Made in Me Limited - Period Ending 2020-09-30

Made in Me Limited - Period Ending 2020-09-30


Made in Me Limited 08869165 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is the production and sale of childrens' e-books and digital consultancy services. Digita Accounts Production Advanced 6.26.9041.0 true true 08869165 2019-10-01 2020-09-30 08869165 2020-09-30 08869165 bus:OrdinaryShareClass1 2020-09-30 08869165 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-09-30 08869165 core:CurrentFinancialInstruments 2020-09-30 08869165 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 08869165 core:Goodwill 2020-09-30 08869165 core:PatentsTrademarksLicencesConcessionsSimilar 2020-09-30 08869165 core:FurnitureFittingsToolsEquipment 2020-09-30 08869165 bus:SmallEntities 2019-10-01 2020-09-30 08869165 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 08869165 bus:FullAccounts 2019-10-01 2020-09-30 08869165 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 08869165 bus:RegisteredOffice 2019-10-01 2020-09-30 08869165 bus:Director1 2019-10-01 2020-09-30 08869165 bus:Director2 2019-10-01 2020-09-30 08869165 bus:Director3 2019-10-01 2020-09-30 08869165 bus:Director4 2019-10-01 2020-09-30 08869165 bus:Director5 2019-10-01 2020-09-30 08869165 bus:OrdinaryShareClass1 2019-10-01 2020-09-30 08869165 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 08869165 bus:Agent1 2019-10-01 2020-09-30 08869165 core:Goodwill 2019-10-01 2020-09-30 08869165 core:PatentsTrademarksLicencesConcessionsSimilar 2019-10-01 2020-09-30 08869165 core:ComputerEquipment 2019-10-01 2020-09-30 08869165 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 08869165 countries:AllCountries 2019-10-01 2020-09-30 08869165 2019-09-30 08869165 core:Goodwill 2019-09-30 08869165 core:PatentsTrademarksLicencesConcessionsSimilar 2019-09-30 08869165 core:FurnitureFittingsToolsEquipment 2019-09-30 08869165 2018-10-01 2019-09-30 08869165 2019-09-30 08869165 bus:OrdinaryShareClass1 2019-09-30 08869165 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-09-30 08869165 core:CurrentFinancialInstruments 2019-09-30 08869165 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 08869165 core:Goodwill 2019-09-30 08869165 core:PatentsTrademarksLicencesConcessionsSimilar 2019-09-30 08869165 core:FurnitureFittingsToolsEquipment 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08869165

Made in Me Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Made in Me Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 12

 

Made in Me Limited

Company Information

Directors

E F Huang

J Huggins

G Huggins

J Mark

M Outlaw

Registered office

C/o Praxis
1 Poultry
London
EC2R 8EJ

Accountants

Praxis
1 Poultry
London
EC2R 8EJ

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Made in Me Limited
for the Year Ended 30 September 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Made in Me Limited for the year ended 30 September 2020 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Made in Me Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Made in Me Limited and state those matters that we have agreed to state to the Board of Directors of Made in Me Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Made in Me Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Made in Me Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Made in Me Limited. You consider that Made in Me Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Made in Me Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Praxis
1 Poultry
London
EC2R 8EJ

18 January 2021

 

Made in Me Limited

(Registration number: 08869165)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

252,365

294,503

Tangible assets

5

11,089

13,039

 

263,454

307,542

Current assets

 

Debtors

6

51,935

39,085

Cash at bank and in hand

 

23,220

143

 

75,155

39,228

Creditors: Amounts falling due within one year

7

(471,349)

(411,110)

Net current liabilities

 

(396,194)

(371,882)

Net liabilities

 

(132,740)

(64,340)

Capital and reserves

 

Called up share capital

8

5,915

5,915

Share premium reserve

527,571

527,571

Profit and loss account

(666,226)

(597,826)

Shareholders' deficit

 

(132,740)

(64,340)

 

Made in Me Limited

(Registration number: 08869165)
Balance Sheet as at 30 September 2020

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file a copy of the Profit and Loss Account or director's report with the registrar.

Approved and authorised by the Board on 18 January 2021 and signed on its behalf by:
 

.........................................

J Huggins
Director

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales under registration number 08869165.

The address of its registered office is:
C/o Praxis
1 Poultry
London
EC2R 8EJ

The principal place of business is:
82 Bradford Road
Atworth
Wiltshire
SN12 8HY

These financial statements were authorised for issue by the Board on 18 January 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis which assumes the continuation of the company's activities for the foreseeable future. As at 30 September 2020 the company's liabilities exceeded its assets by £132,740 (2019: £64,340). The Directors consider this basis to be appropriate as they have pledged their support by way of loans to the company.

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
• The amount of revenue can be reliably measured;
• it is probable that future economic benefits will flow to the entity;
• and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which has been assessed by the directors to be ten years.

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

5 years straight line

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

5 years straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 5).

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 October 2019

420,000

34,437

454,437

At 30 September 2020

420,000

34,437

454,437

Amortisation

At 1 October 2019

126,000

33,934

159,934

Amortisation charge

42,000

138

42,138

At 30 September 2020

168,000

34,072

202,072

Carrying amount

At 30 September 2020

252,000

365

252,365

At 30 September 2019

294,000

503

294,503

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

5

Tangible assets

Computer equipment
 £

Total
£

Cost or valuation

At 1 October 2019

26,793

26,793

Additions

2,929

2,929

At 30 September 2020

29,722

29,722

Depreciation

At 1 October 2019

13,754

13,754

Charge for the year

4,879

4,879

At 30 September 2020

18,633

18,633

Carrying amount

At 30 September 2020

11,089

11,089

At 30 September 2019

13,039

13,039

6

Debtors

Note

2020
£

2019
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

36,696

1,254

Other debtors

 

15,239

37,831

 

51,935

39,085

 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

190,000

210,819

Trade creditors

 

4

8,763

Taxation and social security

 

32,352

6,745

Accruals and deferred income

 

154,515

147,280

Other creditors

 

94,478

37,503

 

471,349

411,110

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £0.01 each

591,524

5,915.24

591,524

5,915.24

         
 

Made in Me Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

-

20,254

Hire purchase contracts

-

565

Convertible debt

190,000

190,000

190,000

210,819

Convertible debt

Convertible debenture £190,000 (2019 - £190,000)

As a continuing security for the payment and discharge of the convertible debentures, the company with full title guarantee charges to the debenture holders by way of first floating charge, all the undertaking, property, assets and rights of the company.

The floating charge shall automatically and immediately (without notice) be converted into a fixed charge over the relevant charged property if certain conditions of the debenture agreement are met.

The debenture holders may in their sole discretion at any time by written notice to the company convert the floating charge created under this debenture into a fixed charge as regards any part of the charged property specified by the company property specified by the company in that notice.

10

Related party transactions

Transactions with directors

During the year, the directors made various payments on behalf of the company which were credited to their respective loan accounts. At the balance sheet date, the total amount owed to directors amounted to £92,691 (2019: £30,382).