GLANLLYN_LIMITED - Accounts


Company Registration No. 06085015 (England and Wales)
GLANLLYN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
PAGES FOR FILING WITH REGISTRAR
GLANLLYN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GLANLLYN LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2020
28 February 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
101,102
132,037
Biological assets
5
2,040
64,323
103,142
196,360
Current assets
Stocks
5,610
6,610
Debtors
6
5,000
11,302
Cash at bank and in hand
297,926
247,322
308,536
265,234
Creditors: amounts falling due within one year
7
(58,798)
(92,850)
Net current assets
249,738
172,384
Total assets less current liabilities
352,880
368,744
Provisions for liabilities
(25,087)
(25,087)
Net assets
327,793
343,657
Capital and reserves
Called up share capital
8
12
12
Profit and loss reserves
327,781
343,645
Total equity
327,793
343,657

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GLANLLYN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2020
28 February 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 November 2020 and are signed on its behalf by:
Mr E T Pugh
Mrs M W Pugh
Director
Director
Company Registration No. 06085015
GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 3 -
1
Accounting policies
Company information

Glanllyn Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glanllyn Farm, Llanuwchllyn, Bala, Gwynedd, LL23 7ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Caravan site plant and machinery
15% Reducing balance
Fixtures, fittings & furinture
15% Reducing balance
Caravan site van
25% Reducing balance
Farm motor vehicles and tractors
25% Reducing balance
Farm plant and machinery
15% and 25% Reducing balance
Farm Fixtures and Fittings
20% Reduciing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

  •     the entity has control over the asset as a result of past events;

  •     it is probable that future economic benefits associated with the asset will flow to the entity; and

  •     the fair value or cost of the asset can be measured reliably.

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

 

Where the company opts to measure agricultural produce harvested from the biological asset it is measured at fair value less costs to sell at the point of harvest. This measurement becomes the cost at the date the company applies Section 13 Inventories to the agricultural produce.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
4
4
GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2019 and 28 February 2020
18,400
Amortisation and impairment
At 1 March 2019 and 28 February 2020
18,400
Carrying amount
At 28 February 2020
-
At 28 February 2019
-
4
Tangible fixed assets
Plant and machinery etc
Farm motor vehicles &  tractors
Caravan site plant
Farm Fixtures and Fittings
Total
£
£
£
£
£
Cost
At 1 March 2019
48,117
114,150
20,044
12,286
194,597
Additions
867
-
333
-
1,200
At 28 February 2020
48,984
114,150
20,377
12,286
195,797
Depreciation and impairment
At 1 March 2019
23,620
19,797
16,686
2,457
62,560
Depreciation charged in the year
5,966
23,588
615
1,966
32,135
At 28 February 2020
29,586
43,385
17,301
4,423
94,695
Carrying amount
At 28 February 2020
19,398
70,765
3,076
7,863
101,102
At 28 February 2019
24,497
94,353
3,358
9,829
132,037
5
Biological assets
Sheep
£
Fair value
At 1 March 2019
64,323
Disposals
(62,283)
At 28 February 2020
2,040
GLANLLYN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 8 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
2,561
Other debtors
5,000
8,741
5,000
11,302
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
69,406
68,746
Corporation tax
19,486
21,077
Other taxation and social security
6,848
-
Other creditors
(36,942)
3,027
58,798
92,850
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary of £1 each
10
10
1 Ordinary A of £1 each
1
1
1 Ordinary B of £1 each
1
1
12
12
2020-02-282019-03-01false27 November 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMrs M W PughMr E T PughMrs M W PughMrs M W Pugh060850152019-03-012020-02-28060850152020-02-28060850152019-02-2806085015core:OtherPropertyPlantEquipment2020-02-2806085015core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-02-2806085015core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-02-2806085015core:OtherPropertyPlantEquipment2019-02-2806085015core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-02-2806085015core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-02-2806085015core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-2806085015core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-2806085015core:CurrentFinancialInstruments2020-02-2806085015core:CurrentFinancialInstruments2019-02-2806085015core:ShareCapital2020-02-2806085015core:ShareCapital2019-02-2806085015core:RetainedEarningsAccumulatedLosses2020-02-2806085015core:RetainedEarningsAccumulatedLosses2019-02-2806085015core:ShareCapitalOrdinaryShares2020-02-2806085015core:ShareCapitalOrdinaryShares2019-02-2806085015bus:Director12019-03-012020-02-2806085015bus:CompanySecretaryDirector12019-03-012020-02-2806085015core:Goodwill2019-03-012020-02-2806085015core:PlantMachinery2019-03-012020-02-2806085015core:FurnitureFittings2019-03-012020-02-2806085015core:MotorVehicles2019-03-012020-02-2806085015core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-03-012020-02-2806085015core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-03-012020-02-2806085015core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2019-03-012020-02-28060850152018-03-012019-02-2806085015core:NetGoodwill2019-02-2806085015core:OtherPropertyPlantEquipment2019-02-2806085015core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-02-2806085015core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-02-28060850152019-02-2806085015core:OtherPropertyPlantEquipment2019-03-012020-02-2806085015core:BearerBiologicalAssetClass22019-03-012020-02-2806085015core:BearerBiologicalAssetClass22020-02-2806085015core:WithinOneYear2020-02-2806085015core:WithinOneYear2019-02-2806085015bus:PrivateLimitedCompanyLtd2019-03-012020-02-2806085015bus:SmallCompaniesRegimeForAccounts2019-03-012020-02-2806085015bus:FRS1022019-03-012020-02-2806085015bus:AuditExemptWithAccountantsReport2019-03-012020-02-2806085015bus:Director22019-03-012020-02-2806085015bus:Director32019-03-012020-02-2806085015bus:CompanySecretary12019-03-012020-02-2806085015bus:FullAccounts2019-03-012020-02-28xbrli:purexbrli:sharesiso4217:GBP