ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-09-302020-09-30truefalse27292019-10-01Golf clubtrue 00102042 2019-10-01 2020-09-30 00102042 2018-10-01 2019-09-30 00102042 2020-09-30 00102042 2019-09-30 00102042 c:Director9 2019-10-01 2020-09-30 00102042 c:Director16 2019-10-01 2020-09-30 00102042 d:Buildings 2019-10-01 2020-09-30 00102042 d:Buildings 2020-09-30 00102042 d:Buildings 2019-09-30 00102042 d:Buildings d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 00102042 d:PlantMachinery 2019-10-01 2020-09-30 00102042 d:PlantMachinery 2020-09-30 00102042 d:PlantMachinery 2019-09-30 00102042 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 00102042 d:FurnitureFittings 2019-10-01 2020-09-30 00102042 d:FurnitureFittings 2020-09-30 00102042 d:FurnitureFittings 2019-09-30 00102042 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 00102042 d:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 00102042 d:OtherPropertyPlantEquipment 2020-09-30 00102042 d:OtherPropertyPlantEquipment 2019-09-30 00102042 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 00102042 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 00102042 d:FreeholdInvestmentProperty 2020-09-30 00102042 d:FreeholdInvestmentProperty 2019-09-30 00102042 d:CurrentFinancialInstruments 2020-09-30 00102042 d:CurrentFinancialInstruments 2019-09-30 00102042 d:Non-currentFinancialInstruments 2020-09-30 00102042 d:Non-currentFinancialInstruments 2019-09-30 00102042 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 00102042 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 00102042 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 00102042 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 00102042 d:UKTax 2019-10-01 2020-09-30 00102042 d:UKTax 2018-10-01 2019-09-30 00102042 d:OtherMiscellaneousReserve 2019-10-01 2020-09-30 00102042 d:OtherMiscellaneousReserve 2020-09-30 00102042 d:OtherMiscellaneousReserve 2019-09-30 00102042 d:RetainedEarningsAccumulatedLosses 2019-10-01 2020-09-30 00102042 d:RetainedEarningsAccumulatedLosses 2020-09-30 00102042 d:RetainedEarningsAccumulatedLosses 2019-09-30 00102042 c:FRS102 2019-10-01 2020-09-30 00102042 c:Audited 2019-10-01 2020-09-30 00102042 c:FullAccounts 2019-10-01 2020-09-30 00102042 c:CompanyLimitedByGuarantee 2019-10-01 2020-09-30 00102042 c:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 00102042 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 00102042 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 iso4217:GBP xbrli:pure

Registered number: 00102042










CHESTERFIELD GOLF CLUB LIMITED
(A Company Limited by Guarantee)










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
CHESTERFIELD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 00102042

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 6 
278,234
310,716

Investment property
 7 
270,000
270,000

  
548,234
580,716

Current assets
  

Stocks
  
5,228
6,067

Debtors: amounts falling due within one year
 8 
14,178
39,434

Cash at bank and in hand
  
175,970
101,538

  
195,376
147,039

Creditors: amounts falling due within one year
 9 
(252,563)
(186,577)

Net current liabilities
  
 
 
(57,187)
 
 
(39,538)

Total assets less current liabilities
  
491,047
541,178

Creditors: amounts falling due after more than one year
 10 
(132,200)
(161,221)

Provisions for liabilities
  

Deferred tax
 11 
(28,020)
(28,020)

Net assets
  
330,827
351,937


Capital and reserves
  

Other reserves
 12 
750
750

Profit and loss account
 12 
330,077
351,187

  
330,827
351,937


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 January 2021.

M J Aves
R J Trueman
Page 1

 
CHESTERFIELD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 00102042
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

Director
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Chesterfield Golf Club Limited is a private company limited by guarantee, incorporated in England and Wales (registered number: 00102042). Its registered office is The Club House, Walton, Chesterfield, Derbyshire, S42 7LA. The principal activity of the Company throughout the year continued to be that of the operation of a Golf Club.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentation currency is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The outbreak of the Coronavirus in the UK has impacted the whole country and the related disruption is affecting the general economy. The Directors have carefully considered the likely effect of Covid-19 on the company’s future financial performance and have prepared detailed financial projections thereon. The Directors have concluded that despite the ongoing difficulties affecting the UK economy, the company will continue to have sufficient working capital to settle its’ liabilities as they fall due for a period of 12 months from the date of approval of these financial statements and on this basis it is therefore appropriate that they are prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Grants receivable

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Freehold property
-
5%
straight line
Greens equipment
-
20%
straight line
Fixtures and fittings
-
25%
straight line
Course improvements
-
5%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

 
2.11

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables and receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No significant judgements have had to be made by management in preparing these financial statements. 
The directors have made key assumptions in the determination of fair value of the investment property in respect of the state of the property market in the location where the property is situated and in respect of the range of reasonable fair value estimates of the asset.


4.


Employees

The average monthly number of employees, including directors, during the year was 29 (2019 - 27).


5.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
2,380
1,686


Total current tax
2,380
1,686

Deferred tax

Total deferred tax
-
-


Taxation on profit on ordinary activities
2,380
1,686





Page 6

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

6.


Tangible fixed assets





Freehold property
Greens equipment
Fixtures and fittings
Course improvements
Total

£
£
£
£
£



Cost or valuation


At 1 October 2019
529,869
262,880
196,133
232,860
1,221,742


Additions
-
1,867
-
-
1,867


Disposals
-
(60,815)
-
-
(60,815)



At 30 September 2020

529,869
203,932
196,133
232,860
1,162,794



Depreciation


At 1 October 2019
434,716
250,604
161,669
64,037
911,026


Charge for the year on owned assets
6,494
3,641
12,571
11,643
34,349


Disposals
-
(60,815)
-
-
(60,815)



At 30 September 2020

441,210
193,430
174,240
75,680
884,560



Net book value



At 30 September 2020
88,659
10,502
21,893
157,180
278,234



At 30 September 2019
95,153
12,276
34,464
168,823
310,716

Page 7

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

7.


Investment property


Freehold investment property

£



Valuation


At 1 October 2019
270,000



At 30 September 2020
270,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
6,241
6,241


8.


Debtors

2020
2019
£
£


Other debtors
11,372
20,000

Prepayments and accrued income
2,806
19,434

14,178
39,434


Page 8

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
16,666
16,666

Payments received on account
153,294
79,142

Trade creditors
34,456
35,818

Corporation tax
2,380
1,686

Other taxation and social security
4,078
4,008

Other creditors
36,566
26,217

Accruals and deferred income
5,123
23,040

252,563
186,577



10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other loans
125,005
141,671

Accruals and deferred income
7,195
19,550

132,200
161,221



11.


Deferred taxation




2020


£






At beginning of year
28,020



At end of year
28,020

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Deferred tax on revaluation gain
28,020
28,020

Page 9

 
CHESTERFIELD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

12.


Reserves

Other reserves

Other reserves comprise of capital reserves which arise out of the W E Wakerley Memorial Bequest, the legacy of E D Swanwick and the bequest of Dr T R Evans.

Profit and loss account

Both previous UK GAAP and FRS 102 require investment properties to be stated in the accounts at their current market value, with no annual depreciation charge. However, while previous UK GAAP stipulated that the surplus on revaluation of the property should be held in a revaluation reserve, which, being an unrealised surplus, did not form part of the company’s distributable reserves, FRS 102 requires that these surpluses, although still not distributable, be charged through the Profit and Loss Account. Moreover, there is now a requirement that deferred tax should be provided against the amount of the revaluation surplus.
Consequently, the Profit and Loss Account reserve at 30 September 2020 includes a non-distributable amount of £233,101 (2019: £233,101).



13.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £5 towards the assets of the company in the event of liquidation.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,983 (2019: £9,736).


15.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2020 was unqualified.

The audit report was signed on 19 January 2021 by Howard Freeman (Senior Statutory Auditor) on behalf of Shorts.

 
Page 10