MCADIE_&_REEVE_LIMITED - Accounts


Company Registration No. SC320832 (Scotland)
MCADIE & REEVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
PAGES FOR FILING WITH REGISTRAR
MCADIE & REEVE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
MCADIE & REEVE LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MCADIE & REEVE LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of McAdie & Reeve Limited for the year ended 28 February 2020 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of McAdie & Reeve Limited, as a body, in accordance with the terms of our engagement letter dated 3 December 2019. Our work has been undertaken solely to prepare for your approval the financial statements of McAdie & Reeve Limited and state those matters that we have agreed to state to the Board of Directors of McAdie & Reeve Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than McAdie & Reeve Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that McAdie & Reeve Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of McAdie & Reeve Limited. You consider that McAdie & Reeve Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of McAdie & Reeve Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

CRC Accountancy
7 January 2021
Chartered Certified Accountants
4 Soulisquoy Loan
Kirkwall
Orkney
KW15 1BY
MCADIE & REEVE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2020
28 February 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
563,965
592,897
Investments
5
179,551
179,551
743,516
772,448
Current assets
Stocks
1,240
1,430
Debtors
6
382,058
197,156
Cash at bank and in hand
10,287
11,445
393,585
210,031
Creditors: amounts falling due within one year
7
(223,666)
(276,254)
Net current assets/(liabilities)
169,919
(66,223)
Total assets less current liabilities
913,435
706,225
Creditors: amounts falling due after more than one year
8
(411,773)
(205,174)
Provisions for liabilities
9
(39,999)
(42,628)
Net assets
461,663
458,423
Capital and reserves
Called up share capital
10
100
100
Share premium account
279,891
279,891
Capital redemption reserve
9
9
Profit and loss reserves
181,663
178,423
Total equity
461,663
458,423

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MCADIE & REEVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2020
28 February 2020
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 12 January 2021 and are signed on its behalf by:
M Drury
Director
Company Registration No. SC320832
MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 4 -
1
Accounting policies
Company information

McAdie & Reeve Limited is a private company limited by shares incorporated in Scotland. The registered office is Crowness Road, Hatston Industrial Estate, Orkney, KW15 1RG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised upon completion of the service.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line basis
Plant and equipment
10-20% reducing balance basis
Computers
33% reducing balance basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 6 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 7 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 8 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
14
16
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2019 and 28 February 2020
263,000
Amortisation and impairment
At 1 March 2019 and 28 February 2020
263,000
Carrying amount
At 28 February 2020
-
At 28 February 2019
-
MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 9 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2019
450,020
672,199
1,122,219
Additions
-
58,229
58,229
Disposals
-
(38,645)
(38,645)
At 28 February 2020
450,020
691,783
1,141,803
Depreciation and impairment
At 1 March 2019
96,033
433,289
529,322
Depreciation charged in the year
8,000
57,904
65,904
Eliminated in respect of disposals
-
(17,388)
(17,388)
At 28 February 2020
104,033
473,805
577,838
Carrying amount
At 28 February 2020
345,987
217,978
563,965
At 28 February 2019
353,987
238,910
592,897
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
179,451
179,451
Other investments other than loans
100
100
179,551
179,551
Financial assets for which fair value cannot be measured reliably

Investments in unlisted companies are stated at historic cost less provision for any diminution in value.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
5
Fixed asset investments
(Continued)
- 10 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 March 2019 & 28 February 2020
179,451
100
179,551
Carrying amount
At 28 February 2020
179,451
100
179,551
At 28 February 2019
179,451
100
179,551
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
134,817
174,840
Other debtors
247,241
22,316
382,058
197,156
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
49,240
65,112
Trade creditors
57,159
81,655
Taxation and social security
28,356
39,576
Other creditors
88,911
89,911
223,666
276,254
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
268,709
53,131
Other creditors
143,064
152,043
411,773
205,174
MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
8
Creditors: amounts falling due after more than one year
(Continued)
- 11 -

The company has granted a bond and floating charge and a standard security over property at Hatston, Kirkwall, in favour of The Royal Bank of Scotland PLC as security for overdraft and term loan facilities.

 

The company operates certain plant and machinery on hire purchase terms.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
(201,006)
(57,526)
9
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
39,999
42,628
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
10,000 Class B ordinary shares of 1p each
100
100
2020-02-282019-03-01false07 January 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityA FindlaterM DruryA FindlaterSC3208322019-03-012020-02-28SC3208322020-02-28SC3208322019-02-28SC320832core:LandBuildings2020-02-28SC320832core:OtherPropertyPlantEquipment2020-02-28SC320832core:LandBuildings2019-02-28SC320832core:OtherPropertyPlantEquipment2019-02-28SC320832core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-28SC320832core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-28SC320832core:CurrentFinancialInstruments2020-02-28SC320832core:CurrentFinancialInstruments2019-02-28SC320832core:Non-currentFinancialInstruments2020-02-28SC320832core:Non-currentFinancialInstruments2019-02-28SC320832core:ShareCapital2020-02-28SC320832core:ShareCapital2019-02-28SC320832core:SharePremium2020-02-28SC320832core:SharePremium2019-02-28SC320832core:CapitalRedemptionReserve2020-02-28SC320832core:CapitalRedemptionReserve2019-02-28SC320832core:RetainedEarningsAccumulatedLosses2020-02-28SC320832core:RetainedEarningsAccumulatedLosses2019-02-28SC320832bus:Director12019-03-012020-02-28SC320832core:Goodwill2019-03-012020-02-28SC320832core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-012020-02-28SC320832core:PlantMachinery2019-03-012020-02-28SC320832core:ComputerEquipment2019-03-012020-02-28SC320832core:MotorVehicles2019-03-012020-02-28SC3208322018-03-012019-02-28SC320832core:NetGoodwill2019-02-28SC320832core:LandBuildings2019-02-28SC320832core:OtherPropertyPlantEquipment2019-02-28SC3208322019-02-28SC320832core:OtherPropertyPlantEquipment2019-03-012020-02-28SC320832core:LandBuildings2019-03-012020-02-28SC320832core:WithinOneYear2020-02-28SC320832core:WithinOneYear2019-02-28SC320832bus:PrivateLimitedCompanyLtd2019-03-012020-02-28SC320832bus:SmallCompaniesRegimeForAccounts2019-03-012020-02-28SC320832bus:FRS1022019-03-012020-02-28SC320832bus:AuditExemptWithAccountantsReport2019-03-012020-02-28SC320832bus:Director22019-03-012020-02-28SC320832bus:CompanySecretary12019-03-012020-02-28SC320832bus:FullAccounts2019-03-012020-02-28xbrli:purexbrli:sharesiso4217:GBP