Colchester Archaeological Trust Limited - Charities report - 20.2

Colchester Archaeological Trust Limited - Charities report - 20.2


IRIS Accounts Production v20.3.4.1 Other Company accounts True false Pounds 1.4.19 31.3.20 31.3.20 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015781332019-03-31015781332020-03-31015781332019-04-012020-03-31015781332018-03-31015781332018-04-012019-03-31015781332019-03-3101578133ns22:CharitableCompanyLimitedByGuarantee2019-04-012020-03-3101578133ns15:PoundSterling2019-04-012020-03-3101578133ns11:FRS1022019-04-012020-03-3101578133ns11:IndependentExaminationCharity2019-04-012020-03-3101578133ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-04-012020-03-3101578133ns11:FullAccounts2019-04-012020-03-3101578133ns11:CharitiesSORP2019-04-012020-03-3101578133ns16:EnglandWales2019-04-012020-03-3101578133ns11:RegisteredOffice2019-04-012020-03-3101578133ns22:Trustee12019-04-012020-03-3101578133ns22:Trustee22019-04-012020-03-3101578133ns22:Trustee32019-04-012020-03-3101578133ns22:Trustee42019-04-012020-03-3101578133ns22:Trustee52019-04-012020-03-3101578133ns22:Trustee62019-04-012020-03-3101578133ns22:Trustee72019-04-012020-03-3101578133ns22:Trustee82019-04-012020-03-3101578133ns22:Trustee92019-04-012020-03-3101578133ns22:Trustee102019-04-012020-03-3101578133ns22:Trustee112019-04-012020-03-3101578133ns22:Trustee122019-04-012020-03-3101578133ns22:Trustee132019-04-012020-03-3101578133ns22:Trustee142019-04-012020-03-3101578133ns22:Trustee152019-04-012020-03-3101578133ns22:Trustee162019-04-012020-03-3101578133ns22:Trustee172019-04-012020-03-3101578133ns11:CompanySecretary12019-04-012020-03-3101578133ns22:TotalUnrestrictedFunds2019-04-012020-03-3101578133ns22:TotalRestrictedIncomeFunds2019-04-012020-03-3101578133ns22:Activity112019-04-012020-03-3101578133ns22:TotalUnrestrictedFundsns22:Activity112019-04-012020-03-3101578133ns22:TotalRestrictedIncomeFundsns22:Activity112019-04-012020-03-3101578133ns22:Activity112018-04-012019-03-3101578133ns22:TotalUnrestrictedFunds2019-03-3101578133ns22:TotalRestrictedIncomeFunds2019-03-3101578133ns22:TotalUnrestrictedFunds2020-03-3101578133ns22:TotalRestrictedIncomeFunds2020-03-3101578133ns6:WithinOneYear2020-03-3101578133ns6:WithinOneYear2019-03-3101578133ns6:AfterOneYear2020-03-3101578133ns6:AfterOneYear2019-03-3101578133ns6:FurnitureFittingsToolsEquipment2019-04-012020-03-3101578133ns6:MotorVehicles2019-04-012020-03-310157813322019-04-012020-03-310157813312019-04-012020-03-310157813312018-04-012019-03-3101578133132019-04-012020-03-3101578133132018-04-012019-03-3101578133ns6:OwnedAssets2019-04-012020-03-3101578133ns6:OwnedAssets2018-04-012019-03-3101578133ns22:TotalUnrestrictedFunds2018-04-012019-03-3101578133ns22:TotalRestrictedIncomeFunds2018-04-012019-03-3101578133ns6:LandBuildingsns6:OwnedOrFreeholdAssets2019-03-3101578133ns6:FurnitureFittings2019-03-3101578133ns6:MotorVehicles2019-03-3101578133ns6:LandBuildingsns6:OwnedOrFreeholdAssets2019-04-012020-03-3101578133ns6:FurnitureFittings2019-04-012020-03-3101578133ns6:LandBuildingsns6:OwnedOrFreeholdAssets2020-03-3101578133ns6:FurnitureFittings2020-03-3101578133ns6:MotorVehicles2020-03-3101578133ns6:LandBuildingsns6:OwnedOrFreeholdAssets2019-03-3101578133ns6:FurnitureFittings2019-03-3101578133ns6:MotorVehicles2019-03-3101578133ns6:BetweenOneTwoYears2020-03-3101578133ns6:BetweenOneTwoYears2019-03-3101578133ns6:Secured2020-03-3101578133ns6:Secured2019-03-31
REGISTERED COMPANY NUMBER: 01578133 (England and Wales)
REGISTERED CHARITY NUMBER: 283354












Report of the Trustees and

Financial Statements

for the Year Ended 31st March 2020

for

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Contents of the Financial Statements
for the year ended 31st March 2020










Page

Report of the Trustees 1 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Cash Flow Statement 10

Notes to the Cash Flow Statement 11

Notes to the Financial Statements 12 to 22

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Report of the Trustees
for the year ended 31st March 2020



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the Trust are to advance the education of the public in the science of archaeology and to promote the appropriate preservation, recording, excavation and interpretation of archaeological sites and historic buildings in Colchester and the neighbouring districts.

To achieve these ends the Trust has the power to conduct archaeological excavations and surveys, carry out appropriate research, publish the results and mount exhibitions. The Trust is obliged to ensure the safe-keeping of all its finds and records and to arrange for their eventual deposition in an appropriate public institution.

Powers to achieve these ends include:
a) the ability to acquire, mortgage, rent or sell real or personal estate;
b) the ability to construct, maintain or alter houses or other buildings;
c) to accept gifts of property;
d) the ability to raise money by appeals or subscriptions or by accepting donations providing that the Trust does not undertake permanent trading activities in raising funds for the objectives of the Trust.

Ensuring our work delivers our aims
We review our aims, objectives and activities each year. The review looks at what we have achieved and the progress of our work in the previous 12 months.The review also helps us to ensure our aim, objectives and activities remain focused on our stated purpose. We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning our future activities.

Public benefit
The Trust promotes archaeology through lectures and open days on sites, these and other charitable activities are undertaken to further our charitable purposes for the public benefit.

Volunteers
Volunteers continue to play a crucial role in the development of the centre and in the work of the Trust. About 30 volunteers came to offer help on a regular basis throughout the year on a range of projects and tasks including interacting with visitors to the centre, gardening, helping process archaeological finds from recent excavations, or helping to make our giant 1:400 scale model of the Roman town. Trustee volunteer Neil Staff aided by Richard Todd and other volunteers continued to undertake much needed maintenance and improvement work in and around the visitor centre and the Trust offices above.


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Report of the Trustees
for the year ended 31st March 2020


ACHIEVEMENT AND PERFORMANCE
STRATEGIC REPORT

Achievement and performance

Last year's increased performance was maintained. Total income this year was £880,390 (2019: £829,205) of which £855,562 (2019: £795,255) related to fieldwork contracts. The work programme was not significantly impacted by the Covid-19 pandemic since the outbreak in Britain started at the very end of this financial year.
As in recent previous annual reports, we present below a measure of performance based on the completion dates of the project reports since these provide a clearer indication of performance and achievement than project starting dates. The completed reports consist mainly of accounts of investigations on development sites, desktop assessments of archaeological sites, archaeological excavations, and historic building surveys. These reports were uploaded on to the CAT/University of Essex domain (http://cat.essex.ac.uk) and thereby, with the exception of the desktop assessments, made available for free and unrestricted public download.

Based on the reports finished in the year, the following table reveals the now familiar geographical spread of projects in which we can see a fairly even split between Colchester and the rest of Essex with limited penetration into the surrounding counties.

Year2019-202018-192017-192016-172015-16
Colchester11261687852
Elsewhere in Essex5476647456
Suffolk4154104
Hertfordshire24211
Cambridge00010
Totals172156138164113

The number of quotations accepted in the financial year 2019-20 for future new projects (as opposed to further work on existing ones) is another good, albeit indirect, indicator of the Trust's performance during that period. The number of jobs for which quotations were given during this time was 243 (261) of which 76% (74%) were successful. The total value of the latter group is almost double that of the previous year although this is likely to be a large spike because a few of these projects are large and are likely to extend over several years.

The breakdown in terms of project type for 2019-20 as compared with previous years:

Year2019-202018-192017-182016-172015-16
Desktop assessment218131414
Building recording1169146
watching briefs7256585435
Excavations172211129
Evaluations3658476948
Geophysical surveys40011
Heritage impact statements116000
Totals172156138164113

Fieldwork

As regards fieldwork, two projects stood out, both within the walled Roman town. Under the former 'Jacks' shop, remains were discovered of a public bath house thus providing a major step forward in the exploration and mapping of Roman Colchester. At the other side of town, next to the Mercury Theatre, the remains of Roman houses were uncovered which provided rare and evocative evidence for their abandonment not long before the end of the Roman town, roofless but with walls left standing


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Report of the Trustees
for the year ended 31st March 2020


Out in the countryside, two large multi-period sites both over 2 ha in size kept the team very busy. At Dovercourt there was a Middle Bronze Age barrow, a Romano-British field system with enclosure, an Anglo-Saxon sunken-featured building and a rectangular post-built hall whereas, in north Ipswich, a whopping 15 km of evaluation trenching revealed evidence of Late Neolithic/Early Bronze Age occupation and flint axe production, and an Iron Age field system.


Roman Circus Centre and CAT outreach

The Roman Circus Visitor Centre was re-opened in March for the summer of 2019. This time aspirations were raised and, for the first time, a manager cum outreach officer was appointed to run and develop the centre.

During the summer, a team of six volunteer guides led by trustee Jonathan Pearsall worked hard to provide visitors with tours around the Roman circus site. Their efforts were well rewarded because, by the end of the season, there had been 85 tours with over 600 participants.

Inside the centre, there was Digit!, a new exhibition about some of the discoveries from the most recent excavations in the town. These included the Roman public bath house (a major find) and the extraordinary remains of several Roman houses which had been vacated and abandoned at the end of the Roman period (both mentioned above).

On top of this, in the Visitor Centre there were:
a) six educational visits nearly all of which were by primary schools
b) six other group visits
c) various special events in the Centre including National Heritage Open Days in the company of the Colchester Roman Society, a Christmas Craft Fair, three fund-raising shows (featuring Martin Newell, Quatro Amici, and the Myland Singers), and various public talks by CAT archaeologists about recent discoveries.

As part of the CAT outreach programme generally, there were also:
a) 18 external presentations by members of staff to societies of various sorts, conferences and the general public,
b) two well-attended public open days (Mercury Theatre and Essex County Hospital) and
c) four TV appearances and two radio interviews.

The Friends of the Colchester Archaeological Trust is a support group for the Trust, though is independent of it. However, its function is to make it easier for members of the public to keep in touch with the latest archaeological developments in the area, and to provide a means whereby they can express their interest in Colchester's past. Membership of the Friends stood at around 300.

The Trust also continues to welcome and support the Young Archaeologists Club by providing a free venue for the club's meetings.

The importance of the web continued to grow with the number of views on our main website,
thecolchestearchaeologist.co.uk, reaching 378,277 by the end of the calendar year 2019.

FINANCIAL REVIEW
Financial position
The charity has general reserves of £468,849 at the end of the year, which are sufficient to cover 5 years and 5 months management and administrative expenses and other costs.

Principal funding sources
The principal funding sources are fees for archaeological work, donations, gifts and reserves.

Reserves policy
The Council of Management has resolved to establish reserves to provide for future activities. Designated contingency funds are maintained to cover future costs.


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Report of the Trustees
for the year ended 31st March 2020


FINANCIAL REVIEW
Going concern
The Council of Management is satisfied that the Trust's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.

The charity has adequate reserves to continue as a going concern for the forseeable future.

FUTURE PLANS
The charity plans continuing the activities outlined above in the forthcoming years subject to satisfactory funding arrangements.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
Members are elected or re-elected by rotation at the Annual General Meeting. There are no restrictions on the number of terms of office a member can serve but the Trust's constitution does specify a maximum number of members.
New trustees are selected because of their expertise and competencies that they are able to offer; no specific training is required.

Organisational structure
The Council of Management meets regularly throughout the year to discuss and plan objectives and the implementation thereof. Matters of general concern are raised with all members. A committee of members with voting rights meets separately to discuss financial matters.

The Council of Management consists of the Trustees and a number of members appointed by other bodies, some of whom are entitled to vote while others are non-voting members. All members are welcomed to contribute to the discussions.

The day to day management of the Charity is delegated by the trustees to the Chief Archaeologist.

Wider network
The Essex Society for Archaeology and History, The Royal Archaeological Institute and the Colchester Archaeological Group are members of the Trust and, as such, each nominates a voting member to the Council of Management.

Related parties
Transactions with related parties are disclosed in the notes to the financial statements.

Risk management
The Council of Management identifies the major risks to which the Trust is exposed each financial year when preparing and updating its strategic plans. The members review any major risks which have been identified and establish systems to mitigate those risks. The Trustees are satisfied that systems are in place to mitigate their exposure to the major risks that have been so identified and reviewed.

The Trust is open to the usual financial risks of any organisation and the Trust has introduced controls to minimise those risks. In addition management accounts are regularly produced and explained to the Council of Management and are open for member inspection at any time.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
01578133 (England and Wales)

Registered Charity number
283354

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Report of the Trustees
for the year ended 31st March 2020


Registered office
Roman Circus House
Roman Circus Walk
Colchester
Essex
CO2 7GZ

Trustees
N P Wickenden Chairman
J I Fulford Vice Chairman (deceased 1/11/2020)
E A Bourton
G A P Chadwick
A F Clark
N Cochrane
G M R Davies
S C Lansley
C P Liddy (resigned 31/3/2020)
J C Pearsall
A B Phillips
N C Staff
D J Goodman
J Mallinson
C Farndell
B Lawrence (appointed 31/1/2020)
N Cope (appointed 31/1/2020)

Company Secretary
W J Mallinson

Independent Examiner
Attenboroughs (Accountants) Limited
Chartered Certified Accountants
1 Tower House
Tower Centre
Hoddesdon
Hertfordshire
EN11 8UR

Bankers
The Co-operative Bank p.l.c
P.O. Box 250
Skelmersdale
WN8 6WT

Approved by order of the board of trustees on 25th November 2020 and signed on its behalf by:





N P Wickenden - Trustee

Independent Examiner's Report to the Trustees of
Colchester Archaeological Trust Limited


Independent examiner's report to the trustees of Colchester Archaeological Trust Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st March 2020.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of FCCA which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mr David Roger Pattman
FCCA
Attenboroughs (Accountants) Limited
Chartered Certified Accountants
1 Tower House
Tower Centre
Hoddesdon
Hertfordshire
EN11 8UR

25th November 2020

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the year ended 31st March 2020

31/3/20 31/3/19
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 (2 ) 11,942 11,940 16,622

Other trading activities 3 868,434 - 868,434 812,582
Investment income 4 16 - 16 1
Total 868,448 11,942 880,390 829,205


EXPENDITURE ON
Raising funds 5 751,338 14,006 765,344 605,686

Charitable activities 6
Management and administrative costs 118,666 946 119,612 49,597

Other - - - 46,322
Total 870,004 14,952 884,956 701,605

NET INCOME/(EXPENDITURE) (1,556 ) (3,010 ) (4,566 ) 127,600

Transfers between funds 20 120,070 (120,070 ) - -
Net movement in funds 118,514 (123,080 ) (4,566 ) 127,600

RECONCILIATION OF FUNDS

Total funds brought forward 470,404 154,100 624,504 496,905

TOTAL FUNDS CARRIED FORWARD 588,918 31,020 619,938 624,505

Surplus and Deficit Account 968

Posting discrepancies were found in the reserve accounts listed below. This is because the brought forward postings in the current year are not equal to the figures carried forward by IRIS at the end of last year. Please check your postings in the brought forward account for the surplus and deficit account 968.
Unrestricted
funds Total funds
£    £   
Brought forward - 968/1 470,404 470,404

Carried forward 470,405 470,405
Difference 1 1

Post to relevant accounts (see ICHA chart of accounts for further details)

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Balance Sheet
31st March 2020

31/3/20 31/3/19
Notes £    £   
FIXED ASSETS
Tangible assets 12 473,126 471,727

CURRENT ASSETS
Stocks 13 2,238 2,377
Debtors 14 303,484 337,005
Cash at bank and in hand 161,410 132,187
467,132 471,569

CREDITORS
Amounts falling due within one year 15 (195,498 ) (179,369 )

NET CURRENT ASSETS 271,634 292,200

TOTAL ASSETS LESS CURRENT
LIABILITIES

744,760

763,927

CREDITORS
Amounts falling due after more than one year 16 (124,822 ) (139,422 )

NET ASSETS 619,938 624,505
FUNDS 20
Unrestricted funds 588,918 470,405
Restricted funds 31,020 154,100
TOTAL FUNDS 619,938 624,505

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2020.


The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2020 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED (REGISTERED NUMBER: 01578133)

Balance Sheet - continued
31st March 2020

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 25th November 2020 and were signed on its behalf by:





N P Wickenden - Trustee

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Cash Flow Statement
for the year ended 31st March 2020

31/3/20 31/3/19
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 48,166 64,277
Interest paid (5,826 ) (6,063 )
Net cash provided by operating activities 42,340 58,214

Cash flows from investing activities
Purchase of tangible fixed assets (5,731 ) (9,712 )
Sale of tangible fixed assets - 958
Interest received 16 1
Net cash used in investing activities (5,715 ) (8,753 )

Cash flows from financing activities
Loan repayments in year (14,741 ) (5,154 )
Net cash used in financing activities (14,741 ) (5,154 )

Change in cash and cash equivalents in
the reporting period

21,884

44,307
Cash and cash equivalents at the
beginning of the reporting period

2

132,187

87,880
Cash and cash equivalents at the end of
the reporting period

2

154,071

132,187

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Cash Flow Statement
for the year ended 31st March 2020


1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM
OPERATING ACTIVITIES
31/3/20 31/3/19
£    £   
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities)

(4,566

)

127,600
Adjustments for:
Depreciation charges 4,332 4,301
Loss on disposal of fixed assets - 1,972
Interest received (16 ) (1 )
Interest paid 5,826 6,063
Decrease in stocks 139 273
Decrease/(increase) in debtors 33,520 (49,646 )
Increase/(decrease) in creditors 8,931 (26,285 )
Net cash provided by operations 48,166 64,277

2. ANALYSIS OF CASH AND CASH EQUIVALENTS
31/3/20 31/3/19
£    £   
Cash in hand 520 520
Notice deposits (less than 3 months) 160,890 131,667
Overdrafts included in bank loans and overdrafts falling due within one year (7,339 ) -
Total cash and cash equivalents 154,071 132,187



3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/4/19 Cash flow At 31/3/20
£    £    £   
Net cash
Cash at bank and in hand 132,187 29,223 161,410
Bank overdraft - (7,339 ) (7,339 )
132,187 21,884 154,071

Debt
Debts falling due within 1 year (5,033 ) 141 (4,892 )
Debts falling due after 1 year (139,422 ) 14,600 (124,822 )
(144,455 ) 14,741 (129,714 )
Total (12,268 ) 36,625 24,357

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements
for the year ended 31st March 2020


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income derived from the rendering of services is stated after trade discounts and net of VAT.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs
The following policies are applied to the resources expended by the charity:

Costs of raising funds - expenditure directly related to the receipts of funds.

Charitable activities - Other labour costs not directly related to the receipt of funds, the costs of the Trusts premises and all other costs.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
31/3/20 31/3/19
£    £   
Donations 11,940 16,622

3. OTHER TRADING ACTIVITIES
31/3/20 31/3/19
£    £   
Fieldwork contracts 855,562 795,255
Publication and miscellaneous sales 879 892
Roman Circus Café income 6,747 12,557
Roman Circus Centre hire 5,246 3,878
868,434 812,582

4. INVESTMENT INCOME
31/3/20 31/3/19
£    £   
Deposit account interest 16 1

5. RAISING FUNDS

Other trading activities
31/3/20 31/3/19
£    £   
Purchases 202,538 106,770
Staff costs 540,712 483,227
Travel and subsistence 9,893 6,842
Computer and website costs 1,869 435
Roman Circus Centre costs 3,148 7,508
Town model costs 1,097 309
Art exhibition costs - 595
Bernard Colbron costs 6,068 -
Freda Nichols costs 19 -
765,344 605,686


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


6. CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 7)
£   
Management and administrative costs 119,612

7. SUPPORT COSTS
Governance
Management Finance Other costs Totals
£    £    £    £    £   
Management and
administrative costs

68,622

5,878

42,474

2,638

119,612


8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31/3/20 31/3/19
£    £   
Independent Examiner's fee 2,638 2,625
Depreciation - owned assets 4,332 4,301
Deficit on disposal of fixed assets - 1,972

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st March 2020 nor for the year ended 31st March 2019.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31st March 2020 nor for the year ended 31st March 2019.


10. STAFF COSTS
31/3/20 31/3/19
£    £   
Wages and salaries 558,029 481,632
Social security costs 39,508 43,374
Other pension costs 9,510 5,193
607,047 530,199

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


10. STAFF COSTS - continued

The average monthly number of employees during the year was as follows:

31/3/20 31/3/19
Archaeological activities 21 16
Other activities including café 2 2
Management and administration 3 3
26 21

No employees received emoluments in excess of £60,000.



11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 52 16,570 16,622

Other trading activities 812,582 - 812,582
Investment income 1 - 1
Total 812,635 16,570 829,205


EXPENDITURE ON
Raising funds 604,782 904 605,686

Charitable activities
Management and administrative costs 49,597 - 49,597

Other 44,099 2,223 46,322
Total 698,478 3,127 701,605

NET INCOME 114,157 13,443 127,600


RECONCILIATION OF FUNDS

Total funds brought forward 356,248 140,657 496,905

TOTAL FUNDS CARRIED FORWARD 470,405 154,100 624,505


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


12. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1st April 2019 451,140 34,014 8,995 494,149
Additions - 5,731 - 5,731
At 31st March 2020 451,140 39,745 8,995 499,880
DEPRECIATION
At 1st April 2019 - 20,623 1,799 22,422
Charge for year - 2,533 1,799 4,332
At 31st March 2020 - 23,156 3,598 26,754
NET BOOK VALUE
At 31st March 2020 451,140 16,589 5,397 473,126
At 31st March 2019 451,140 13,391 7,196 471,727

Artwork at valuation included above not depreciated10,000

13. STOCKS
31/3/20 31/3/19
£    £   
Stocks 2,238 2,377

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/20 31/3/19
£    £   
Trade debtors 132,645 166,548
Amounts recoverable on contract 154,694 169,510
Other debtors 10,926 -
Prepayments 5,219 947
303,484 337,005


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/20 31/3/19
£    £   
Bank loans and overdrafts (see note 17) 12,231 5,033
Trade creditors 38,508 -
Social security and other taxes 11,656 10,179
VAT 20,395 32,533
Other creditors 39,088 34,597
Accruals and deferred income 70,995 94,402
Accrued expenses 2,625 2,625
195,498 179,369

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/3/20 31/3/19
£    £   
Bank loans (see note 17) 124,822 139,422

17. LOANS

An analysis of the maturity of loans is given below:

31/3/20 31/3/19
£    £   
Amounts falling due within one year on demand:
Bank overdraft 7,339 -
Bank loans 4,892 5,033
12,231 5,033
Amounts falling between one and two years:
Bank loans 1-4 years 21,836 22,466
Amounts falling due in more than five years:

Repayable by instalments:
Bank loans more 5 yr by instal 102,986 116,956

18. SECURED DEBTS

The following secured debts are included within creditors:

31/3/20 31/3/19
£    £   
Bank loans 129,714 144,455

The bank loan is secured on the property known as Roman Circus House. The bank loan is repayable by installments by February 2038. The current interest rate is 4.35%.


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


19. ANALYSIS OF NET ASSETS BETWEEN FUNDS



At 31 March 2019

Unrestricte
d


Restricted


Total
funds funds funds
£ £ £
Tangible fixed assets 473,127 - 473,127
Current assets 428,773 31,020 459,793
Current liabilities (188,159 ) - (188,159 )
Long term liabilities (124,822 ) - (124,822 )
Provisions for liabilities - - -
588,919 31,020 619,939


At 31 March 2019 nrestricted Restricted Total
funds funds funds
£ £ £
Tangible fixed assets 356,973 114,754 471,727
Current assets 432,223 39,346 471,569
Current liabilities (179,369 ) - (179,369 )
Long term liabilities (139,422 ) - (139,422 )
Provisions for liabilities - - -
470,405 154,100 624,505

20. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1/4/19 in funds funds 31/3/20
£    £    £    £   
Unrestricted funds
General fund 470,404 (1,556 ) 120,070 588,918

Restricted funds
Freda Nichols Library Fund 1,679 (19 ) - 1,660
Appeals Fund 18,994 - (18,994 ) -
Roman Circus Centre Fund 113,677 (358 ) (113,319 ) -
Bernard Colbron Memorial Fund 19,750 (1,742 ) - 18,008
Arts Appeal Fund - - 2,000 2,000
Circus Centre Fund - (1,293 ) 3,984 2,691
Locality Budget - - 2,300 2,300
Town Model Fund - 402 126 528
Circus Booklet Fund - - 3,833 3,833
154,100 (3,010 ) (120,070 ) 31,020
TOTAL FUNDS 624,504 (4,566 ) - 619,938

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


20. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 868,448 (870,004 ) (1,556 )

Restricted funds
Freda Nichols Library Fund - (19 ) (19 )
Roman Circus Centre Fund 1,079 (1,437 ) (358 )
Bernard Colbron Memorial Fund 8,000 (9,742 ) (1,742 )
Circus Centre Fund 1,364 (2,657 ) (1,293 )
Town Model Fund 1,499 (1,097 ) 402
11,942 (14,952 ) (3,010 )
TOTAL FUNDS 880,390 (884,956 ) (4,566 )


Comparatives for movement in funds

Net Transfers
movement between At
At 1/4/18 in funds funds 31/3/19
£    £    £    £   
Unrestricted funds
General fund 356,248 114,157 - 470,405

Restricted funds
Freda Nichols Library Fund 1,745 (66 ) - 1,679
Appeals Fund 23,725 2,469 (7,200 ) 18,994
Roman Circus Centre Fund 115,187 (1,510 ) - 113,677
Bernard Colbron Memorial Fund - 12,550 7,200 19,750
140,657 13,443 - 154,100
TOTAL FUNDS 496,905 127,600 - 624,505

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


20. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 812,635 (698,478 ) 114,157

Restricted funds
Freda Nichols Library Fund - (66 ) (66 )
Appeals Fund 4,020 (1,551 ) 2,469
Roman Circus Centre Fund - (1,510 ) (1,510 )
Bernard Colbron Memorial Fund 12,550 - 12,550
16,570 (3,127 ) 13,443
TOTAL FUNDS 829,205 (701,605 ) 127,600

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1/4/18 in funds funds 31/3/20
£    £    £    £   
Unrestricted funds
General fund 356,248 112,601 120,070 588,919

Restricted funds
Freda Nichols Library Fund 1,745 (85 ) - 1,660
Appeals Fund 23,725 2,469 (26,194 ) -
Roman Circus Centre Fund 115,187 (1,868 ) (113,319 ) -
Bernard Colbron Memorial Fund - 10,808 7,200 18,008
Arts Appeal Fund - - 2,000 2,000
Circus Centre Fund - (1,293 ) 3,984 2,691
Locality Budget - - 2,300 2,300
Town Model Fund - 402 126 528
Circus Booklet Fund - - 3,833 3,833
140,657 10,433 (120,070 ) 31,020
TOTAL FUNDS 496,905 123,034 - 619,939

COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


20. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 1,681,083 (1,568,482 ) 112,601

Restricted funds
Freda Nichols Library Fund - (85 ) (85 )
Appeals Fund 4,020 (1,551 ) 2,469
Roman Circus Centre Fund 1,079 (2,947 ) (1,868 )
Bernard Colbron Memorial Fund 20,550 (9,742 ) 10,808
Circus Centre Fund 1,364 (2,657 ) (1,293 )
Town Model Fund 1,499 (1,097 ) 402
28,512 (18,079 ) 10,433
TOTAL FUNDS 1,709,595 (1,586,561 ) 123,034

21. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31st March 2020.

22. DEFERRED INCOME

Income of £70,995 (2019: £94,403) has been deferred. The deferred income relates to the writing of a Report that is ongoing. Income charged during the year in respect of the deferred income was £23,408 (2019: £21,745).

23. PURPOSES OF FUNDS

General Fund

The general fund is unrestricted and holds accumulated surpluses for future charitable activities.

Freda Nichols Library Fund

The restricted fund consists of funds from the Freda Nichols Estate which exists to establish a resource library for the Trust.

Appeals Fund renamed Circus Centre Fund

The restricted funds consists of money raised from donations and monies earned via tours etc. for the purpose of Art Works, Town Models, Circus Booklets and other general appeals.

Art Appeals Fund

The restricted fund consists of funds donated for the purchase of art for the visitors centre.

Bernard Colbron Memorial Fund


COLCHESTER ARCHAEOLOGICAL TRUST LIMITED

Notes to the Financial Statements - continued
for the year ended 31st March 2020


23. PURPOSES OF FUNDS - continued

The restricted funds consists of money donated in the memory of Bernard Colbron for the purpose of displays for the visitor centre.

Locality Budget

The restricted fund is from local councillor donations for the signage of the centre and improvement of the visitor centre.

Circus Booklet Fund

The restricted fund is for the creation of a booklet about the visitor centre.

Town Centre Display

The restricted fund consist of money donated to create a display showing the Colchester roman town as it was then.