Midsummer Green Ltd - Period Ending 2020-01-31

Midsummer Green Ltd - Period Ending 2020-01-31


Midsummer Green Ltd 4601516 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is property investment, trading and renting Digita Accounts Production Advanced 6.26.9041.0 true false 4601516 2019-02-01 2020-01-31 4601516 2020-01-31 4601516 bus:OrdinaryShareClass1 2020-01-31 4601516 core:CurrentFinancialInstruments 2020-01-31 4601516 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 4601516 core:Non-currentFinancialInstruments 2020-01-31 4601516 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 4601516 core:MoreThanFiveYears 1 2020-01-31 4601516 core:MoreThanFiveYears 2 2020-01-31 4601516 core:FurnitureFittingsToolsEquipment 2020-01-31 4601516 bus:SmallEntities 2019-02-01 2020-01-31 4601516 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 4601516 bus:FullAccounts 2019-02-01 2020-01-31 4601516 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 4601516 bus:RegisteredOffice 2019-02-01 2020-01-31 4601516 bus:Director1 2019-02-01 2020-01-31 4601516 bus:Director2 2019-02-01 2020-01-31 4601516 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 4601516 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 4601516 core:FurnitureFittings 2019-02-01 2020-01-31 4601516 core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 4601516 core:OfficeEquipment 2019-02-01 2020-01-31 4601516 countries:AllCountries 2019-02-01 2020-01-31 4601516 2019-01-31 4601516 core:CostValuation 2019-01-31 4601516 core:FurnitureFittingsToolsEquipment 2019-01-31 4601516 2018-02-01 2019-01-31 4601516 2019-01-31 4601516 bus:OrdinaryShareClass1 2019-01-31 4601516 core:CurrentFinancialInstruments 2019-01-31 4601516 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 4601516 core:Non-currentFinancialInstruments 2019-01-31 4601516 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 4601516 core:MoreThanFiveYears 1 2019-01-31 4601516 core:MoreThanFiveYears 2 2019-01-31 4601516 core:FurnitureFittingsToolsEquipment 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4601516

Midsummer Green Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

Midsummer Green Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Midsummer Green Ltd

Company Information

Directors

R C H Boddington

R D Naylor

Registered office

1 The Limes
34 - 36 Linden Gardens
London
W2 4ET

Accountants

R M Willgoose
Chartered Accountant
Chestnut End
Leddington
Ledbury
Herefordshire
HR8 2LG

 

Midsummer Green Ltd

(Registration number: 4601516)
Balance Sheet as at 31 January 2020

Note

31 January
2020
£

31 January
2019
£

Fixed assets

 

Tangible assets

4

2,149

2,739

Investment property

5

517,429

517,429

Investments

6

710

710

 

520,288

520,878

Current assets

 

Debtors

7

250,007

250,161

Cash at bank and in hand

 

2,842

2,057

 

252,849

252,218

Creditors: Amounts falling due within one year

8

(112,461)

(9,164)

Net current assets

 

140,388

243,054

Total assets less current liabilities

 

660,676

763,932

Creditors: Amounts falling due after more than one year

8

(528,529)

(637,865)

Provisions for liabilities

(797)

(797)

Net assets

 

131,350

125,270

Capital and reserves

 

Called up share capital

9

10,000

10,000

Profit and loss account

121,350

115,270

Shareholders' funds

 

131,350

125,270

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 December 2020 and signed on its behalf by:
 

 

Midsummer Green Ltd

(Registration number: 4601516)
Balance Sheet as at 31 January 2020

.........................................

R C H Boddington
Director

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 The Limes
34 - 36 Linden Gardens
London
W2 4ET

These financial statements were authorised for issue by the Board on 10 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% straight line basis

Office equipment

25% straight line basis

Investment property

Investment properties are revalued annually at fair value and any surplus or deficit is dealt with through profit and loss. No depreciation is provided on investment properties.

Deferred tax is provided on these gains at the rates expected to apply when the property is sold.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2019

29,013

29,013

Additions

195

195

At 31 January 2020

29,208

29,208

Depreciation

At 1 February 2019

26,274

26,274

Charge for the year

785

785

At 31 January 2020

27,059

27,059

Carrying amount

At 31 January 2020

2,149

2,149

At 31 January 2019

2,739

2,739

5

Investment properties

31 January
2020
£

At 1 February

517,429

At 31 January

517,429

Investment properties are included at fair value.They were acquired at a cost of £423,439.

There has been no valuation of investment property by an independent valuer.

6

Investments

31 January
2020
£

31 January
2019
£

Investments in subsidiaries

710

710

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Subsidiaries

£

Cost or valuation

At 1 February 2019

710

Provision

Carrying amount

At 31 January 2020

710

At 31 January 2019

710

In the opinion of the directors the aggregate value of the company's investment in subsidiary undertakings is not less than the amount included in the balance sheet.

7

Debtors

Note

31 January
2020
£

31 January
2019
£

Trade debtors

 

300

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

248,742

248,942

Prepayments

 

965

792

Other debtors

 

-

427

 

250,007

250,161

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

8

Creditors

Creditors: amounts falling due within one year

Note

31 January
2020
£

31 January
2019
£

Due within one year

 

Bank loans

10

108,020

2,771

Trade creditors

 

205

-

Other creditors

 

4,236

6,393

 

112,461

9,164

Due after one year

 

Loans and borrowings

10

528,529

637,865

Creditors: amounts falling due after more than one year

Note

31 January
2020
£

31 January
2019
£

Due after one year

 

Loans and borrowings

10

528,529

637,865

31 January
2020
£

31 January
2019
£

Due after more than five years

After more than five years by instalments

-

5,592

After more than five years not by instalments

514,116

515,941

514,116

521,533

-

-

Creditors include director loan accounts of £514,116. (2019 - £515,941) There are no terms as to repayment and no interest has been charged on these amounts.

 

Midsummer Green Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

9

Share capital

Allotted, called up and fully paid shares

 

31 January
2020

31 January
2019

 

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

10,000

10,000

         

10

Loans and borrowings

31 January
2020
£

31 January
2019
£

Non-current loans and borrowings

Bank borrowings

14,413

121,924

Other borrowings

514,116

515,941

528,529

637,865

31 January
2020
£

31 January
2019
£

Current loans and borrowings

Bank borrowings

108,020

2,771


Bank borrowings are secured by way of a charge on investment properties and a fixed and floating charge on the assets of the company.