GHI_Holdings_Limited - Accounts


Company Registration No. 11077970 (England and Wales)
GHI Holdings Limited
Annual report and
group financial statements
for the year ended 30 September 2020
GHI Holdings Limited
Company information
Directors
Charles Crewdson
Robert Chaplin
Mark Tyndall
Company number
11077970
Registered office
Canal Head North
Kendal
Cumbria
LA9 7BZ
Independent auditor
Saffery Champness LLP
Edinburgh Quay
133 Fountainbridge
Edinburgh
EH3 9BA
Bankers
Barclays Bank plc
Leicester
LE87 2BB
Solicitors
Brodies LLP
15 Atholl Crescent
Edinburgh
EH3 8HA
GHI Holdings Limited
Contents
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Group statement of financial position
7 - 8
Company statement of financial position
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Notes to the financial statements
12 - 29
GHI Holdings Limited
Directors' report
For the year ended 30 September 2020
Page 1

The directors present their annual report and financial statements for the year ended 30 September 2020.

Principal activities

The principal activity of the company and group is that of the generation and sale of renewable energy.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Charles Crewdson
Bernd Kussner
(Resigned 20 December 2020)
Robert Chaplin
Mark Tyndall
(Appointed 2 December 2020)
Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

Saffery Champness LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Robert Chaplin
Director
22 December 2020
GHI Holdings Limited
Directors' responsibilities statement
For the year ended 30 September 2020
Page 2

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GHI Holdings Limited
Independent auditor's report
To the members of GHI Holdings Limited
Page 3
Opinion

We have audited the financial statements of GHI Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2020 which comprise the group income statement, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2020 and of the group's loss for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

GHI Holdings Limited
Independent auditor's report (continued)
To the members of GHI Holdings Limited
Page 4

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and take advantage of the small companies exemption from the requirement to prepare a strategic report.

GHI Holdings Limited
Independent auditor's report (continued)
To the members of GHI Holdings Limited
Page 5
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kenneth McDowell (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP
23 December 2020
Chartered Accountants
Statutory Auditors
Edinburgh Quay
133 Fountainbridge
Edinburgh
EH3 9BA
GHI Holdings Limited
Group income statement
For the year ended 30 September 2020
Page 6
2020
2019
Notes
£
£
Turnover
10,498,446
9,150,288
Administrative expenses
(8,915,548)
(5,716,238)
Other operating income
180
2,169
Operating profit
1,583,078
3,436,219
Interest receivable and similar income
3
625,380
590,428
Interest payable and similar expenses
4
(1,202,437)
(1,458,861)
Other gains and losses
(271,179)
(342,564)
Profit before taxation
734,842
2,225,222
Tax on profit
(932,914)
(902,424)
(Loss)/profit for the financial year
(198,072)
1,322,798
The loss for the financial period is all attributable to the owners of the parent company.
GHI Holdings Limited
Group statement of financial position
As at 30 September 2020
Page 7
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
5
9,095,819
12,290,821
Tangible assets
6
51,659,061
52,448,039
Investments
7
2,519,235
2,629,524
63,274,115
67,368,384
Current assets
Debtors
9
4,617,609
5,141,328
Cash at bank and in hand
6,497,936
8,972,703
11,115,545
14,114,031
Creditors: amounts falling due within one year
10
(26,903,221)
(32,570,317)
Net current liabilities
(15,787,676)
(18,456,286)
Total assets less current liabilities
47,486,439
48,912,098
Creditors: amounts falling due after more than one year
11
(38,412,266)
(40,057,453)
Provisions for liabilities
(2,155,908)
(1,738,308)
Net assets
6,918,265
7,116,337
Capital and reserves
Called up share capital
13
597,831
597,831
Share premium account
122,806
122,806
Profit and loss reserves
6,197,628
6,395,700
Total equity
6,918,265
7,116,337

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

GHI Holdings Limited
Group statement of financial position (continued)
As at 30 September 2020
Page 8
The financial statements were approved by the board of directors and authorised for issue on 22 December 2020 and are signed on its behalf by:
22 December 2020
Robert Chaplin
Director
GHI Holdings Limited
Company statement of financial position
As at 30 September 2020
30 September 2020
Page 9
2020
2019
Notes
£
£
£
£
Fixed assets
Investments
7
35,228,485
35,228,485
Current assets
Debtors
9
2,380,279
2,575,786
Cash at bank and in hand
1,728,437
5,146,817
4,108,716
7,722,603
Creditors: amounts falling due within one year
10
(26,865,288)
(32,835,642)
Net current liabilities
(22,756,572)
(25,113,039)
Total assets less current liabilities
12,471,913
10,115,446
Capital and reserves
Called up share capital
13
597,831
597,831
Share premium account
122,806
122,806
Profit and loss reserves
11,751,276
9,394,809
Total equity
12,471,913
10,115,446

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £2,356,467 (2019 - £3,951,557 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2020 and are signed on its behalf by:
22 December 2020
Robert Chaplin
Director
Company Registration No. 11077970
GHI Holdings Limited
Group statement of changes in equity
For the year ended 30 September 2020
Page 10
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2018
479,426
122,806
5,072,902
5,675,134
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
1,322,798
1,322,798
Issue of share capital
13
118,405
-
-
118,405
Balance at 30 September 2019
597,831
122,806
6,395,700
7,116,337
Year ended 30 September 2020:
Loss and total comprehensive income for the year
-
-
(198,072)
(198,072)
Balance at 30 September 2020
597,831
122,806
6,197,628
6,918,265
GHI Holdings Limited
Company statement of changes in equity
For the year ended 30 September 2020
Page 11
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2018
479,426
122,806
5,443,252
6,045,484
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
3,951,557
3,951,557
Issue of share capital
13
118,405
-
-
118,405
Balance at 30 September 2019
597,831
122,806
9,394,809
10,115,446
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
2,356,467
2,356,467
Balance at 30 September 2020
597,831
122,806
11,751,276
12,471,913
GHI Holdings Limited
Notes to the financial statements
For the year ended 30 September 2020
Page 12
1
Accounting policies
Company information

GHI Holdings Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is Canal Head North, Kendal, Cumbria, LA9 7BZ.

 

The group consists of GHI Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 13

The group financial statements incorporate those of GHI Holdings Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 September 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method.

1.3
Going concern

The directors of the company, with regard to the financial projections prepared for the life of the hydro-scheme project, have concluded that the company is to be accounted for as a going concern due to the future profitability forecast, the adequacy of current reserves, the adequacy of the cash held on deposit and the sufficiency of bank debt facilities. The financial statements have been prepared using the going concern basis of accounting.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 14
1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20% straight line.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Hydro-electric plant
2.5% straight line on completion of commissioning the scheme

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 15

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Borrowing costs

Costs which are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset.  The capitalised borrowing costs are amortised and released to the income statement over the life of the associated debt facilities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 16

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 17
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
1
Accounting policies (continued)
Page 18
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the group during the year was 3 (2019 - 3).

3
Interest receivable and similar income
2020
2019
£
£
Income from participating interests - associates
504,090
350,223
Other interest receivable and similar income
121,290
240,205
625,380
590,428
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 19
4
Interest payable and similar expenses
2020
2019
£
£
Bank loan interest
1,135,459
1,392,367
Amortisation of arrangement fees
66,978
66,494
1,202,437
1,458,861
5
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2019 and 30 September 2020
15,295,014
Amortisation and impairment
At 1 October 2019
3,004,193
Amortisation charged for the year
3,195,002
At 30 September 2020
6,199,195
Carrying amount
At 30 September 2020
9,095,819
At 30 September 2019
12,290,821
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 20
6
Tangible fixed assets
Group
Hydro-electric plant
£
Cost
At 1 October 2019
55,609,959
Additions
329,816
At 30 September 2020
55,939,775
Depreciation and impairment
At 1 October 2019
3,161,920
Depreciation charged in the year
1,118,794
At 30 September 2020
4,280,714
Carrying amount
At 30 September 2020
51,659,061
At 30 September 2019
52,448,039
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 21
7
Fixed asset investments
Group
Company
2020
2019
2020
2019
£
£
£
£
Investments
2,519,235
2,629,524
35,228,485
35,228,485
Movements in fixed asset investments
Group
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 October 2019
2,629,524
Valuation changes
(110,289)
At 30 September 2020
2,519,235
Carrying amount
At 30 September 2020
2,519,235
At 30 September 2019
2,629,524
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 October 2019 and 30 September 2020
35,228,485
Carrying amount
At 30 September 2020
35,228,485
At 30 September 2019
35,228,485
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 22
8
Subsidiaries

Details of the company's subsidiaries at 30 September 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Attadale Grid Limited
England
Dormant subsidiary
Ordinary
0
100.00
Ben Glas Power Limited
England
Production of electricity
Ordinary
0
100.00
Blencathra Hydro Limited
England
Production of electricity
Ordinary
0
100.00
Frenich Hydro Limited
Scotland
Production of electricity
Ordinary
100.00
0
GHI Bidco Limited
England
Investment holding company
Ordinary
100.00
0
GHI Taodail Limited
England
Investment holding company
Ordinary
0
100.00
Gilkes Hydro Investments Limited
England
Investment holding company
Ordinary
0
100.00
Goldeneye Renewables Limited
England
Production of electricity
Ordinary
100.00
0
Goshawk Energy Limited
England
Production of electricity
Ordinary
100.00
0
Great Gable Energy Limited
Scotland
Production of electricity
Ordinary
0
100.00
Honister Energy Limited
England
Production of electricity
Ordinary
0
100.00
Kirkstone Energy Limited
England
Production of electricity
Ordinary
0
100.00
Nightjar Sustainable Power Limited
England
Production of electricity
Ordinary
100.00
0
Osprey Green Power Limited
England
Production of electricity
Ordinary
100.00
0
Redstart Renewables Limited
England
Production of electricity
Ordinary
100.00
0
Whinlatter Energy Limited
England
Production of electricity
Ordinary
0
100.00
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
8
Subsidiaries (continued)
Page 23
The aggregate capital and reserves and the profit/(loss) for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Attadale Grid Limited
-
35
Ben Glas Power Limited
319,787
1,924,256
Blencathra Hydro Limited
552,389
4,567,328
Frenich Hydro Limited
90,854
824,108
GHI Bidco Limited
(782)
434,792
GHI Taodail Limited
-
4,901
Gilkes Hydro Investments Limited
(1,251,745)
(2,570,272)
Goldeneye Renewables Limited
232,957
2,168,954
Goshawk Energy Limited
191,028
2,020,637
Great Gable Energy Limited
99,216
854,519
Honister Energy Limited
16,927
705,984
Kirkstone Energy Limited
134,598
1,395,602
Nightjar Sustainable Power Limited
696,905
7,739,193
Osprey Green Power Limited
219,997
4,635,590
Redstart Renewables Limited
260,010
2,396,718
Whinlatter Energy Limited
418,167
2,932,621
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 24
9
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
343
1,138,263
-
-
Amounts owed by group
-
-
185,888
170,763
Loans due from related undertakings
1,586,553
1,631,611
-
Other debtors
2,332,099
1,406,801
1,462,538
1,484,307
3,918,995
4,176,675
1,648,426
1,655,070
Amounts falling due after more than one year:
Amounts owed by group
-
-
731,853
920,716
Loans due from related undertakings
698,614
961,630
-
-
698,614
961,630
731,853
920,716
Deferred tax asset
-
3,023
-
-
698,614
964,653
731,853
920,716
Total debtors
4,617,609
5,141,328
2,380,279
2,575,786
10
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
1,543,184
1,421,365
-
-
Trade creditors
122,462
380,543
93,390
47,071
Amounts owed to group undertakings
-
-
3,487,803
2,818,982
Corporation tax payable
512,291
201,944
-
-
Other taxation and social security
42,167
55,643
-
-
Other creditors
1,725,897
653,602
326,875
112,369
Shareholder loans
22,957,220
29,857,220
22,957,220
29,857,220
26,903,221
32,570,317
26,865,288
32,835,642
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 25
11
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans and overdrafts
38,412,266
40,057,453
-
-

The ‘bank loans’ balance is stated net of a gross loan balance repayable to the bank of £39,274,877 (2019: £40,885,039), less a prepayment in respect of unamortised finance costs of £760,608 (2019: £827,586).

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 26
12
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
39,955,450
41,478,818
-
-
Payable within one year
1,543,184
1,421,365
-
-
Payable after one year
38,412,266
40,057,453
-
-

The parent and subsidiary companies have granted securities to Lucid Trustee Services Limited as security agent, including a fixed charge, floating charge and negative pledge, secured over the assets of the companies.

13
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
597,831 Ordinary shares of £1 each
597,831
597,831
14
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2020
2019
2020
2019
£
£
£
£
15,764,577
15,557,958
-
-
GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 27
15
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2020
2019
2020
2019
£
£
£
£
Acquisition of tangible fixed assets
-
110,816
-
-
16
Events after the reporting date

The company appointed Mark Tyndall as a company director on 2 December 2020.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 28
17
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
2020
2019
Balance
Balance
£
£
Group
Other related parties - companies under common control
880,949
1,130,120
Company
Other related parties - companies under common control
880,949
1,130,210

The company has taken advantage of the exemption available in accordance with FRS 102 33.1A 'Related party disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to transactions.

18
Controlling party

At the date of approval of the financial statements the directors do not consider there to be one single party, or parties in concert, who holds a controlling interest in the issued share capital of the company.

19
COVID-19

The World Health Organisation declared the outbreak of COVID-19 as a pandemic on 11 March 2020, which was followed on 23 March 2020 by the announcement of lockdown restrictions by the UK Government. These restrictions have remained in force to varying extents subsequent to the accounting date.

The full impact of COVID-19 on the company remains uncertain as at the date of approval of the financial statements, and whilst the Directors are mindful of ongoing developments, as at the date of approval of these financial statements they are not aware of any further material events which would warrant disclosure other than the factors disclosed herein. The Directors are aware of the need to monitor and govern this developing risk on the activities of the company on an ongoing basis.

GHI Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2020
Page 29
20
Change of accounting estimate

The group has elected to apply an accounting policy of depreciating the hydro-electric plant over a period of 40-years, which represents the shortest lease-term of the group undertakings. The former accounting policy was to depreciate the hydro-electric plant over a period of 50-years.

The consequence of this change of accounting estimate to the figures reported in the year-ended 30 September 2020 is that no change has been made to the carrying value of assets or liabilities, or income or expenses, as the adjustment was considered to be immaterial to the reported results for the year.

 

The overstatement of the net book value of the hydro-electric plant as at 30 September 2020 was £388,800, which will now be released over the remaining 34-years of the 40-year period, resulting in an annual release of the under-provision brought forward of £106,972 in the prospective financial periods.

2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2019.301Charles CrewdsonBernd KussnerRobert ChaplinMr M Tyndall110779702019-10-012020-09-3011077970bus:Director12019-10-012020-09-3011077970bus:Director32019-10-012020-09-3011077970bus:Director52019-10-012020-09-3011077970bus:Director22019-10-012020-09-3011077970bus:Director42019-10-012020-09-3011077970bus:Agent12019-10-012020-09-3011077970bus:Consolidated2020-09-30110779702020-09-30110779702019-09-3011077970core:ShareCapital2020-09-3011077970core:ShareCapital2019-09-3011077970core:SharePremium2020-09-3011077970core:SharePremium2019-09-3011077970core:SharePremium2018-09-30110779702018-10-012019-09-3011077970core:ShareCapital2018-10-012019-09-3011077970core:Goodwill2019-10-012020-09-3011077970core:PlantMachinery2019-10-012020-09-3011077970core:Subsidiary12019-10-012020-09-3011077970core:Subsidiary22019-10-012020-09-3011077970core:Subsidiary32019-10-012020-09-3011077970core:Subsidiary42019-10-012020-09-3011077970core:Subsidiary52019-10-012020-09-3011077970core:Subsidiary62019-10-012020-09-3011077970core:Subsidiary72019-10-012020-09-3011077970core:Subsidiary82019-10-012020-09-3011077970core:Subsidiary92019-10-012020-09-3011077970core:Subsidiary102019-10-012020-09-3011077970core:Subsidiary112019-10-012020-09-3011077970core:Subsidiary122019-10-012020-09-3011077970core:Subsidiary132019-10-012020-09-3011077970core:Subsidiary142019-10-012020-09-3011077970core:Subsidiary152019-10-012020-09-3011077970core:Subsidiary162019-10-012020-09-3011077970core:Subsidiary112019-10-012020-09-3011077970core:Subsidiary212019-10-012020-09-3011077970core:Subsidiary312019-10-012020-09-3011077970core:Subsidiary412019-10-012020-09-3011077970core:Subsidiary512019-10-012020-09-3011077970core:Subsidiary612019-10-012020-09-3011077970core:Subsidiary712019-10-012020-09-3011077970core:Subsidiary812019-10-012020-09-3011077970core:Subsidiary912019-10-012020-09-3011077970core:Subsidiary1012019-10-012020-09-3011077970core:Subsidiary1112019-10-012020-09-3011077970core:Subsidiary1212019-10-012020-09-3011077970core:Subsidiary1312019-10-012020-09-3011077970core:Subsidiary1412019-10-012020-09-3011077970core:Subsidiary1512019-10-012020-09-3011077970core:Subsidiary1612019-10-012020-09-3011077970core:Subsidiary122019-10-012020-09-3011077970core:Subsidiary222019-10-012020-09-3011077970core:Subsidiary322019-10-012020-09-3011077970core:Subsidiary432019-10-012020-09-3011077970core:Subsidiary532019-10-012020-09-3011077970core:Subsidiary622019-10-012020-09-3011077970core:Subsidiary722019-10-012020-09-3011077970core:Subsidiary832019-10-012020-09-3011077970core:Subsidiary932019-10-012020-09-3011077970core:Subsidiary1022019-10-012020-09-3011077970core:Subsidiary1122019-10-012020-09-3011077970core:Subsidiary1222019-10-012020-09-3011077970core:Subsidiary1332019-10-012020-09-3011077970core:Subsidiary1432019-10-012020-09-3011077970core:Subsidiary1532019-10-012020-09-3011077970core:Subsidiary1622019-10-012020-09-3011077970core:CurrentFinancialInstruments2020-09-3011077970core:CurrentFinancialInstruments2019-09-3011077970bus:PrivateLimitedCompanyLtd2019-10-012020-09-3011077970bus:FRS1022019-10-012020-09-3011077970bus:Audited2019-10-012020-09-3011077970bus:ConsolidatedGroupCompanyAccounts2019-10-012020-09-3011077970bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP