ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-312019-04-01falseGrowing of cereals (except rice), leguminous crops and oil seeds33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02421594 2019-04-01 2020-03-31 02421594 2018-04-01 2019-03-31 02421594 2020-03-31 02421594 2019-03-31 02421594 c:Director1 2019-04-01 2020-03-31 02421594 c:Director2 2019-04-01 2020-03-31 02421594 d:FurnitureFittings 2019-04-01 2020-03-31 02421594 d:FurnitureFittings 2020-03-31 02421594 d:FurnitureFittings 2019-03-31 02421594 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02421594 d:FreeholdInvestmentProperty 2020-03-31 02421594 d:FreeholdInvestmentProperty 2019-03-31 02421594 d:CurrentFinancialInstruments 2020-03-31 02421594 d:CurrentFinancialInstruments 2019-03-31 02421594 d:Non-currentFinancialInstruments 2020-03-31 02421594 d:Non-currentFinancialInstruments 2019-03-31 02421594 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 02421594 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 02421594 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 02421594 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 02421594 d:ShareCapital 2020-03-31 02421594 d:ShareCapital 2019-03-31 02421594 d:CapitalRedemptionReserve 2020-03-31 02421594 d:CapitalRedemptionReserve 2019-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2019-04-01 2020-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2020-03-31 02421594 d:InvestmentPropertiesRevaluationReserve 2019-03-31 02421594 d:RetainedEarningsAccumulatedLosses 2020-03-31 02421594 d:RetainedEarningsAccumulatedLosses 2019-03-31 02421594 c:FRS102 2019-04-01 2020-03-31 02421594 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02421594 c:FullAccounts 2019-04-01 2020-03-31 02421594 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 02421594










PORTWAY FARMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
PORTWAY FARMS LIMITED
REGISTERED NUMBER: 02421594

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
222
277

Investments
 5 
35,250
33,694

Investment property
 6 
2,210,000
2,210,000

  
2,245,472
2,243,971

Current assets
  

Debtors: amounts falling due within one year
 7 
5,602
13,717

Cash at bank and in hand
  
49,631
38,131

  
55,233
51,848

Creditors: amounts falling due within one year
 8 
(29,042)
(28,961)

Net current assets
  
 
 
26,191
 
 
22,887

Total assets less current liabilities
  
2,271,663
2,266,858

Creditors: amounts falling due after more than one year
 9 
(123,377)
(133,730)

  

Net assets
  
2,148,286
2,133,128


Capital and reserves
  

Called up share capital 
  
82,001
82,001

Capital redemption reserve
 10 
14,000
14,000

Investment property reserve
 10 
1,866,468
1,866,468

Profit and loss account
 10 
185,817
170,659

  
2,148,286
2,133,128


Page 1

 
PORTWAY FARMS LIMITED
REGISTERED NUMBER: 02421594

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs S H Nicholson
Mrs H C Tylor
Director
Director


Date: 18 December 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Portway Farms Limited is a private company, limited by shares, registered in England and Wales.  The company's registered number is 02421594. 
The company's registered office is: The Management Office, Kirtlington Business Centre, Slade Farm, Kirtlington, Oxfordshire, OX5 3JA. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the impact of the global COVID-19 pandemic on the ability of the company to continue trading for the foreseeable future. This review has included considering the impact of the pandemic to the date of signing the financial statements. Based on this review and taken together with existing financing facilities the directors believe that the financial statements have been prepared appropriately on the going concern basis.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

  
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

  
2.6

Fixed asset investments

Fixed asset investments, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. 

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 4

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2019
700



At 31 March 2020

700



Depreciation


At 1 April 2019
423


Charge for the year on owned assets
55



At 31 March 2020

478



Net book value



At 31 March 2020
222



At 31 March 2019
277


5.


Fixed asset investments





Interest in other participating interest

£



Cost or valuation


At 1 April 2019
33,694


Revaluations
1,556



At 31 March 2020
35,250




The participating interest is in Kirtlington Farms, a farming partnership situated in England. The company has a 7.5% right to the profits and losses and fixed capital of the partnership.

Page 5

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2019
2,210,000



At 31 March 2020
2,210,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.

2020
2019
£
£

Revaluation reserves


At 1 April 2019
1,866,468
1,806,468

Net surplus/(deficit) in movement properties
-
60,000

At 31 March 2020
1,866,468
1,866,468




Page 6

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Debtors

2020
2019
£
£


Trade debtors
3,288
10,581

Amounts owed by participating interests
1,000
1,000

Other debtors
1,314
2,136

5,602
13,717



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
10,353
10,353

Trade creditors
3,319
1,282

Corporation tax
3,982
2,903

Other creditors
3,920
4,455

Accruals and deferred income
7,468
9,968

29,042
28,961


The following liabilities were secured:

2020
2019
£
£



Bank loans
10,353
10,353

10,353
10,353

Details of security provided:

The bank loan is secured on the freehold land known as:
i) Land on the north side of Akeman Street, and
ii) Home Farm, Kirtlington Park, Kirtlington OX5 3JL.

Page 7

 
PORTWAY FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
123,377
133,730

123,377
133,730


The following liabilities were secured:

2020
2019
£
£



Bank loans
123,377
133,730

123,377
133,730

Details of security provided:

The loan is secured on the freehold land known as:
i) Land on the north side of Akeman Street, and
ii) Home Farm, Kirtlington Park, Kirtlington OX5 3JL.


10.


Reserves

Investment property revaluation reserve

Investment property revaluation reserve: where financial instruments and investment properties are measured at fair value a transfer is made to the fair value reserve, instead of a transfer to retained earnings, to assist with the identification of profits available for distribution.


11.


Related party transactions

At the year end there was a balance due from Mrs H C Tylor (Director) to the Company of £1,000 (2019: £1,000)                                                                                                                                                                               
During the year the company received a share of the Kirtlington Farms' trading profit of £1,556 (2019:
trading profit £812) and charged rent to Kirtlington Farms of £13,700 (2019: £13,700).
At the balance sheet date the amount owed to the company by Kirtlington Farms was £nil (2019:
£7,850).     


Page 8