  Gains and losses arising from changes in the fair value of investment properties are included in profit and loss in the period in which they arise.



Stocks


Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.



Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.



Vehicle stock held on a consignment basis are not recorded in the balance sheet. Amounts paid for these vehicles are reflected within debtors as deposits.



Financial instruments


Basic financial instruments are recognised at amortised cost, except for investments in nonconvertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.



Debtors


Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.



Cash and cash equivalents


Cash and cash equivalents comprises cash balances. Bank overdrafts that are payable on demand and form an integral part of the company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.



Creditors


Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.



Provisions


Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.



Taxation


Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.



Current or deferred taxation assets and liabilities are not discounted.



Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



2.

ACCOUNTING POLICIES - continued


Deferred tax


Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.



Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.



Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.



Foreign currencies


Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date.  Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.



Hire purchase and leasing commitments


Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.  Those held under hire purchase contracts are depreciated over their estimated useful lives.  Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.



The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.



Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.



Interest is charged on a reducing balance basis.



Pension costs and other post-retirement benefits


The pension scheme liabilities are measured using a projected unit method and discounted at an AA corporate bond rate. The pension scheme assets are valued at market rate. The pension scheme surplus (to the extent that it can be recovered) is recognised in full on the balance sheet.



The group also operates defined contribution pension schemes. Contributions payable are charged to the profit and loss account in the period to which they relate.



Short-term employee benefits


Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.


3.

TURNOVER



The turnover and profit before taxation are attributable to the principal activities of the group.



An analysis of turnover by class of business is given below:



2020


2019

£   

£   



Sale of goods

761,279,204


745,205,265




Service income

51,639,739


51,976,603



812,918,943


797,181,868




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



4.

EMPLOYEES AND DIRECTORS


2020


2019

£   

£   



Wages and salaries

56,275,161


52,539,419




Social security costs

5,139,529


4,926,612




Other pension costs

1,335,056


1,158,398



62,749,746


58,624,429





The average number of employees during the year was as follows:


2020


2019



Office and Management

599


553




Production

1,499


1,404



2,098


1,957





2020


2019

£   

£   



Directors' remuneration

1,030,954


830,429




Directors' pension contributions to money purchase schemes  

78,000


78,000





The number of directors to whom retirement benefits were accruing was as follows:



Money purchase schemes

4


4





Information regarding the highest paid director is as follows:


2020


2019

£   

£   



Emoluments etc

190,313


151,479




Pension contributions to money purchase schemes

-


24,000




5.

OPERATING PROFIT



The operating profit is stated after charging/(crediting):



2020


2019

£   

£   



Hire of plant and machinery

250


7,948




Depreciation - owned assets

2,670,320


2,918,560




Depreciation - assets on hire purchase contracts

2,768,982


2,767,978




Profit on disposal of fixed assets

(201,968

)

(369,088

)



Auditors' remuneration

49,307


80,269




Auditors remuneration for non-audit services  

-


63,750




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



6.

INTEREST PAYABLE AND SIMILAR EXPENSES



2020


2019

£   

£   



Bank interest

393,573


456,289




Stocking interest

1,377,762


1,179,323




Hire purchase

205,000


205,897



1,976,335


1,841,509




7.

TAXATION



Analysis of the tax charge


The tax charge on the profit for the year was as follows:


2020


2019

£   

£   



Current tax:


UK corporation tax

2,280,376


2,643,908




Underprovided in previous year

743


-




Overprovided in previous year

(20,686

)

(276,582

)



Total current tax

2,260,433


2,367,326





Deferred tax

(150,981

)

(487,326

)



Tax on profit

2,109,452


1,880,000





UK corporation tax was charged at 19 %) in 2019.



Reconciliation of total tax charge included in profit and loss


The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:



2020


2019

£   

£   



Profit before tax

12,358,066


13,584,480




Profit multiplied by the standard rate of corporation tax in the UK of 19 %

(2019 - 19 %)  

2,348,033


2,581,051





Effects of:


Expenses not deductible for tax purposes

29,242


25,916




Capital allowances in excess of depreciation

(159,600

)

-




Depreciation in excess of capital allowances

-


3,881




Adjustments to tax charge in respect of previous periods

(19,942

)

(276,582

)



Tax relief on pension actuarial loss  

-


33,060




Movement in deferred taxation  

(150,981

)

(487,326

)



Impairment of investment property  

62,700


-




Total tax charge

2,109,452


1,880,000





Tax effects relating to effects of other comprehensive income




There were no tax effects for the year ended 31 March 2020.



PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



7.

TAXATION - continued


2019



Gross


Tax


Net


£   

£   

£   



Actuarial losses

(29,000

)

-


(29,000

)



GMP Equalisation

203,000


-


203,000



174,000


-


174,000




8.

INDIVIDUAL INCOME STATEMENT



As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.



9.

DIVIDENDS


2020


2019

£   

£   



Interim

-


12,500,000




10.

INTANGIBLE FIXED ASSETS



Group


Goodwill

£   



COST


At 1 April 2019


and 31 March 2020

288,145




AMORTISATION


At 1 April 2019


and 31 March 2020

288,145




NET BOOK VALUE


At 31 March 2020

-




At 31 March 2019

-




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



11.

TANGIBLE FIXED ASSETS



Group


Improvements



Freehold


to


Plant and


property


property


machinery

£   

£   

£   



COST OR VALUATION


At 1 April 2019

87,035,099


5,056,014


6,003,653




Additions

4,101,398


255,934


810,601




Disposals

-


-


(74,932

)



Reclassification/transfer

(200,000

)

-


-




At 31 March 2020

90,936,497


5,311,948


6,739,322




DEPRECIATION


At 1 April 2019

6,269,211


1,226,333


4,357,634




Charge for year

-


529,975


577,745




Eliminated on disposal

-


-


(15,759

)



At 31 March 2020

6,269,211


1,756,308


4,919,620




NET BOOK VALUE


At 31 March 2020

84,667,286


3,555,640


1,819,702




At 31 March 2019

80,765,888


3,829,681


1,646,019





Fixtures



and


Motor


Computer



fittings


vehicles


equipment


Totals

£   

£   

£   

£   



COST OR VALUATION


At 1 April 2019

4,546,569


30,252,486


2,294,156


135,187,977




Additions

1,007,117


5,881,934


248,508


12,305,492




Disposals

(66,527

)

(9,536,565

)

(527,471

)

(10,205,495

)



Reclassification/transfer

-


-


-


(200,000

)



At 31 March 2020

5,487,159


26,597,855


2,015,193


137,087,974




DEPRECIATION


At 1 April 2019

2,864,236


9,923,333


1,777,742


26,418,489




Charge for year

748,460


3,350,941


232,181


5,439,302




Eliminated on disposal

(15,426

)

(5,619,281

)

(527,226

)

(6,177,692

)



At 31 March 2020

3,597,270


7,654,993


1,482,697


25,680,099




NET BOOK VALUE


At 31 March 2020

1,889,889


18,942,862


532,496


111,407,875




At 31 March 2019

1,682,333


20,329,153


516,414


108,769,488




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



11.

TANGIBLE FIXED ASSETS - continued



Group



Cost or valuation at 31 March 2020 is represented by:



Improvements



Freehold


to


Plant and


property


property


machinery

£   

£   

£   



Valuation in 1990

11,675,000


-


-




Cost

79,261,497


5,311,948


6,739,322



90,936,497


5,311,948


6,739,322





Fixtures



and


Motor


Computer



fittings


vehicles


equipment


Totals

£   

£   

£   

£   



Valuation in 1990

-


-


-


11,675,000




Cost

5,487,159


26,597,855


2,015,193


125,412,974



5,487,159


26,597,855


2,015,193


137,087,974





All of the property valuations were valued on an existing use basis on 21 November 1990.



Fixed assets, included in the above, which are held under hire purchase contracts are as follows:


Motor


vehicles

£   



COST OR VALUATION


At 1 April 2019

21,739,657




Additions

5,283,170




Disposals

(4,109,500

)



Transfer to ownership

(1,146,372

)



At 31 March 2020

21,766,955




DEPRECIATION


At 1 April 2019

4,258,844




Charge for year

2,768,982




Eliminated on disposal

(1,787,263

)



Transfer to ownership

(485,975

)



At 31 March 2020

4,754,588




NET BOOK VALUE


At 31 March 2020

17,012,367




At 31 March 2019

17,480,813




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



11.

TANGIBLE FIXED ASSETS - continued



Company


Improvements



Freehold


to


Plant and


property


property


machinery

£   

£   

£   



COST OR VALUATION


At 1 April 2019

87,035,099


5,056,014


102,094




Additions

4,101,398


255,934


4,497




Disposals

-


-


-




Reclassification/transfer

(200,000

)

-


-




At 31 March 2020

90,936,497


5,311,948


106,591




DEPRECIATION


At 1 April 2019

6,269,211


1,226,333


88,920




Charge for year

-


529,975


2,040




Eliminated on disposal

-


-


-




At 31 March 2020

6,269,211


1,756,308


90,960




NET BOOK VALUE


At 31 March 2020

84,667,286


3,555,640


15,631




At 31 March 2019

80,765,888


3,829,681


13,174





Fixtures



and


Motor


Computer



fittings


vehicles


equipment


Totals

£   

£   

£   

£   



COST OR VALUATION


At 1 April 2019

253,442


466,338


1,078,078


93,991,065




Additions

868


-


74,012


4,436,709




Disposals

-


-


(523,006

)

(523,006

)



Reclassification/transfer

-


-


-


(200,000

)



At 31 March 2020

254,310


466,338


629,084


97,704,768




DEPRECIATION


At 1 April 2019

199,748


-


859,836


8,644,048




Charge for year

22,459


-


92,434


646,908




Eliminated on disposal

-


-


(523,006

)

(523,006

)



At 31 March 2020

222,207


-


429,264


8,767,950




NET BOOK VALUE


At 31 March 2020

32,103


466,338


199,820


88,936,818




At 31 March 2019

53,694


466,338


218,242


85,347,017




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



11.

TANGIBLE FIXED ASSETS - continued



Company



Cost or valuation at 31 March 2020 is represented by:



Improvements



Freehold


to


Plant and


property


property


machinery

£   

£   

£   



Valuation in 1990

11,675,000


-


-




Cost

79,261,497


5,311,948


106,591



90,936,497


5,311,948


106,591





Fixtures



and


Motor


Computer



fittings


vehicles


equipment


Totals

£   

£   

£   

£   



Valuation in 1990

-


-


-


11,675,000




Cost

254,310


466,338


629,084


86,029,768



254,310


466,338


629,084


97,704,768




All of the property valuations were valued on an existing use basis on 21 November 1990.

12.

FIXED ASSET INVESTMENTS



The following are the subsidiaries of Parks of Hamilton (Holdings) Ltd.  All companies are incorporated in Scotland, unless otherwise stated, and wholly owned.  All trading companies, with the exception of Park's of Hamilton (Coach Hirers) Ltd, which is involved in luxury coach hiring, are involved in the motor trade. All subsidiaries are 100% owned and the registered office for all is Park House, 14 Bothwell Road, Hamilton, ML3 0AY. All subsidiaries are included in the consolidated accounts.



Park's of Hamilton (Townhead Garage) Ltd


Park's of Hamilton (Coach Hirers) Ltd


Douglas Park Ltd


Park's (Ayr) Ltd


Thistle Contract Hire and Leasing Ltd (non-trading)


Park's of Hamilton Ltd (non-trading)


Trathens Travel Services Ltd (registered in England and non-trading)


MacKay & Jardine Ltd (non-trading)


Macrae & Dick Ltd (non-trading)


Menzies Motors Ltd (non-trading)


W.B.T. Nominees Limited (non-trading)



The following companies were struck off as of the 22nd December 2020. Robert Wyper (Motors) Limited, McDonald Motors (Glasgow) Limited, Inverness Motor Company Limited, The Braedale Garage Limited, Douglas Park (Hillington) Limited, Douglas Park (Glasgow) Limited, Park's of Hamilton (Downtown Garage) Limited, Park's of Hamilton (Shawhead Garage) Limited and Park's of Hamilton (Crofthead Garage) Limited.


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



13.

INVESTMENT PROPERTY



Group


Total

£   



FAIR VALUE


At 1 April 2019

11,775,000




Impairments

(330,000

)



Reclassification/transfer

200,000




At 31 March 2020

11,645,000




NET BOOK VALUE


At 31 March 2020

11,645,000




At 31 March 2019

11,775,000





The investment properties were valued at fair value by DM Hall, Chartered Surveyors at 31 March 2020. An external inspection of the properties was carried out and the valuations were based on the continuation of any existing leases and their knowledge of the local area.



Company


Total

£   



FAIR VALUE


At 1 April 2019

11,775,000




Impairments

(330,000

)



Reclassification/transfer

200,000




At 31 March 2020

11,645,000




NET BOOK VALUE


At 31 March 2020

11,645,000




At 31 March 2019

11,775,000




14.

STOCKS



Group


2020

2019


£   

£   



Stocks

171,702,918


160,381,300




Work-in-progress

437,421


394,448



172,140,339


160,775,748




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



15.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company


2020

2019

2020

2019


£   

£   

£   

£   



Trade debtors

7,836,925


30,701,856


27,391


249,045




Amounts owed by group undertakings

-


-


4,033,013


11,863,580




Other debtors

5,035,189


4,089,889


1,067,096


1,350,299




Stocking deposits

61,599


62,000


-


-




Tax

1,503,598


1,407,602


1,503,598


1,407,602




Deferred tax asset

-


-


84,337


-




Prepayments and accrued income

3,912,658


4,365,487


811,558


511,164



18,349,969


40,626,834


7,526,993


15,381,690




16.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company


2020

2019

2020

2019


£   

£   

£   

£   



Bank loans and overdrafts (see note 18)

10,725,415


5,705,131


3,816,450


9,174,042




Other loans (see note 18)

58,539,739


57,500,000


58,539,739


57,500,000




Hire purchase contracts  (see note 19)

3,508,260


3,865,880


-


9,942




Trade creditors

126,712,325


145,369,819


283,550


276,284




Amounts owed to group undertakings

-


-


4,776,239


5,358,971




Tax

2,280,376


2,643,908


94,110


365,436




Social security and other taxes

1,419,144


1,271,847


116,701


94,324




VAT

3,442,582


120,372


320,528


122,463




Other creditors

4,838,993


5,390,288


2,090,059


3,087,073




Directors' loan accounts

2,000,000


3,013,292


2,000,000


3,013,292




Accrued expenses

3,150,709


4,050,087


403,925


686,855



216,617,543


228,930,624


72,441,301


79,688,682




17.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE

YEAR




Group


Company


2020

2019

2020

2019


£   

£   

£   

£   



Bank loans (see note 18)

14,400,000


13,312,500


14,400,000


13,312,500




Hire purchase contracts  (see note 19)

6,530,891


6,584,053


-


-




Directors' loan accounts

-


5,500,000


-


5,500,000



20,930,891


25,396,553


14,400,000


18,812,500




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



18.

LOANS



An analysis of the maturity of loans is given below:



Group


Company


2020

2019

2020

2019


£   

£   

£   

£   



Amounts falling due within one year or on

demand:



Bank overdrafts

7,125,415


1,455,131


216,450


4,924,042




Bank loans

3,600,000


4,250,000


3,600,000


4,250,000




Other loans

58,539,739


57,500,000


58,539,739


57,500,000



69,265,154


63,205,131


62,356,189


66,674,042




Amounts falling due between one and two

years:



Bank loans - 1-2 years

3,600,000


10,312,500


3,600,000


10,312,500




Amounts falling due between two and five

years:



Bank loans - 2-5 years

10,800,000


3,000,000


10,800,000


3,000,000





The other loans represent the vehicle stocking facility which is secured over the vehicle stocks and is repayable on demand.


19.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Group


Hire purchase contracts


2020

2019


£   

£   



Gross obligations repayable:


Within one year

3,680,878


4,040,330




Between one and five years

6,742,411


6,760,417



10,423,289


10,800,747





Finance charges repayable:


Within one year

172,618


174,450




Between one and five years

211,520


176,364



384,138


350,814





Net obligations repayable:


Within one year

3,508,260


3,865,880




Between one and five years

6,530,891


6,584,053



10,039,151


10,449,933




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



19.

LEASING AGREEMENTS - continued



Company


Hire purchase contracts


2020

2019


£   

£   



Net obligations repayable:


Within one year

-


9,942





Group


Non-cancellable operating

leases


2020

2019


£   

£   



Within one year

115,221


236,328




Between one and five years

59,583


174,804



174,804


411,132




20.

SECURED DEBTS



The following secured debts are included within creditors:



Group


2020

2019


£   

£   



Bank overdrafts

7,125,415


1,455,131




Bank loans

18,000,000


17,562,500




Other loans

58,539,739


57,500,000




Hire purchase contracts

10,039,151


10,449,933



93,704,305


86,967,564





The parent company and all but seven non trading subsidiaries have granted Bonds and Floating Charges in favour of HSBC plc.  In addition, the parent company together with Douglas Park Limited, Park's of Hamilton (Townhead Garage) Ltd, Park's (Ayr) Limited and Macrae & Dick Limited have granted Bonds and Floating Charges in favour of Santander Consumer (UK) plc.



The company has granted Standard Securities to HSBC plc in respect of group borrowings.


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



21.

FINANCIAL INSTRUMENTS



The carrying amount for each category of financial instrument is as follows


Group



2020


2019




£   


£   




Financial assets




Financial assets that are debt instruments measured at amortised cost


192,466,997


201,656,494





Financial liabilities




Financial liabilities measured at amortised cost


237,548,434


254,327,175





Company



2020


2019




£   


£   




Financial assets




Financial assets that are debt instruments measured at amortised cost


9,298,063


15,521,385





Financial liabilities




Financial liabilities measured at amortised cost


86,841,301


98,501,182




22.

PROVISIONS FOR LIABILITIES



Group


2020

2019


£   

£   



Deferred tax


Accelerated capital allowances

190,000


-




Deferred tax

902,961


1,243,942



1,092,961


1,243,942





Group


Deferred



tax


£   



Balance at 1 April 2019

1,243,942




Provision reduction

(150,981

)



Balance at 31 March 2020

1,092,961





Company


Deferred



tax


£   



Provided during year

(84,337

)



Balance at 31 March 2020

(84,337

)



23.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

2020

2019



value:

£   

£   



20,000,004

Ordinary

£1

20,000,004


20,000,004




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



24.

RESERVES



Group


Retained


earnings

£   




At 1 April 2019

46,629,860




Profit for the year

10,248,614




At 31 March 2020

56,878,474





Company


Retained


earnings

£   




At 1 April 2019

11,841,184




Profit for the year

8,896,360




At 31 March 2020

20,737,544





Retained earnings - Includes all current and prior year retained profits and losses less dividends.


25.

EMPLOYEE BENEFIT OBLIGATIONS



As part of the acquisition of Macrae & Dick Limited the company became responsible for a hybrid defined benefits scheme. For service before 6 April 1997 the benefits paid must be at least equal to the member's Guaranteed Minimum Pension (GMP).



A full actuarial valuation was carried out on 1 May 2019 and updated to 31 March 2020 by a qualified independent actuary.



The employer pays additional contributions for death in service benefits, scheme expenses and PPF levies.



The amounts recognised in the balance sheet are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Present value of funded obligations

(1,068,000

)

(1,207,000

)



Fair value of plan assets

1,068,000


1,207,000



-


-




Present value of unfunded obligations

-


-




Deficit

-


-




Net liability

-


-




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



25.

EMPLOYEE BENEFIT OBLIGATIONS - continued



The amounts recognised in profit or loss are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Current service cost

-


-




Net interest from net defined benefit

asset/liability  

(10,000

)

(14,000

)



Past service cost

-


203,000



(10,000

)

189,000





Actual return on plan assets

37,000


40,000





Changes in the present value of the defined benefit obligation are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Opening defined benefit obligation

1,207,000


968,000




Past service cost

-


203,000




Interest cost

27,000


26,000




Benefits paid

(129,000

)

(30,000

)



Remeasurements:


Actuarial (gains)/losses from changes in

financial assumptions

(47,000

)

37,000




Oblig other remeasurement

10,000


3,000



1,068,000


1,207,000





Changes in the fair value of scheme assets are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Opening fair value of scheme assets

1,207,000


968,000




Contributions by employer

-


29,000




Expected return

37,000


40,000




Benefits paid

(129,000

)

(30,000

)



Unrecognised surplus

46,000


126,000




Return on plan assets (excluding interest

income)

(93,000

)

74,000



1,068,000


1,207,000




PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



25.

EMPLOYEE BENEFIT OBLIGATIONS - continued



The amounts recognised in other comprehensive income are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Actuarial (gains)/losses from changes in

financial assumptions

47,000


(37,000

)



Oblig other remeasurement

(10,000

)

(3,000

)



Return on plan assets (excluding interest

income)

(93,000

)

74,000




Effects of unrecognised surplus  

56,000


140,000



-


174,000





The major categories of scheme assets as amounts of total scheme assets are as follows:



Defined benefit



pension plans


2020

2019


£   

£   



Equities

536,870


638,040




Bonds and Gilts

856,090


850,720




Cash

58,040


147,240




Unrecognised surplus

(383,000

)

(429,000

)


1,068,000


1,207,000





Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):


2020

2019



Discount rate

2.30%

2.40%



Future pension increases

2.10%

2.60%




Defined contribution scheme



During the year under review the Group operated two pension schemes.



Contributions to the schemes are charged to the profit and loss account so as to spread the cost of the pensions over employees' working lives with the Group.



The main scheme is a group personal pension plan.



A senior management but non-shareholding directors scheme is also run on a money purchase basis.



The pension scheme charge for the period was £1,257,056 (2019 - £1,080,398).


26.

CONTINGENT LIABILITIES



The parent company together with Douglas Park Limited, Park's of Hamilton (Townhead Garage) Ltd, Park's (Ayr) Limited and Park's of Hamilton (Coach Hirers) Limited have entered into cross guarantees in respect of each company's indebtedness to HSBC plc and Santander Consumer (UK) plc.


PARK'S OF HAMILTON (HOLDINGS) LIMITED (REGISTERED NUMBER: SC066568)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued



for the year ended 31 MARCH 2020



27.

RELATED PARTY DISCLOSURES



During the year, a total of key management personnel compensation of £ 1,022,577 (2019 - £ 822,000 ) was paid.


28.

ULTIMATE CONTROLLING PARTY



The ultimate controlling party is D I Park.


29.

CONSIGNMENT STOCKS



At the year end the Group held £25,072,878 (2019 - £18,959,062) of vehicle consignment stock of which £61,599 (2019 - £62,000) has been paid for by means of a stocking deposit, which is reflected in debtors as shown in note 14 to the accounts.