Delkia Limited - Period Ending 2020-10-31

Delkia Limited - Period Ending 2020-10-31


Delkia Limited 07339803 false 2019-11-01 2020-10-31 2020-10-31 The principal activity of the company is the provision of power and automation engineering solutions Digita Accounts Production Advanced 6.26.9041.0 true 07339803 2019-11-01 2020-10-31 07339803 2020-10-31 07339803 bus:Director1 1 2020-10-31 07339803 core:RetainedEarningsAccumulatedLosses 2020-10-31 07339803 core:ShareCapital 2020-10-31 07339803 core:CurrentFinancialInstruments 2020-10-31 07339803 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 07339803 core:Non-currentFinancialInstruments 2020-10-31 07339803 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 07339803 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-10-31 07339803 core:PatentsTrademarksLicencesConcessionsSimilar 2020-10-31 07339803 core:FurnitureFittingsToolsEquipment 2020-10-31 07339803 core:LandBuildings 2020-10-31 07339803 core:MotorVehicles 2020-10-31 07339803 core:OtherPropertyPlantEquipment 2020-10-31 07339803 core:PlantMachinery 2020-10-31 07339803 bus:SmallEntities 2019-11-01 2020-10-31 07339803 bus:AuditExemptWithAccountantsReport 2019-11-01 2020-10-31 07339803 bus:FullAccounts 2019-11-01 2020-10-31 07339803 bus:SmallCompaniesRegimeForAccounts 2019-11-01 2020-10-31 07339803 bus:RegisteredOffice 2019-11-01 2020-10-31 07339803 bus:Director1 2019-11-01 2020-10-31 07339803 bus:Director1 1 2019-11-01 2020-10-31 07339803 bus:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 07339803 core:OtherMiscellaneousReserve 2019-11-01 2020-10-31 07339803 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-11-01 2020-10-31 07339803 core:IntangibleAssetsOtherThanGoodwill 2019-11-01 2020-10-31 07339803 core:PatentsTrademarksLicencesConcessionsSimilar 2019-11-01 2020-10-31 07339803 core:Buildings 2019-11-01 2020-10-31 07339803 core:FurnitureFittings 2019-11-01 2020-10-31 07339803 core:FurnitureFittingsToolsEquipment 2019-11-01 2020-10-31 07339803 core:LandBuildings 2019-11-01 2020-10-31 07339803 core:MotorVehicles 2019-11-01 2020-10-31 07339803 core:OfficeEquipment 2019-11-01 2020-10-31 07339803 core:OtherPropertyPlantEquipment 2019-11-01 2020-10-31 07339803 core:PlantMachinery 2019-11-01 2020-10-31 07339803 countries:AllCountries 2019-11-01 2020-10-31 07339803 2019-10-31 07339803 bus:Director1 1 2019-10-31 07339803 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-31 07339803 core:PatentsTrademarksLicencesConcessionsSimilar 2019-10-31 07339803 core:FurnitureFittingsToolsEquipment 2019-10-31 07339803 core:LandBuildings 2019-10-31 07339803 core:MotorVehicles 2019-10-31 07339803 core:OtherPropertyPlantEquipment 2019-10-31 07339803 2018-11-01 2019-10-31 07339803 2019-10-31 07339803 bus:Director1 1 2019-10-31 07339803 core:RetainedEarningsAccumulatedLosses 2019-10-31 07339803 core:ShareCapital 2019-10-31 07339803 core:CurrentFinancialInstruments 2019-10-31 07339803 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 07339803 core:Non-currentFinancialInstruments 2019-10-31 07339803 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 07339803 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-31 07339803 core:PatentsTrademarksLicencesConcessionsSimilar 2019-10-31 07339803 core:FurnitureFittingsToolsEquipment 2019-10-31 07339803 core:LandBuildings 2019-10-31 07339803 core:MotorVehicles 2019-10-31 07339803 core:OtherPropertyPlantEquipment 2019-10-31 07339803 core:PlantMachinery 2019-10-31 07339803 bus:Director1 1 2018-11-01 2019-10-31 07339803 bus:Director1 1 2018-10-31 iso4217:GBP xbrli:pure

Registration number: 07339803

Delkia Limited

Unaudited Financial Statements

31 October 2020

 

Delkia Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

3

 

Delkia Limited

(Registration number: 07339803)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

314,399

1,147

Tangible assets

5

100,093

111,995

 

414,492

113,142

Current assets

 

Stocks

29,817

51,165

Debtors

6

291,769

349,588

Cash at bank and in hand

 

112,505

-

 

434,091

400,753

Creditors: Amounts falling due within one year

7

(394,562)

(198,330)

Net current assets

 

39,529

202,423

Total assets less current liabilities

 

454,021

315,565

Creditors: Amounts falling due after more than one year

7

(288,173)

(240,449)

Provisions for liabilities

(13,153)

(3,205)

Net assets

 

152,695

71,911

Capital and reserves

 

Allotted, called up and fully paid share capital

200

200

Non-distributable reserve

 

14,794

17,183

Profit and loss account

137,701

54,528

Total equity

 

152,695

71,911

 

Delkia Limited

(Registration number: 07339803)
Balance Sheet as at 31 October 2020 (continued)

For the financial year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 January 2021
 

.........................................

K Canfield

Director

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2G
Bridge End Industrial Estate
Egremont
CA22 2RD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Grants for the purpose of giving immediate financial support with no future related costs to be incurred
are recognised in the profit and loss account when the grant proceeds become receivable.

Other grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants receivable in the period were £10,000 in relation to the Coronavirus Small Business Grant and a Coronavirus bounce back loan business interruption payment of £1,220.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

15% reducing balance

Plant and equipment

15% reducing balance

Motor vehicles

20% reducing balance

Furniture and fittings

25% reducing balance

Office equipment

25% reducing balance

Intangible assets

Separately acquired trademarks, patents and licences are shown at historical cost.

Trademarks, patents and licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, patents and licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Intellectual Property rights are capitalised at cost.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks, patents and licences

over 5 years

Intellectual property

shorter of the economic life and the period the right is legally enforceable

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2019 - 4).

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

4

Intangible assets

Trademarks, patents and licenses
 £

Intellectual property
 £

Total
£

Cost or valuation

At 1 November 2019

12,837

-

12,837

Additions

-

314,399

314,399

At 31 October 2020

12,837

314,399

327,236

Amortisation

At 1 November 2019

11,690

-

11,690

Amortisation charge

1,147

-

1,147

At 31 October 2020

12,837

-

12,837

Carrying amount

At 31 October 2020

-

314,399

314,399

At 31 October 2019

1,147

-

1,147

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 November 2019

2,471

95,546

3,750

140,902

242,669

Additions

2,405

-

-

9,819

12,224

Disposals

-

-

-

(9,313)

(9,313)

At 31 October 2020

4,876

95,546

3,750

141,408

245,580

Depreciation

At 1 November 2019

-

25,756

1,710

103,208

130,674

Charge for the year

611

10,469

408

10,948

22,436

Eliminated on disposal

-

-

-

(7,623)

(7,623)

At 31 October 2020

611

36,225

2,118

106,533

145,487

Carrying amount

At 31 October 2020

4,265

59,321

1,632

34,875

100,093

At 31 October 2019

2,471

69,790

2,040

37,694

111,995

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

Revaluation

The fair value of the company's plant and machinery was revalued on 31 October 2017. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £41,991 (2019 - £49,402).

6

Debtors

2020
£

2019
£

Trade debtors

205,254

3,115

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

314,399

Other debtors

86,515

32,074

291,769

349,588

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

32,336

82,047

Trade creditors

 

219,021

42,384

Taxation and social security

 

56,064

28,529

Other creditors

 

87,141

45,370

 

394,562

198,330

Due after one year

 

Loans and borrowings

9

288,173

240,449

8

Reserves

A reconciliation of the opening and closing non-distributable reserve for the current year is as follows:

Non-distributable reserve
£

Brought forward

17,183

Revaluation

-

Other movement

(3,058)

Deferred tax

669

Carried forward

14,794

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

-

27,242

Other borrowings

32,336

54,805

32,336

82,047

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2020
£

2019
£

Bank overdrafts

-

27,242

Bank overdrafts are secured by a debenture and by personal indemnities provided by K Canfield, a director.

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

49,393

-

Other borrowings

238,780

240,449

288,173

240,449

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £112,614 (2019 - £32,329). £95,374 (2019 : £27,344) of these commitments relate to property leases.

 

Delkia Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020 (continued)

11

Related party transactions

Transactions with directors

2020

At 1 November 2019
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 October 2020
£

K Canfield

Loan

-

126,221

(64,197)

-

-

390

62,414

               
         

 

2019

At 1 November 2018
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 October 2019
£

K Canfield

Loan

-

54,261

(56,329)

-

-

2,068

-

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.5% to 5 April 2020 and 2.25% thereafter on advances to directors.