SONIS_SMART_SECURITY_LIMI - Accounts


Company Registration No. SC276546 (Scotland)
SONIS SMART SECURITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
SONIS SMART SECURITY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
SONIS SMART SECURITY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,450
2,730
Tangible assets
4
1,820
2,140
4,270
4,870
Current assets
Stocks
935
1,280
Debtors
5
160,647
135,388
Cash at bank and in hand
42,452
2
204,034
136,670
Creditors: amounts falling due within one year
6
(305,334)
(224,282)
Net current liabilities
(101,300)
(87,612)
Total assets less current liabilities
(97,030)
(82,742)
Creditors: amounts falling due after more than one year
7
(238,127)
(287,770)
Net liabilities
(335,157)
(370,512)
Capital and reserves
Called up share capital
9
2
2
Share premium account
669,992
479,990
Profit and loss reserves
(1,005,151)
(850,504)
Total equity
(335,157)
(370,512)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SONIS SMART SECURITY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2020 and are signed on its behalf by:
Mr W Marr
Mrs A Marr
Director
Director
Company Registration No. SC276546
SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Sonis Smart Security Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 George Square, Castle Brae, Dunfermline, Fife, KY11 8QF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The company is dependent upon the continued support of their directors and external funders who have made loan and equity investment into the company to date. The directors have prepared financial projections which show that the company is able to continue to trade within their agreed funding facilities for the next 12 months.

 

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for design, development and marketing of security equipment provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Write off over 5 and 15 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance, 33 1/3% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
7
3
SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2019 and 31 March 2020
52,746
Amortisation and impairment
At 1 April 2019
50,016
Amortisation charged for the year
280
At 31 March 2020
50,296
Carrying amount
At 31 March 2020
2,450
At 31 March 2019
2,730
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
20,482
Additions
249
At 31 March 2020
20,731
Depreciation and impairment
At 1 April 2019
18,342
Depreciation charged in the year
569
At 31 March 2020
18,911
Carrying amount
At 31 March 2020
1,820
At 31 March 2019
2,140
SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,519
3,403
Corporation tax recoverable
7,175
-
Other debtors
3,010
-
11,704
3,403
Deferred tax asset (note 8)
148,943
131,985
160,647
135,388
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
17,590
42,321
Trade creditors
21,503
13,791
Taxation and social security
10,389
1,595
Other creditors
255,852
166,575
305,334
224,282

Other creditors includes accrued consultancy fees and directors' remuneration.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
49,787
66,134
Other creditors (note 11)
188,340
221,636
238,127
287,770
SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2020
2019
Balances:
£
£
Accelerated capital allowances
(184)
(210)
Tax losses
149,127
132,195
148,943
131,985
2020
Movements in the year:
£
Asset at 1 April 2019
(131,985)
Credit to profit or loss
(16,958)
Asset at 31 March 2020
(148,943)

The directors consider that the recovery of the deferred tax asset will fall due after more than one year after the balance sheet date.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
207,932 Ordinary shares of £0.00001 each (2019 - 174,184 Ordinary shares of £0.00001 each)
2
2
2
2

During the year 33,748 Ordinary shares of £0.00001 were issued at £5.63 per share. The purpose of the share issue was to add to the working capital of the company.

10
Events after the reporting date

Since the year end, the company has raised additional working capital of £144,991 through the issue of 25,753 £0.00001 Ordinary shares.

SONIS SMART SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
11
Related party transactions

Other creditors in notes 6 and 7 includes a joint directors loan in the name of Mr and Mrs Marr of £202,869 (2019 - £221,636). An amount of £14,529 is included as due within one year and the balance of £188,340 falls after more than one year.

 

This loan is interest free.

2020-03-312019-04-01false21 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityPurple Venture Secretaries LimitedMr W MarrMrs A MarrMr J SmithMr C FletcherMr A GowMr H JacksonPurple Venture Secretaries LimitedSC2765462019-04-012020-03-31SC2765462020-03-31SC276546core:IntangibleAssetsOtherThanGoodwill2020-03-31SC276546core:IntangibleAssetsOtherThanGoodwill2019-03-31SC2765462018-04-012019-03-31SC2765462019-03-31SC276546core:OtherPropertyPlantEquipment2020-03-31SC276546core:OtherPropertyPlantEquipment2019-03-31SC276546core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC276546core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC276546core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC276546core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-31SC276546core:CurrentFinancialInstruments2020-03-31SC276546core:CurrentFinancialInstruments2019-03-31SC276546core:Non-currentFinancialInstruments2020-03-31SC276546core:Non-currentFinancialInstruments2019-03-31SC276546core:ShareCapital2020-03-31SC276546core:ShareCapital2019-03-31SC276546core:SharePremium2020-03-31SC276546core:SharePremium2019-03-31SC276546core:RetainedEarningsAccumulatedLosses2020-03-31SC276546core:RetainedEarningsAccumulatedLosses2019-03-31SC276546core:ShareCapitalOrdinaryShares2020-03-31SC276546core:ShareCapitalOrdinaryShares2019-03-31SC276546bus:Director12019-04-012020-03-31SC276546bus:Director22019-04-012020-03-31SC276546core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-31SC276546core:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-31SC276546core:FurnitureFittings2019-04-012020-03-31SC276546core:MotorVehicles2019-04-012020-03-31SC276546core:IntangibleAssetsOtherThanGoodwill2019-03-31SC276546core:OtherPropertyPlantEquipment2019-03-31SC276546core:OtherPropertyPlantEquipment2019-04-012020-03-31SC276546bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC276546bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC276546bus:FRS1022019-04-012020-03-31SC276546bus:AuditExemptWithAccountantsReport2019-04-012020-03-31SC276546bus:Director32019-04-012020-03-31SC276546bus:Director42019-04-012020-03-31SC276546bus:Director52019-04-012020-03-31SC276546bus:Director62019-04-012020-03-31SC276546bus:Director72019-04-012020-03-31SC276546bus:CompanySecretary12019-04-012020-03-31SC276546bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP