FLETCHER_HOMES_(SHROPSHIR - Accounts


Company Registration No. 00725063 (England and Wales)
FLETCHER HOMES (SHROPSHIRE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
FLETCHER HOMES (SHROPSHIRE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FLETCHER HOMES (SHROPSHIRE) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
152,990
158,293
Current assets
Stocks
10,014,464
8,075,289
Debtors
4
1,473,845
2,322,241
Cash at bank and in hand
336,856
78,332
11,825,165
10,475,862
Creditors: amounts falling due within one year
5
(10,460,755)
(8,183,821)
Net current assets
1,364,410
2,292,041
Total assets less current liabilities
1,517,400
2,450,334
Creditors: amounts falling due after more than one year
6
(21,297)
(38,475)
Net assets
1,496,103
2,411,859
Capital and reserves
Called up share capital
7
20,000
20,000
Profit and loss reserves
1,476,103
2,391,859
Total equity
1,496,103
2,411,859

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FLETCHER HOMES (SHROPSHIRE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2021 and are signed on its behalf by:
A C Benfield
Director
Company Registration No. 00725063
FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Fletcher Homes (Shropshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 95 Mount Pleasant Road, Shrewsbury, Shropshire, SY1 3EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Fletcher Homes (Shropshire) Limited is a wholly owned subsidiary of St Julian's Securities Limited (registered office: Camelot, Church Road, Gaydon, Warwickshire, CV35 0EZ) and the results of both companies are available from their registered office.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director's are aware there may be a potential financial impact arising from the Covid-19 pandemic. However the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover
Turnover on house sales is recognised when the contract is completed. The net profit or losses arising on the sale of part exchange properties are dealt with in administrative expenses. Turnover is shown net of value added tax. Turnover on contract work is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs on a contract by contract basis. Revenue derived from variations on contracts are recognised when they have been accepted by the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures, fittings and equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell on an item by item basis. Cost comprises all direct materials and, where applicable, direct labour costs and those overheads that have been incurred in getting the site into its current state of completion. Net realisable value is based on estimated selling price allowing for all further costs of completion and disposal.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks and work in progress over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Other loans are classified as falling due within one year or over one year based on the earlier of amounts anticipated to be repayable on sales of property or their final repayment date.

FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
32
30
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
225,519
Additions
66,612
Disposals
(49,809)
At 31 March 2020
242,322
Depreciation and impairment
At 1 April 2019
67,226
Depreciation charged in the year
57,691
Eliminated in respect of disposals
(35,585)
At 31 March 2020
89,332
Carrying amount
At 31 March 2020
152,990
At 31 March 2019
158,293
FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
25,277
15,094
Amounts owed by group undertakings
1,150,000
2,126,651
Other debtors
133,888
62,612
Prepayments and accrued income
38,680
31,184
1,347,845
2,235,541
Deferred tax asset
126,000
86,700
1,473,845
2,322,241
5
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
40,847
66,213
Other borrowings
7,606,848
6,021,965
Trade creditors
1,414,103
1,501,686
Amounts owed to group undertakings
1,253,292
514,458
Taxation and social security
118,275
54,027
Other creditors
-
140
Accruals and deferred income
27,390
25,332
10,460,755
8,183,821

Obligations under finance leases of £40,847 (2019 - £66,213) are secured on the assets to which they relate. Included in other borrowings are loans of £7,606,848 (2019 - £6,021,965) which are secured on land held by the company.

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Obligations under finance leases
21,297
38,475

Obligations under finance leases of £21,297 (2019- £38,475) are secured on the assets to which they relate.

7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
20,000 Ordinary shares of £1 each
20,000
20,000
FLETCHER HOMES (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
8
Financial commitments, guarantees and contingent liabilities

Road bonds have been issued on behalf of the company in favour of various local authorities amounting to £304,148 (2019 - £100,906).

9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
67,119
96,825
10
Events after the reporting date

At the time of approval of the financial statements, the United Kingdom is subject to lockdown measures due to the Covid-19 pandemic. The directors estimate that this will have an impact on the company during this lockdown period, however it is not currently possible to reliably estimate the full financial effect on the company.

11
Related party transactions

A C Benfield has personally guaranteed 50% of a loan included in other borrowings due within one year amounting to £1,645,084 at 31 March 2020 (2019 - £1,633,982).

 

The company has taken advantage of the exemption under the terms of FRS 102 not to disclose related party transactions with wholly owned subsidiaries within the group.

 

 

2020-03-312019-04-01false25 January 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityA C BenfieldD G HarrowJ L WestwoodA C Benfieldtruetruetrue007250632019-04-012020-03-31007250632020-03-31007250632019-03-3100725063core:OtherPropertyPlantEquipment2020-03-3100725063core:OtherPropertyPlantEquipment2019-03-3100725063core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100725063core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3100725063core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3100725063core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3100725063core:CurrentFinancialInstruments2020-03-3100725063core:CurrentFinancialInstruments2019-03-3100725063core:ShareCapital2020-03-3100725063core:ShareCapital2019-03-3100725063core:RetainedEarningsAccumulatedLosses2020-03-3100725063core:RetainedEarningsAccumulatedLosses2019-03-3100725063bus:Director12019-04-012020-03-3100725063core:FurnitureFittings2019-04-012020-03-3100725063core:MotorVehicles2019-04-012020-03-310072506312019-04-012020-03-31007250632018-04-012019-03-3100725063core:OtherPropertyPlantEquipment2019-03-3100725063core:OtherPropertyPlantEquipment2019-04-012020-03-3100725063core:Non-currentFinancialInstruments2020-03-3100725063core:Non-currentFinancialInstruments2019-03-310072506312019-04-012020-03-3100725063bus:PrivateLimitedCompanyLtd2019-04-012020-03-3100725063bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3100725063bus:FRS1022019-04-012020-03-3100725063bus:AuditExemptWithAccountantsReport2019-04-012020-03-3100725063bus:Director22019-04-012020-03-3100725063bus:Director32019-04-012020-03-3100725063bus:CompanySecretary12019-04-012020-03-3100725063bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP