JDS Properties and Developments Limited - Period Ending 2020-03-31

JDS Properties and Developments Limited - Period Ending 2020-03-31


JDS Properties and Developments Limited 06138382 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Property Development Digita Accounts Production Advanced 6.26.9041.0 true 06138382 2019-04-01 2020-03-31 06138382 2020-03-31 06138382 bus:OrdinaryShareClass1 2020-03-31 06138382 core:RetainedEarningsAccumulatedLosses 2020-03-31 06138382 core:ShareCapital 2020-03-31 06138382 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 06138382 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 06138382 core:CurrentFinancialInstruments 2020-03-31 06138382 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 06138382 core:Non-currentFinancialInstruments 2020-03-31 06138382 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 06138382 core:MotorVehicles 2020-03-31 06138382 core:OfficeEquipment 2020-03-31 06138382 core:PlantMachinery 2020-03-31 06138382 bus:SmallEntities 2019-04-01 2020-03-31 06138382 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 06138382 bus:FullAccounts 2019-04-01 2020-03-31 06138382 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 06138382 bus:RegisteredOffice 2019-04-01 2020-03-31 06138382 bus:Director1 2019-04-01 2020-03-31 06138382 bus:Director5 2019-04-01 2020-03-31 06138382 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 06138382 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 06138382 core:LandBuildings 2019-04-01 2020-03-31 06138382 core:MotorVehicles 2019-04-01 2020-03-31 06138382 core:OfficeEquipment 2019-04-01 2020-03-31 06138382 core:PlantMachinery 2019-04-01 2020-03-31 06138382 countries:AllCountries 2019-04-01 2020-03-31 06138382 2019-03-31 06138382 core:MotorVehicles 2019-03-31 06138382 core:OfficeEquipment 2019-03-31 06138382 core:PlantMachinery 2019-03-31 06138382 2018-04-01 2019-03-31 06138382 2019-03-31 06138382 bus:OrdinaryShareClass1 2019-03-31 06138382 core:RetainedEarningsAccumulatedLosses 2019-03-31 06138382 core:ShareCapital 2019-03-31 06138382 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 06138382 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-03-31 06138382 core:CurrentFinancialInstruments 2019-03-31 06138382 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 06138382 core:Non-currentFinancialInstruments 2019-03-31 06138382 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 06138382 core:MotorVehicles 2019-03-31 06138382 core:OfficeEquipment 2019-03-31 06138382 core:PlantMachinery 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06138382

JDS Properties and Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

JDS Properties and Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

JDS Properties and Developments Limited

Company Information

Directors

Mr Philip David Gray

Mr Jonathan David Rogers

Registered office

Forth Kegyn
Pool
Redruth
Cornwall
TR15 3QU

 

JDS Properties and Developments Limited

(Registration number: 06138382)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

195,139

207,825

Investment property

5

65,685

65,685

 

260,824

273,510

Current assets

 

Stocks

6

464,615

300,147

Debtors

7

874,124

860,555

Cash at bank and in hand

 

107,293

112,830

 

1,446,032

1,273,532

Creditors: Amounts falling due within one year

8

(635,373)

(523,307)

Net current assets

 

810,659

750,225

Total assets less current liabilities

 

1,071,483

1,023,735

Creditors: Amounts falling due after more than one year

8

(14,340)

(10,414)

Provisions for liabilities

(37,076)

(35,330)

Net assets

 

1,020,067

977,991

Capital and reserves

 

Called up share capital

9

110

110

Profit and loss account

1,019,957

977,881

Shareholders' funds

 

1,020,067

977,991

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

JDS Properties and Developments Limited

(Registration number: 06138382)
Balance Sheet as at 31 March 2020

Approved and authorised by the Board on 17 January 2021 and signed on its behalf by:
 

Mr Philip David Gray

Director

Mr Jonathan David Rogers

Director

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Forth Kegyn
Pool
Redruth
Cornwall
TR15 3QU
Great Britain

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The expected residual value of land and buildings at the end of its expected useful life is thought to be in excess of its carrying value in these accounts. Therefore the depreciable amount is nil and therefore no depreciation is charged in these accounts for freehold property.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% RB

Motor vehicles

25% RB

Office equipment

33% RB

Land and buildings

2% SL

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. They use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2019 - 58).

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

152,619

36,848

304,762

494,229

Additions

4,959

11,828

39,906

56,693

Disposals

-

(7,737)

(10,350)

(18,087)

At 31 March 2020

157,578

40,939

334,318

532,835

Depreciation

At 1 April 2019

81,173

26,122

179,109

286,404

Charge for the year

19,107

7,159

41,174

67,440

Eliminated on disposal

-

(6,677)

(9,471)

(16,148)

At 31 March 2020

100,280

26,604

210,812

337,696

Carrying amount

At 31 March 2020

57,298

14,335

123,506

195,139

At 31 March 2019

71,446

10,726

125,653

207,825

5

Investment properties

2020
£

At 1 April

65,685

6

Stocks

2020
£

2019
£

Work in progress

392,615

265,147

Stock

72,000

35,000

464,615

300,147

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Debtors

2020
£

2019
£

Trade debtors

712,081

322,029

Prepayments

65,136

39,510

Other debtors

96,907

499,016

874,124

860,555

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

10,208

6,941

Trade creditors

 

393,270

341,121

Taxation and social security

 

121,498

64,197

Accruals and deferred income

 

45,017

106,302

Other creditors

 

65,380

4,746

 

635,373

523,307

Current borrowings include net obligations under finance lease and hire purchase contracts which are secured of £10,118 (2019 - £6,941). Hire purchase contracts are secured against the assets to which the agreement relates. These have a net book value of £16,357 (2019 - £18,168).


Creditors include redeemable preference shares at par of £90 (2019 - £90), these are redeemable in September 2020 and until this date are entitled to a fixed dividend of £2,500 per month.

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

14,340

10,414

Long term borrowings include net obligations under finance lease and hire purchase contracts which are secured of £14,340 (2019 - £10,324). Hire purchase contracts are secured against the assets to which the agreement relates. These have a net book value of £16,357 (2019 - £18,168).

 

JDS Properties and Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A shares of £10 each

11

110

11

110

         

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

14,340

10,324

Redeemable preference shares

-

90

14,340

10,414

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

10,118

6,941

Redeemable preference shares

90

-

10,208

6,941

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £11,145 (2019 - £10,117). This relates to various vehicle operating leases entered into, the amount is the total payable over the remaining terms of the lease agreements.