CHEM-TREND (UK) LIMITED


CHEM-TREND (UK) LIMITED

Company Registration Number:
03254566 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2019

Period of accounts

Start date: 1 January 2019

End date: 31 December 2019

CHEM-TREND (UK) LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2019

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

CHEM-TREND (UK) LIMITED

Directors' report period ended 31 December 2019

The directors present their report with the financial statements of the company for the period ended 31 December 2019

Principal activities of the company

The company has two main activities, holding investments and the distribution of high performance release agents and ancillary products related to moulding, casting and forming operations.



Directors

The directors shown below have held office during the whole of the period from
1 January 2019 to 31 December 2019

L P McGill
L Moraes
M Tenbrink


The director shown below has held office during the period of
1 January 2019 to 31 August 2019

C Posluszny


The director shown below has held office during the period of
31 August 2019 to 31 December 2019

C Smith


Secretary S J Downing

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
17 December 2020

And signed on behalf of the board by:
Name: L P McGill
Status: Director

CHEM-TREND (UK) LIMITED

Profit And Loss Account

for the Period Ended 31 December 2019

2019 2018


£

£
Turnover: 3,450,000 3,158,000
Cost of sales: ( 1,788,000 ) ( 1,549,000 )
Gross profit(or loss): 1,662,000 1,609,000
Distribution costs: ( 1,063,000 ) ( 987,000 )
Administrative expenses: ( 103,000 ) ( 94,000 )
Other operating income: 397,000 413,000
Operating profit(or loss): 893,000 941,000
Interest receivable and similar income: 8,326,000 6,000
Profit(or loss) before tax: 9,219,000 947,000
Tax: ( 589,000 ) ( 184,000 )
Profit(or loss) for the financial year: 8,630,000 763,000

CHEM-TREND (UK) LIMITED

Balance sheet

As at 31 December 2019

Notes 2019 2018


£

£
Fixed assets
Intangible assets: 3 4,753,000 4,761,000
Tangible assets: 4 54,000 4,000
Investments: 5 162,000 162,000
Total fixed assets: 4,969,000 4,927,000
Current assets
Stocks: 6 129,000 56,000
Debtors: 7 6,644,000 529,000
Total current assets: 6,773,000 585,000
Creditors: amounts falling due within one year: 8 ( 468,000 ) ( 621,000 )
Net current assets (liabilities): 6,305,000 (36,000)
Total assets less current liabilities: 11,274,000 4,891,000
Creditors: amounts falling due after more than one year: 9 ( 25,000 )
Total net assets (liabilities): 11,249,000 4,891,000
Capital and reserves
Called up share capital: 162,000 162,000
Profit and loss account: 11,087,000 4,729,000
Total Shareholders' funds: 11,249,000 4,891,000

The notes form part of these financial statements

CHEM-TREND (UK) LIMITED

Balance sheet statements

For the year ending 31 December 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 17 December 2020
and signed on behalf of the board by:

Name: L P McGill
Status: Director

The notes form part of these financial statements

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods.

    Tangible fixed assets depreciation policy

    Plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses. Cost comprises the aggregate amount paid and the fair value of any other consideration given to acquire the asset and includes costs directly attributable to making the asset capable of operating as intended. Borrowing costs directly attributable to assets under construction and which meet the recognition criteria in IAS 23 are capitalised as part of the cost of that asset.

    Intangible fixed assets amortisation policy

    Goodwill, being the amount paid on the acquisition of a business in 2004. Under IFRS 3 Business Combinations goodwill is not amortised. Consequently, the company does not amortise goodwill, but reviews it for impairment on an annual basis or whenever there are indicators of impairment. The company is therefore invoking a ‘true and fair view override’ to overcome the prohibition on the non-amortisation of goodwill in the Companies Act. The company is not able to reliably estimate the impact on the financial statements of the true and fair override on the basis that the useful life of goodwill cannot be predicted with a satisfactory level of reliability, nor can the pattern in which goodwill diminishes be known.

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

  • 2. Employees

    2019 2018
    Average number of employees during the period 5 5

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2019 4,733,000 60,000 4,793,000
Additions
Disposals
Revaluations
Transfers
At 31 December 2019 4,733,000 60,000 4,793,000
Amortisation
At 1 January 2019 6,000 26,000 32,000
Charge for year 8,000 8,000
On disposals
Other adjustments
At 31 December 2019 6,000 34,000 40,000
Net book value
At 31 December 2019 4,727,000 26,000 4,753,000
At 31 December 2018 4,727,000 34,000 4,761,000

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2019 0 8,000 0 8,000
Additions 5,000 59,000 64,000
Disposals ( 3,000 ) ( 3,000 )
Revaluations
Transfers
At 31 December 2019 5,000 8,000 56,000 69,000
Depreciation
At 1 January 2019 4,000 0 4,000
Charge for year 1,000 13,000 14,000
On disposals ( 3,000 ) ( 3,000 )
Other adjustments
At 31 December 2019 5,000 10,000 15,000
Net book value
At 31 December 2019 5,000 3,000 46,000 54,000
At 31 December 2018 0 4,000 0 4,000

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

5. Fixed assets investments note

Following the adoption of accounting standard IFRS 16, £59,000 of additions for motor vehicles were recognised in the financial statements. Of this total, £14,000 related to leases commenced prior to 1st January 2019, and £45,000 related to new leases commenced during 2019.

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

6. Stocks

2019 2018
£ £
Stocks 129,000 56,000
Total 129,000 56,000

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

7. Debtors

2019 2018
£ £
Trade debtors 283,000 481,000
Other debtors 6,361,000 48,000
Total 6,644,000 529,000

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

8. Creditors: amounts falling due within one year note

2019 2018
£ £
Amounts due under finance leases and hire purchase contracts 19,000
Trade creditors 31,000 121,000
Taxation and social security 203,000 229,000
Other creditors 215,000 271,000
Total 468,000 621,000

CHEM-TREND (UK) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

9. Creditors: amounts falling due after more than one year note

2019
£
Amounts due under finance leases and hire purchase contracts 25,000
Total 25,000