Academy Dental Care Limited - Period Ending 2020-03-31

Academy Dental Care Limited - Period Ending 2020-03-31


Academy Dental Care Limited SC349722 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is dentistry Digita Accounts Production Advanced 6.26.9041.0 Software true SC349722 2019-04-01 2020-03-31 SC349722 2020-03-31 SC349722 bus:Director1 1 2020-03-31 SC349722 bus:Director3 1 2020-03-31 SC349722 core:RetainedEarningsAccumulatedLosses 2020-03-31 SC349722 core:ShareCapital 2020-03-31 SC349722 core:CurrentFinancialInstruments 2020-03-31 SC349722 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 SC349722 core:Non-currentFinancialInstruments 2020-03-31 SC349722 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 SC349722 core:Goodwill 2020-03-31 SC349722 core:FurnitureFittingsToolsEquipment 2020-03-31 SC349722 core:LandBuildings 2020-03-31 SC349722 core:OtherPropertyPlantEquipment 2020-03-31 SC349722 bus:SmallEntities 2019-04-01 2020-03-31 SC349722 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 SC349722 bus:FullAccounts 2019-04-01 2020-03-31 SC349722 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 SC349722 bus:RegisteredOffice 2019-04-01 2020-03-31 SC349722 bus:Director1 2019-04-01 2020-03-31 SC349722 bus:Director1 1 2019-04-01 2020-03-31 SC349722 bus:Director3 2019-04-01 2020-03-31 SC349722 bus:Director3 1 2019-04-01 2020-03-31 SC349722 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 SC349722 bus:Agent1 2019-04-01 2020-03-31 SC349722 core:Goodwill 2019-04-01 2020-03-31 SC349722 core:FurnitureFittings 2019-04-01 2020-03-31 SC349722 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 SC349722 core:LandBuildings 2019-04-01 2020-03-31 SC349722 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 SC349722 core:PlantMachinery 2019-04-01 2020-03-31 SC349722 1 2019-04-01 2020-03-31 SC349722 countries:Scotland 2019-04-01 2020-03-31 SC349722 2019-03-31 SC349722 bus:Director1 1 2019-03-31 SC349722 bus:Director3 1 2019-03-31 SC349722 core:Goodwill 2019-03-31 SC349722 core:FurnitureFittingsToolsEquipment 2019-03-31 SC349722 core:LandBuildings 2019-03-31 SC349722 core:OtherPropertyPlantEquipment 2019-03-31 SC349722 2018-04-01 2019-03-31 SC349722 2019-03-31 SC349722 bus:Director1 1 2019-03-31 SC349722 bus:Director3 1 2019-03-31 SC349722 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC349722 core:ShareCapital 2019-03-31 SC349722 core:CurrentFinancialInstruments 2019-03-31 SC349722 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC349722 core:Non-currentFinancialInstruments 2019-03-31 SC349722 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC349722 core:Goodwill 2019-03-31 SC349722 core:FurnitureFittingsToolsEquipment 2019-03-31 SC349722 core:LandBuildings 2019-03-31 SC349722 core:OtherPropertyPlantEquipment 2019-03-31 SC349722 bus:Director1 1 2018-04-01 2019-03-31 SC349722 bus:Director3 1 2018-04-01 2019-03-31 SC349722 bus:Director1 1 2018-03-31 SC349722 bus:Director3 1 2018-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC349722

Academy Dental Care Limited

Unaudited Financial Statements

31 March 2020

image-name

 

Academy Dental Care Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Academy Dental Care Limited
for the Year Ended 31 March 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Academy Dental Care Limited for the year ended 31 March 2020 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Academy Dental Care Limited, as a body, in accordance with the terms of our engagement letter dated 11 November 2019. Our work has been undertaken solely to prepare for your approval the accounts of Academy Dental Care Limited and state those matters that we have agreed to state to the Board of Directors of Academy Dental Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Academy Dental Care Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Academy Dental Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Academy Dental Care Limited. You consider that Academy Dental Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Academy Dental Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

29 October 2020

 

Academy Dental Care Limited

(Registration number: SC349722)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

401,775

490,822

Tangible assets

5

91,888

101,490

 

493,663

592,312

Current assets

 

Stocks

5,000

5,000

Debtors

6

84,006

75,212

Cash at bank and in hand

 

20,074

12

 

109,080

80,224

Creditors: Amounts falling due within one year

7

(186,170)

(156,064)

Net current liabilities

 

(77,090)

(75,840)

Total assets less current liabilities

 

416,573

516,472

Creditors: Amounts falling due after more than one year

7

(406,753)

(497,195)

Provisions for liabilities

(13,923)

(18,975)

Net (liabilities)/assets

 

(4,103)

302

Capital and reserves

 

Allotted, called up and fully paid share capital

4

4

Profit and loss account

(4,107)

298

Total equity

 

(4,103)

302

 

Academy Dental Care Limited

(Registration number: SC349722)
Balance Sheet as at 31 March 2020 (continued)

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 October 2020 and signed on its behalf by:
 

.........................................

R Walker

Director

.........................................

VP Kavi

Director

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
86 Crown Street
ABERDEEN
AB11 6ET

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2020 and meets its day to day working capital requirements through its bank overdraft facility which, in common with all such facilities, is repayable on demand. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.


Government grants
Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

12 years straight line basis

Plant and machinery

25% reducing balance basis

Furniture, fittings and office equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2019 - 12).

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

822,972

822,972

Disposals

(10,000)

(10,000)

At 31 March 2020

812,972

812,972

Amortisation

At 1 April 2019

332,150

332,150

Amortisation charge

81,797

81,797

Amortisation eliminated on disposals

(2,750)

(2,750)

At 31 March 2020

411,197

411,197

Carrying amount

At 31 March 2020

401,775

401,775

At 31 March 2019

490,822

490,822

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2019

78,345

54,327

98,603

231,275

Additions

-

-

8,202

8,202

At 31 March 2020

78,345

54,327

106,805

239,477

Depreciation

At 1 April 2019

40,867

41,653

47,265

129,785

Charge for the year

6,530

3,168

8,106

17,804

At 31 March 2020

47,397

44,821

55,371

147,589

Carrying amount

At 31 March 2020

30,948

9,506

51,434

91,888

At 31 March 2019

37,478

12,674

51,338

101,490

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

6

Debtors

2020
£

2019
£

Trade debtors

56,523

58,718

Other debtors

27,483

16,494

84,006

75,212

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

133,142

97,705

Trade creditors

 

6,717

10,182

Taxation and social security

 

2,702

4,076

Corporation tax liability

 

34,135

29,411

Other creditors

 

9,474

14,690

 

186,170

156,064

Due after one year

 

Loans and borrowings

8

399,816

484,034

Other creditors

 

6,937

13,161

 

406,753

497,195

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

82,546

80,873

Bank overdrafts

23,886

16,832

Other borrowings

26,710

-

133,142

97,705

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2020
£

2019
£

Bank borrowings

82,546

80,873

Finance lease liabilities are secured on the assets to which they relate.

Bank borrowings are secured by a bond and floating charge over all property and assets present and future, including uncalled share capital.

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

399,816

484,034

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2020
£

2019
£

Bank borrowings

399,816

484,034

Bank borrowings are secured by a bond and floating charge over all property and assets present and future, including uncalled share capital.
 

9

Dividends

Dividends totalling £94,521 were paid during the year on the basis that the directors expected to have positive reserves at 31 March 2020. As the company did not have positive reserves, the dividend payments are technically in contravention of the requirements of the Companies Act. This was an inadvertent error and the directors will not pay any further dividends until the company has sufficient positive reserves.

 

Academy Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020 (continued)

10

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2020
£

R Walker

6,185

9,668

(9,059)

-

12,400

783

19,977

               
         

VP Kavi

6,185

-

(6,185)

-

-

-

-

               
         

 

2019

At 1 April 2018
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2019
£

R Walker

-

7,007

(822)

-

-

-

6,185

               
         

VP Kavi

-

7,007

(822)

-

-

-

6,185

               
         

 

Directors' advances are repayable on demand.

Interest has been charged on advances to directors at 2.5%.

11

Non adjusting events after the financial period

In the first half of 2020, the COVID-19 virus spread worldwide. In common with many other countries, the UK government issued guidance and restrictions on the movement of people designed to slow the spread of this virus. During March 2020 the trading activities of the company ceased for a period up to June in compliance with government advice. The company retained income streams from the NHS and Denplan during the period of closure.

At the time of approving the financial statements, many restrictions have been lifted and trading activities are slowly returning to more normalised levels.