ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31the directors Garth Enterprises Partnership LLPtrueproperty development and investmentfalse2019-04-0154false 00989059 2019-04-01 2020-03-31 00989059 2018-04-01 2019-03-31 00989059 2020-03-31 00989059 2019-03-31 00989059 c:Director1 2019-04-01 2020-03-31 00989059 d:FurnitureFittings 2019-04-01 2020-03-31 00989059 d:FurnitureFittings 2020-03-31 00989059 d:FurnitureFittings 2019-03-31 00989059 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00989059 d:FreeholdInvestmentProperty 2019-04-01 2020-03-31 00989059 d:FreeholdInvestmentProperty 2020-03-31 00989059 d:FreeholdInvestmentProperty 2019-03-31 00989059 d:CurrentFinancialInstruments 2020-03-31 00989059 d:CurrentFinancialInstruments 2019-03-31 00989059 d:Non-currentFinancialInstruments 2020-03-31 00989059 d:Non-currentFinancialInstruments 2019-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 00989059 d:ShareCapital 2020-03-31 00989059 d:ShareCapital 2019-03-31 00989059 d:SharePremium 2020-03-31 00989059 d:SharePremium 2019-03-31 00989059 d:CapitalRedemptionReserve 2020-03-31 00989059 d:CapitalRedemptionReserve 2019-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2020-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2019-03-31 00989059 c:OrdinaryShareClass1 2019-04-01 2020-03-31 00989059 c:OrdinaryShareClass1 2020-03-31 00989059 c:OrdinaryShareClass1 2019-03-31 00989059 c:FRS102 2019-04-01 2020-03-31 00989059 c:Audited 2019-04-01 2020-03-31 00989059 c:FullAccounts 2019-04-01 2020-03-31 00989059 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 00989059 c:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 00989059 6 2019-04-01 2020-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00989059











POWER INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

 
POWER INVESTMENTS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 9


 
POWER INVESTMENTS LIMITED
REGISTERED NUMBER:00989059

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,835
1,784

Investments
 5 
256,538
275,351

Investment property
 6 
5,036,554
4,950,000

  
5,294,927
5,227,135

Current assets
  

Debtors: amounts falling due within one year
 7 
640,159
1,373,165

Cash at bank and in hand
  
76,881
73,017

  
717,040
1,446,182

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(511,711)
(996,736)

Net current assets
  
 
 
205,329
 
 
449,446

Total assets less current liabilities
  
5,500,256
5,676,581

Creditors: amounts falling due after more than one year
 9 
(2,561,500)
(2,655,500)

  

Net assets
  
2,938,756
3,021,081


Capital and reserves
  

Called up share capital 
 10 
72
72

Share premium account
 11 
245,734
245,734

Capital redemption reserve
 11 
72
72

Profit and loss account
 11 
2,692,878
2,775,203

  
2,938,756
3,021,081


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2021.


L Khalastchi
Director

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Power Investments Limited is a limited company incorporated in England and Wales, with its principal place of business and registered office address at Whiteladies Park, Prince Albert Road, Ascot, Berkshire, SL5 8AQ.
The principal activities of the company during the year continued to be those of property development and investment.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the impact of recent worldwide events in relation to Brexit and the COVID-19 pandemic and the ongoing impact that these events have had on the Company's operations and are taking all necessary action to ensure that the Company continues to be able meet its running costs and liabilities as they fall due for at least 12 months from the date of their approval of these financial statements. The Company has sourced some additional funding since the year end, in the form of a £50,000 Bounce Back Loan (BBLS) to further mitigate any negative impact that the COVID-19 pandemic has had on the Company's operations.  Based on their current assessment of the situation, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Turnover

Turnover represents rents, ground rents, and other amounts receivable from tenants.
Rental income arising from investment properties is recognised on an accruals basis over the term of the lease. The effect of rent reviews is only recognised when such reviews have been agreed with tenants. Where a rent free period is included in a lease, the rental income foregone is allocated evenly over the period from the date of lease commencement to the earlier of the termination date or next rent review.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 3 to 5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from  current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment.
The company's investment in a Limited Liability Partnership ("LLP") is stated at the cost of the company's capital investment adjusted for its share of the LLP's subsequent profits and losses less any capital repayments. The company's share of profits and losses realised by the LLP is recognised in the Statement of Comprehensive Income within investment income. Provision is made for any impairment in the value of the company's share of the LLP. 

 
2.7

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.9

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from third parties and related parties, loans to related parties and investments.
Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or
Page 3

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.9
Financial instruments (continued)

received.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

 
2.13

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.14

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 4).

Page 5

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2019
11,264


Additions
957



At 31 March 2020

12,221



Depreciation


At 1 April 2019
9,479


Charge for the year on owned assets
907



At 31 March 2020

10,386



Net book value



At 31 March 2020
1,835



At 31 March 2019
1,784


5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2019
275,351


Fair value adjustment
(18,343)


Share of losses
(470)



At 31 March 2020
256,538




Page 6

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2019
4,950,000


Additions at cost
86,554



At 31 March 2020
5,036,554

The 2020 valuations were made by the directors, on an open market value for existing use basis.
The original cost of the investment properties was £5,143,207 (2019 - £5,318,653).





7.


Debtors

2020
2019
£
£


Trade debtors
106,111
28,798

Amounts owed by group undertakings
311,100
1,162,352

Other debtors
1,967
-

Prepayments and accrued income
220,981
182,015

640,159
1,373,165



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans (note 11)
94,000
94,000

Trade creditors
35,349
59,959

Amounts owed to group undertakings
36,170
500,050

Amounts owed to other participating interests
141,971
142,121

Other taxation and social security
50,651
49,737

Other creditors
22,828
26,480

Accruals and deferred income
130,742
124,389

511,711
996,736


Page 7

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
2,561,500
2,655,500


The following liabilities were secured:

2020
2019
£
£



Bank loans repayable by instalments more than 5 years
2,655,500
2,749,500

Details of security provided:

The bank loans are secured by first legal charges over the investment properties.


10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



72 (2019 - 72) Ordinary shares of £1.00 each
72
72


11.


Reserves

Profit and loss account

The profit and loss reserve represents the cumulative balance of retained profit and losses including fair value movements to date. All of the reserves are distributable.


12.


Related party transactions

Included in debtors is an amount of £1,900 due from (2019 - £12,000 owed to) the directors of the company which has been repaid since the year end.

The company is a member of Garth Enterprises Partnership LLP. At the reporting date the company owed  £141,971 (2019 - £142,121) to the Garth Enterprises Partnership LLP

The company forms part of a wholly-owned group and accordingly has taken advantage of the exemption allowed under section 33.1A of FRS 102 not to disclose transactions with other group companies.


13.


Controlling party

The directors regard Power Investments Holdings Ltd, a company registered in England and Wales, as the ultimate parent company.

Page 8

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2020 was unqualified.

The audit report was signed on 11 January 2021 by Stephen Iseman FCA (Senior Statutory Auditor) on behalf of Sopher + co LLP.

 
Page 9