ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-04-052020-04-05falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activitytrue2019-04-061010true SC076590 2019-04-06 2020-04-05 SC076590 2018-04-06 2019-04-05 SC076590 2020-04-05 SC076590 2019-04-05 SC076590 c:Director1 2019-04-06 2020-04-05 SC076590 c:RegisteredOffice 2019-04-06 2020-04-05 SC076590 d:Buildings 2019-04-06 2020-04-05 SC076590 d:Buildings 2020-04-05 SC076590 d:Buildings 2019-04-05 SC076590 d:Buildings d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:PlantMachinery 2019-04-06 2020-04-05 SC076590 d:PlantMachinery 2020-04-05 SC076590 d:PlantMachinery 2019-04-05 SC076590 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:MotorVehicles 2019-04-06 2020-04-05 SC076590 d:MotorVehicles 2020-04-05 SC076590 d:MotorVehicles 2019-04-05 SC076590 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:FurnitureFittings 2019-04-06 2020-04-05 SC076590 d:FurnitureFittings 2020-04-05 SC076590 d:FurnitureFittings 2019-04-05 SC076590 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:ComputerEquipment 2019-04-06 2020-04-05 SC076590 d:OtherPropertyPlantEquipment 2019-04-06 2020-04-05 SC076590 d:OtherPropertyPlantEquipment 2020-04-05 SC076590 d:OtherPropertyPlantEquipment 2019-04-05 SC076590 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:OwnedOrFreeholdAssets 2019-04-06 2020-04-05 SC076590 d:CurrentFinancialInstruments 2020-04-05 SC076590 d:CurrentFinancialInstruments 2019-04-05 SC076590 d:Non-currentFinancialInstruments 2020-04-05 SC076590 d:Non-currentFinancialInstruments 2019-04-05 SC076590 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-05 SC076590 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-05 SC076590 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-05 SC076590 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-05 SC076590 d:ShareCapital 2020-04-05 SC076590 d:ShareCapital 2019-04-05 SC076590 d:RevaluationReserve 2020-04-05 SC076590 d:RevaluationReserve 2019-04-05 SC076590 d:RetainedEarningsAccumulatedLosses 2020-04-05 SC076590 d:RetainedEarningsAccumulatedLosses 2019-04-05 SC076590 c:FRS102 2019-04-06 2020-04-05 SC076590 c:AuditExempt-NoAccountantsReport 2019-04-06 2020-04-05 SC076590 c:FullAccounts 2019-04-06 2020-04-05 SC076590 c:PrivateLimitedCompanyLtd 2019-04-06 2020-04-05 SC076590 2 2019-04-06 2020-04-05 iso4217:GBP xbrli:pure
Registered number: SC076590










GLENPROSEN SPORTING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

 
GLENPROSEN SPORTING LIMITED
 

COMPANY INFORMATION


DIRECTOR
SWD Laird 




REGISTERED NUMBER
SC076590



REGISTERED OFFICE
East Memus

Forfar

Angus

DD8 3TY




ACCOUNTANTS
EQ Accountants LLP
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
GLENPROSEN SPORTING LIMITED
REGISTERED NUMBER: SC076590

STATEMENT OF FINANCIAL POSITION
AS AT 5 APRIL 2020

2020
2019
£
£

FIXED ASSETS
  

Tangible assets
 4 
3,837,724
3,985,602

  
3,837,724
3,985,602

CURRENT ASSETS
  

Stocks
  
10,100
26,480

Debtors: amounts falling due within one year
 5 
146,849
161,987

Bank & cash balances
  
96,059
57,111

  
253,008
245,578

Creditors: amounts falling due within one year
 6 
(1,352,717)
(1,954,911)

NET CURRENT LIABILITIES
  
 
 
(1,099,709)
 
 
(1,709,333)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,738,015
2,276,269

Creditors: amounts falling due after more than one year
 7 
(1,127,583)
(630,275)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(30,094)
(39,053)

  
 
 
(30,094)
 
 
(39,053)

NET ASSETS
  
1,580,338
1,606,941


CAPITAL AND RESERVES
  

Called up share capital 
  
100
100

Revaluation reserve
  
2,233,956
2,283,956

Profit and loss account
  
(653,718)
(677,115)

  
1,580,338
1,606,941


Page 1

 
GLENPROSEN SPORTING LIMITED
REGISTERED NUMBER: SC076590

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 5 APRIL 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 January 2021.




SWD Laird
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

1.


GENERAL INFORMATION

Glenprosen Sporting Limited is a private limited company limited by shares incorporated in Scotland.  The registered office is East Memus, Forfar, Angus, DD8 3TY and the Company registration number is SC076590.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Land and buildings
-
nil
Plant and machinery
-
10%
reducing balance
Fixtures and fittings
-
10%
reducing balance
Wind turbine
-
5%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2019 - 10).

Page 5

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

4.


TANGIBLE FIXED ASSETS





Land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Wind turbine
Total

£
£
£
£
£
£



COST OR VALUATION


At 6 April 2019
1,800,000
148,724
37,498
8,936
2,769,058
4,764,216


Additions
-
10,685
16,950
-
-
27,635


Disposals
-
(21,347)
(15,200)
(8,936)
-
(45,483)



At 5 April 2020

1,800,000
138,062
39,248
-
2,769,058
4,746,368



DEPRECIATION


At 6 April 2019
-
107,937
22,775
1,781
646,121
778,614


Charge for the year on owned assets
-
3,994
5,781
-
138,455
148,230


Disposals
-
(9,769)
(6,650)
(1,781)
-
(18,200)



At 5 April 2020

-
102,162
21,906
-
784,576
908,644



NET BOOK VALUE



At 5 April 2020
1,800,000
35,900
17,342
-
1,984,482
3,837,724



At 5 April 2019
1,800,000
40,787
14,723
7,155
2,122,937
3,985,602

Cost or valuation at 5 April 2020 is as follows:

Land and buildings
Wind turbine
£
£



At cost
282,711
1,769,058
At valuation:


During the year ended 5 April 2014
1,517,289
1,000,000




1,800,000
2,769,058

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2020
2019
£
£



Cost
282,711
282,711

NET BOOK VALUE
282,711
282,711

Page 6

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

           4.TANGIBLE FIXED ASSETS (CONTINUED)

If the wind turbine had not been included at valuation they would have been included under the historical cost convention as follows:

2020
2019
£
£



Cost
1,769,058
1,769,058

Accumulated depreciation
(501,233)
(412,780)

NET BOOK VALUE
1,267,825
1,356,278


5.


DEBTORS

2020
2019
£
£


Trade debtors
12,838
49,683

Other debtors
124,011
95,098

Prepayments and accrued income
10,000
17,206

146,849
161,987


Page 7

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

6.


CREDITORS: Amounts falling due within one year

2020
2019
£
£

Bank loans
103,000
171,451

Other loans
1,197,967
1,589,967

Trade creditors
11,967
25,935

Other taxation and social security
7,123
36,031

Obligations under finance lease and hire purchase contracts
2,584
-

Other creditors
215
100

Accruals and deferred income
29,861
131,427

1,352,717
1,954,911




The following liabilities were secured:

2020
2019
£
£



Bank loans
103,000
171,451

Hire purchase
2,584
-

105,584
171,451

Details of security provided:

The bank loan is secured by a fixed and floating charge over the property and the assets of the Company.
The hire purchase liabilities are secured against the underlying asset purchased.

Page 8

 
GLENPROSEN SPORTING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2020

7.


CREDITORS: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
1,125,000
630,275

Net obligations under finance leases and hire purchase contracts
2,583
-

1,127,583
630,275


The following liabilities were secured:

2020
2019
£
£



Bank loans
1,125,000
630,275

Hire purchase
2,583
-

1,127,583
630,275

Details of security provided:

The bank loan is secured by a fixed and floating charge over the property and the assets of the Company.
The hire purchase liabilities are secured against the underlying asset purchased.

Included within bank loans due after more than 1 year are instalments totalling £652,000 which are due after 5 years.


8.


RESERVES

Revalutation reserve
£



At 6 April 2019
2,283,956

Transfer to P/L account
(50,000)

At 5 April 2020
2,233,956


Page 9