SHRINK_WRAPPING_SUPPLIES_ - Accounts


Company Registration No. 06879807 (England and Wales)
SHRINK WRAPPING SUPPLIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
PAGES FOR FILING WITH REGISTRAR
SHRINK WRAPPING SUPPLIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SHRINK WRAPPING SUPPLIES LIMITED
BALANCE SHEET
AS AT 31 JULY 2020
31 July 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,619
3,593
Investments
5
-
9,808
11,619
13,401
Current assets
Stocks
215,000
382,000
Debtors
6
258,643
135,616
Cash at bank and in hand
43,344
29,397
516,987
547,013
Creditors: amounts falling due within one year
7
(379,498)
(532,519)
Net current assets
137,489
14,494
Total assets less current liabilities
149,108
27,895
Creditors: amounts falling due after more than one year
8
(138,841)
(36,263)
Net assets/(liabilities)
10,267
(8,368)
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
10,265
(8,370)
Total equity
10,267
(8,368)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SHRINK WRAPPING SUPPLIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020
31 July 2020
2020
2019
Notes
£
£
£
£
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 December 2020
Mr Christopher Porter
Director
Company Registration No. 06879807
SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
- 3 -
1
Accounting policies
Company information

Shrink Wrapping Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4A, Arrow Trading Estate, Corporation Road, Audenshaw, Manchester, M34 5LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20%
Fixtures and fittings
20%
Computers
20%
Motor vehicles
20%
SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 5 -
1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2019 - 4).

2020
2019
Number
Number
Total
3
4
3
Dividends
2020
2019
£
£
Final paid
30,100
21,000
SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2019
7,654
Additions
10,930
At 31 July 2020
18,584
Depreciation and impairment
At 1 August 2019
4,061
Depreciation charged in the year
2,904
At 31 July 2020
6,965
Carrying amount
At 31 July 2020
11,619
At 31 July 2019
3,593
5
Fixed asset investments
2020
2019
£
£
Loans to group undertakings and participating interests
-
9,808
Movements in fixed asset investments
Loans to group undertakings and participating interests
£
Cost or valuation
At 1 August 2019
9,808
Repayment
(9,808)
At 31 July 2020
-
Carrying amount
At 31 July 2020
-
At 31 July 2019
9,808
SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 7 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
244,051
150,153
Director's loan account - Mr C Porter
14,592
(14,537)
PAYE and social security
40
1,299
258,683
136,915
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
9
2,007
1,816
Trade creditors
363,440
408,207
Corporation tax
688
-
VAT
3,215
3,645
Other creditors
9,380
119,192
Accruals and deferred income
808
958
379,538
533,818

Included within the trade creditors is £350,918 relating to Wrapping & Converting Systems Limited.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
137,034
23,784
Other creditors
1,807
12,479
138,841
36,263
9
Loans and overdrafts
2020
2019
£
£
Bank loans
137,034
23,784
Bank overdrafts
2,007
1,816
Other loans
1,807
12,479
140,848
38,079
Payable within one year
2,007
1,816
Payable after one year
138,841
36,263
SHRINK WRAPPING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
9
Loans and overdrafts
(Continued)
- 8 -

 

 

10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
12
Directors' transactions

Dividends totalling £30,100 (2019 - £21,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
6,463
38,279
(30,150)
14,592
6,463
38,279
(30,150)
14,592
2020-07-312019-08-01false14 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr Christopher Porter068798072019-08-012020-07-31068798072020-07-31068798072019-07-3106879807core:OtherPropertyPlantEquipment2020-07-3106879807core:OtherPropertyPlantEquipment2019-07-3106879807core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3106879807core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3106879807core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3106879807core:Non-currentFinancialInstrumentscore:AfterOneYear2019-07-3106879807core:CurrentFinancialInstruments2020-07-3106879807core:CurrentFinancialInstruments2019-07-3106879807core:Non-currentFinancialInstruments2020-07-3106879807core:Non-currentFinancialInstruments2019-07-3106879807core:ShareCapital2020-07-3106879807core:ShareCapital2019-07-3106879807core:RetainedEarningsAccumulatedLosses2020-07-3106879807core:RetainedEarningsAccumulatedLosses2019-07-3106879807bus:Director12019-08-012020-07-3106879807core:PlantMachinery2019-08-012020-07-3106879807core:FurnitureFittings2019-08-012020-07-3106879807core:ComputerEquipment2019-08-012020-07-3106879807core:MotorVehicles2019-08-012020-07-31068798072018-08-012019-07-3106879807core:OtherPropertyPlantEquipment2019-07-3106879807core:OtherPropertyPlantEquipment2019-08-012020-07-3106879807bus:PrivateLimitedCompanyLtd2019-08-012020-07-3106879807bus:SmallCompaniesRegimeForAccounts2019-08-012020-07-3106879807bus:FRS1022019-08-012020-07-3106879807bus:AuditExempt-NoAccountantsReport2019-08-012020-07-3106879807bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP