85_SACKVILLE_ROAD_LTD - Accounts


Company Registration No. 04351147 (England and Wales)
85 SACKVILLE ROAD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
85 SACKVILLE ROAD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
85 SACKVILLE ROAD LTD
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
Fixed assets
Investment properties
4
1,487,000
1,487,000
Current assets
Debtors
5
9,359
7,332
Cash at bank and in hand
321,808
260,907
331,167
268,239
Creditors: amounts falling due within one year
6
(1,027,262)
(1,034,839)
Net current liabilities
(696,095)
(766,600)
Total assets less current liabilities
790,905
720,400
Provisions for liabilities
(20,289)
(18,153)
Net assets
770,616
702,247
Capital and reserves
Called up share capital
60
60
Revaluation reserve
7
243,964
246,100
Profit and loss reserves
8
526,592
456,087
Total equity
770,616
702,247

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

85 SACKVILLE ROAD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 January 2021 and are signed on its behalf by:
Mr J E Bunning
Director
Company Registration No. 04351147
85 SACKVILLE ROAD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

85 Sackville Road Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Coach House, Ardingly Road, LINDFIELD, West Sussex, RH16 2QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The previous accounting period covered 1 February 2018 to 31 March 2019, therefore the comparative amounts presented in the financial statements are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

85 SACKVILLE ROAD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

85 SACKVILLE ROAD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of Investment Properties

The company's investment properties are measured at fair value. The valuation was carried out by R H Bunning, one of the directors, who is considered to be appropriately qualified and experienced to provide a reliable valuation.

85 SACKVILLE ROAD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
4
Investment property
2020
Fair value
At 1 April 2019 and 31 March 2020
1,487,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2020 by the director, R H Bunning. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

A deferred tax provision totalling £20,289 (2019 - £18,153) has been recognised at the Corporation Tax rate of 19%.

5
Debtors
2020
2019
Amounts falling due within one year:
Trade debtors
9,219
7,122
Other debtors
140
210
9,359
7,332
6
Creditors: amounts falling due within one year
2020
2019
Corporation tax
16,550
18,093
Other creditors
1,010,712
1,016,746
1,027,262
1,034,839
85 SACKVILLE ROAD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
7
Revaluation reserve
2020
2019
At the beginning of the year
246,100
214,461
Other movements
(2,136)
31,639
At the end of the year
243,964
246,100

The other movements in the reserve comprises transfer of the current year revaluation of investment property, net of the deferred tax provision on the gains, from the retained earnings reserve.

8
Profit and loss reserves
2020
2019
At the beginning of the year
456,087
378,954
Profit for the year
68,369
108,772
Other
2,136
(31,639)
At the end of the year
526,592
456,087
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
4,830
4,890
10
Related party transactions
Balances with related parties

At the balance sheet date, the company owed the following amounts to directors and shareholder. These loans are regarded as being payable on demand and are non-interest bearing.

Amounts owed by
Amounts owed to
related parties
related parties
2020
2019
2020
2019
J Bunning (shareholder)
-
0
-
0
202,500
202,500
J E Bunning (director and shareholder)
-
0
-
0
291,976
291,976
K A Bunning (shareholder)
-
0
-
0
270,200
270,200
R H Bunning (director)
-
0
-
0
57,494
57,398
2020-03-312019-04-01false27 January 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr R H BunningMr J E Bunning043511472019-04-012020-03-31043511472020-03-31043511472019-03-3104351147core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104351147core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104351147core:CurrentFinancialInstruments2020-03-3104351147core:CurrentFinancialInstruments2019-03-3104351147core:ShareCapital2020-03-3104351147core:ShareCapital2019-03-3104351147core:RevaluationReserve2020-03-3104351147core:RevaluationReserve2019-03-3104351147core:RetainedEarningsAccumulatedLosses2020-03-3104351147core:RetainedEarningsAccumulatedLosses2019-03-3104351147core:RevaluationReserve2019-03-3104351147core:RevaluationReserve2018-01-3104351147core:RetainedEarningsAccumulatedLosses2019-03-3104351147core:RetainedEarningsAccumulatedLosses2018-01-3104351147bus:Director22019-04-012020-03-31043511472018-02-012019-03-31043511472019-03-3104351147core:WithinOneYear2020-03-3104351147core:WithinOneYear2019-03-3104351147core:CloseFamilyMember12019-04-012020-03-3104351147core:CloseFamilyMember32019-04-012020-03-3104351147core:CloseFamilyMember22019-04-012020-03-3104351147core:CloseFamilyMember42019-04-012020-03-3104351147core:OtherTransactionType12020-03-3104351147core:OtherTransactionType12019-03-3104351147core:OtherTransactionType22020-03-3104351147core:OtherTransactionType22019-03-3104351147core:OtherTransactionType32020-03-3104351147core:OtherTransactionType32019-03-3104351147bus:PrivateLimitedCompanyLtd2019-04-012020-03-3104351147bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104351147bus:FRS1022019-04-012020-03-3104351147bus:AuditExemptWithAccountantsReport2019-04-012020-03-3104351147bus:Director12019-04-012020-03-3104351147bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP