ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-01-312020-01-31No description of principal activityfalse2019-02-011819falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03399435 2019-02-01 2020-01-31 03399435 2020-01-31 03399435 2018-02-01 2019-01-31 03399435 2019-01-31 03399435 c:CompanySecretary1 2019-02-01 2020-01-31 03399435 c:Director1 2019-02-01 2020-01-31 03399435 c:Director2 2019-02-01 2020-01-31 03399435 c:Director3 2019-02-01 2020-01-31 03399435 c:Director4 2019-02-01 2020-01-31 03399435 c:RegisteredOffice 2019-02-01 2020-01-31 03399435 d:PlantMachinery 2019-02-01 2020-01-31 03399435 d:PlantMachinery 2020-01-31 03399435 d:PlantMachinery 2019-01-31 03399435 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 03399435 d:MotorVehicles 2019-02-01 2020-01-31 03399435 d:MotorVehicles 2020-01-31 03399435 d:MotorVehicles 2019-01-31 03399435 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 03399435 d:FurnitureFittings 2019-02-01 2020-01-31 03399435 d:FurnitureFittings 2020-01-31 03399435 d:FurnitureFittings 2019-01-31 03399435 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 03399435 d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 03399435 d:CurrentFinancialInstruments 2020-01-31 03399435 d:CurrentFinancialInstruments 2019-01-31 03399435 d:Non-currentFinancialInstruments 2020-01-31 03399435 d:Non-currentFinancialInstruments 2019-01-31 03399435 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 03399435 d:CurrentFinancialInstruments d:WithinOneYear 2019-01-31 03399435 d:Non-currentFinancialInstruments d:AfterOneYear 2020-01-31 03399435 d:Non-currentFinancialInstruments d:AfterOneYear 2019-01-31 03399435 d:ShareCapital 2020-01-31 03399435 d:ShareCapital 2019-01-31 03399435 d:RetainedEarningsAccumulatedLosses 2020-01-31 03399435 d:RetainedEarningsAccumulatedLosses 2019-01-31 03399435 c:FRS102 2019-02-01 2020-01-31 03399435 c:Audited 2019-02-01 2020-01-31 03399435 c:FullAccounts 2019-02-01 2020-01-31 03399435 c:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 03399435 d:HirePurchaseContracts d:WithinOneYear 2020-01-31 03399435 d:HirePurchaseContracts d:WithinOneYear 2019-01-31 03399435 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-01-31 03399435 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-01-31 03399435 c:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 iso4217:GBP xbrli:pure
Company registration number: 03399435







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2020


WOOLDRIDGE PLANT LIMITED






































img4da6.png                        

 


WOOLDRIDGE PLANT LIMITED
 


 
COMPANY INFORMATION


Directors
P J Merry 
M A Taylor 
C J Wooldridge 
G J Wooldridge 




Company secretary
P J Merry



Registered number
03399435



Registered office
Unit 17
Hall Grove Farm Industrial Estate

Bagshot

Surrey

GU19 5HP




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

1st Floor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


WOOLDRIDGE PLANT LIMITED
 



CONTENTS



Page
Statement of Financial Position
1
Notes to the Financial Statements
2 - 8


 


WOOLDRIDGE PLANT LIMITED
REGISTERED NUMBER:03399435



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,839,746
2,796,018

  
1,839,746
2,796,018

Current assets
  

Stocks
 5 
35,937
49,927

Debtors: amounts falling due within one year
 6 
568,061
429,346

Cash at bank and in hand
  
-
32,247

  
603,998
511,520

Creditors: amounts falling due within one year
 7 
(2,339,853)
(2,675,220)

Net current liabilities
  
 
 
(1,735,855)
 
 
(2,163,700)

Total assets less current liabilities
  
103,891
632,318

Creditors: amounts falling due after more than one year
 8 
(203,446)
(672,293)

Provisions for liabilities
  

Deferred tax
  
-
(20,329)

  
 
 
-
 
 
(20,329)

Net liabilities
  
(99,555)
(60,304)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(100,555)
(61,304)

  
(99,555)
(60,304)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 January 2021.

................................................
G J Wooldridge
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1.


General information

Wooldridge Plant Limited is a private company limited by shares, registered in England and Wales, United Kingdom. The address of the registered office and principal place of business is disclosed on the company information page. 
The functional and presentation currency of the financial statements in GBP (£). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The coronavirus pandemic is creating significant uncertainty globally and the Company is not immune to this. The directors are working to maintain the continuity of their operations as far as they are able, whilst adhering to Government advice. Whilst the pandemic will have a financial impact on the Company, the directors have taken relevant measures to ensure they are able to safeguard cashflow, jobs and customer pipeline to put them in the best possible position once business operations start to return to normal. 
As a result of the actions described above and the support enjoyed from the wider Wooldridge group, the directors, are satisfied that the company and group are a going concern. The Company participates in a group treasury function available to all subsidiary undertakings and therefore has access to the funds required to pay its creditors as they fall due. As a result, the Directors of the Company continue to prepare the accounts on the going concern basis. 

 
2.3

Revenue

Revenue from the hire of plant and machinery is recognised in the period in which services are provided. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

  
2.4

Employee benefits

Short-term employee benefits are recognised as a liability and an expense unless the costs are required to be recognised as part of the cost of stock.
The cost of any unused holiday entitlements is recognised in the period in which the employee's services are received. 
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15-20% straight line
Motor vehicles
-
15-20% straight line
Office equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Hire purchase agreements

Assets held under hire purchase agreement are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the statement of comprehensive income at a constant rate charge on the balance of capital repayments. 

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 4

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2019 - 19).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2019
4,642,231
764,273
18,771
5,425,275


Additions
-
10,645
-
10,645


Disposals
(334,288)
(221,777)
-
(556,065)



At 31 January 2020

4,307,943
553,141
18,771
4,879,855



Depreciation


At 1 February 2019
2,139,828
470,658
18,771
2,629,257


Charge for the year on owned assets
702,484
57,876
-
760,360


Disposals
(260,451)
(89,057)
-
(349,508)



At 31 January 2020

2,581,861
439,477
18,771
3,040,109



Net book value



At 31 January 2020
1,726,082
113,664
-
1,839,746



At 31 January 2019
2,502,403
293,615
-
2,796,018

Included within the net book value above £1,815,800 (2019: £2,488,061) relates to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to  £672,261 (2019: £586,901). Post  year end assets that are included in the above were sold for a gain of £128,036. 

Page 5

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

5.


Stocks

2020
2019
£
£

Raw materials and consumables
35,937
49,927

35,937
49,927



6.


Debtors

2020
2019
£
£


Trade debtors
367,878
333,811

Amounts owed by group undertakings
60,286
-

Amounts owed by related parties
2,090
2,118

Other debtors and prepayments
113,802
92,905

Tax recoverable
-
512

Deferred taxation
24,005
-

568,061
429,346



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
26,433
-

Trade creditors
292,248
380,696

Amounts owed to group undertakings
1,324,541
1,276,722

Amounts owed to other participating interests
-
58,199

Corporation tax
64,240
7,752

Other taxation and social security
149,830
154,679

Obligations under finance lease and hire purchase contracts
463,094
761,218

Other creditors
10,867
30,954

Accruals and deferred income
8,600
5,000

2,339,853
2,675,220


Amounts due under hire purchase contracts are secured on the fixed assets to which they relate.

Page 6

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Net obligations under finance leases and hire purchase contracts
203,446
672,293

203,446
672,293


Amounts due under hire purchase contracts are secured on the fixed assets to which they relate.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
463,094
761,218

Between 1-5 years
203,446
672,293

666,540
1,433,511

Amounts due under hire purchase contracts are secured on the fixed assets to which they relate.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £42,281 (2019 - £23,090).


11.


Transactions with directors

During the year advances of £Nil (2019: £1,575) were made to a director. The 2019 balance was repaid during the 2020 year with no interest charged. 


12.


Related party transactions

During the year Wooldridge Plant Limited made sales of goods amounting to £37,952 (2019: £15,729) and purchases of £43,200 (2019: £21,600) from a Partnership, where directors of this company are partners. As at the year end the company owed the Partnership £2,090 (2019: the company was owed £58,199).
The company has taken advantage of the exemption in the FRS 102 from disclosing transactions with wholly owned members of the Panther 1919 Limited group.
The company has recieved personal guarantees from two directors in respect of amounts owed to group companies. 

Page 7

 


WOOLDRIDGE PLANT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

13.


Parent company

The largest and smallest group of undertakings for which consolidated accounts have been drawn up is that headed by Panther 1919 Limited whose registered office is Unit 17 Hall Grove Farm Industrial Estate, Bagshot, Surrey, GU19 5HP. The accounts for Panther 1919 Limited are available to the public and may be obtained from Companies House. 


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 January 2020 was unqualified.

The audit report was signed on 25 January 2021 by Tom Woods ACA (Senior Statutory Auditor) on behalf of Menzies LLP.

 
Page 8