M.e.r.g. Limited - Accounts to registrar (filleted) - small 18.2

M.e.r.g. Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 02843603 Board of Directors 1.10.19 30.9.20 30.9.20 0 0 false true false false true false Fair value model "A" 1.00000 "B" 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028436032019-09-30028436032020-09-30028436032019-10-012020-09-30028436032018-09-30028436032018-10-012019-09-30028436032019-09-3002843603ns16:EnglandWales2019-10-012020-09-3002843603ns15:PoundSterling2019-10-012020-09-3002843603ns11:Director12019-10-012020-09-3002843603ns11:PrivateLimitedCompanyLtd2019-10-012020-09-3002843603ns11:SmallEntities2019-10-012020-09-3002843603ns11:AuditExempt-NoAccountantsReport2019-10-012020-09-3002843603ns11:SmallCompaniesRegimeForDirectorsReport2019-10-012020-09-3002843603ns11:SmallCompaniesRegimeForAccounts2019-10-012020-09-3002843603ns11:FullAccounts2019-10-012020-09-3002843603ns11:OrdinaryShareClass22019-10-012020-09-3002843603ns11:OrdinaryShareClass32019-10-012020-09-3002843603ns11:Director22019-10-012020-09-3002843603ns11:RegisteredOffice2019-10-012020-09-3002843603ns6:CurrentFinancialInstruments2020-09-3002843603ns6:CurrentFinancialInstruments2019-09-3002843603ns6:Non-currentFinancialInstruments2020-09-3002843603ns6:Non-currentFinancialInstruments2019-09-3002843603ns6:ShareCapital2020-09-3002843603ns6:ShareCapital2019-09-3002843603ns6:FurtherSpecificReserve3ComponentTotalEquity2020-09-3002843603ns6:FurtherSpecificReserve3ComponentTotalEquity2019-09-3002843603ns6:RetainedEarningsAccumulatedLosses2020-09-3002843603ns6:RetainedEarningsAccumulatedLosses2019-09-3002843603ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-09-3002843603ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-09-3002843603ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-09-3002843603ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-09-3002843603ns6:Secured2020-09-3002843603ns6:Secured2019-09-3002843603ns11:OrdinaryShareClass22020-09-3002843603ns11:OrdinaryShareClass32020-09-30
REGISTERED NUMBER: 02843603 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2020

FOR

M.E.R.G. LIMITED

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 SEPTEMBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


M.E.R.G. LIMITED

COMPANY INFORMATION
for the year ended 30 SEPTEMBER 2020







DIRECTORS: M Ghile
A M Ghile





REGISTERED OFFICE: 155 Wellingborough Road
RUSHDEN
Northamptonshire
NN10 9TB





REGISTERED NUMBER: 02843603 (England and Wales)





ACCOUNTANT: Elsby & Co
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

BALANCE SHEET
30 SEPTEMBER 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,332,000 1,412,000

CURRENT ASSETS
Debtors 5 428 853
Cash at bank 232,334 124,052
232,762 124,905
CREDITORS
Amounts falling due within one year 6 130,893 107,025
NET CURRENT ASSETS 101,869 17,880
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,433,869

1,429,880

CREDITORS
Amounts falling due after more than one year 7 (305,958 ) (287,291 )

PROVISIONS FOR LIABILITIES (38,225 ) -
NET ASSETS 1,089,686 1,142,589

CAPITAL AND RESERVES
Called up share capital 9 500 500
Fair value reserve 608,801 647,026
Retained earnings 480,385 495,063
SHAREHOLDERS' FUNDS 1,089,686 1,142,589

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

BALANCE SHEET - continued
30 SEPTEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 December 2020 and were signed on its behalf by:





M Ghile - Director


M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 SEPTEMBER 2020

1. STATUTORY INFORMATION

M.e.r.g. Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
The company`s turnover represents the value of rental income received during the year.

Investment property
Investment properties are revalued annually at fair value and any surplus or deficit is recognised through the profit and loss account. No depreciation is provided in respect of investment properties.

Government grants and loans
During the year, M.E.R.G Limited took out a government Covid-19 Bounce Back Loan to the value of £20,000, with interest being charged at 2.5%. For the first 12 months of the loan, the UK Government will pay interest due under this loan to the bank. This is known as the Business Interruption Payment.
Starting 13 months after the date of first drawdown, M.E.R.G Limited will pay 60 monthly instalments comprising of capital and interest.

Covid-19
The accounting period was affected by the Coronavirus pandemic, which has impacted businesses worldwide.
At the date of signing the company had not seen any negative effects as a result of the pandemic, and all rent due has been paid in full.
The virus continues to have a major impact on UK society, and the company took out a Bounce Back Loan in anticipation of the economic situation worsening and tenants not being able to pay rent. The directors intend to pay back the loan in full if it is not needed within the 12 months following the year end.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2019 1,412,000
Disposals (80,000 )
At 30 September 2020 1,332,000
NET BOOK VALUE
At 30 September 2020 1,332,000
At 30 September 2019 1,412,000

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 SEPTEMBER 2020

4. INVESTMENT PROPERTY - continued

Fair value at 30 September 2020 is represented by:

£   
Valuation in 2017 (15,000 )
Valuation in 2016 662,026
Cost 684,974
1,332,000

If investment property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 764,974 764,974

Investment property was valued on a fair value basis on 30 September 2017 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 70 290
Other debtors 358 563
428 853

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 1,333 -
Taxation and social security 18,815 10,740
Other creditors 110,745 96,285
130,893 107,025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 305,958 287,291

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 287,291 287,291

M.E.R.G. LIMITED (REGISTERED NUMBER: 02843603)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 SEPTEMBER 2020

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 307,291 287,291

The bank loans are secured on the properties to which they relate.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
450 "A" £1 450 450
50 "B" £1 50 50
500 500

.