ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 false2019-08-01No description of principal activity67truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 3458931 2019-08-01 2020-07-31 3458931 2018-08-01 2019-07-31 3458931 2020-07-31 3458931 2019-07-31 3458931 c:Director1 2019-08-01 2020-07-31 3458931 d:Buildings 2019-08-01 2020-07-31 3458931 d:Buildings 2020-07-31 3458931 d:Buildings 2019-07-31 3458931 d:Buildings d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 3458931 d:Buildings d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 3458931 d:MotorVehicles 2019-08-01 2020-07-31 3458931 d:MotorVehicles 2020-07-31 3458931 d:MotorVehicles 2019-07-31 3458931 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 3458931 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 3458931 d:FurnitureFittings 2019-08-01 2020-07-31 3458931 d:FurnitureFittings 2020-07-31 3458931 d:FurnitureFittings 2019-07-31 3458931 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 3458931 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 3458931 d:ComputerEquipment 2019-08-01 2020-07-31 3458931 d:ComputerEquipment 2020-07-31 3458931 d:ComputerEquipment 2019-07-31 3458931 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 3458931 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 3458931 d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 3458931 d:LeasedAssetsHeldAsLessee 2019-08-01 2020-07-31 3458931 d:Goodwill 2020-07-31 3458931 d:Goodwill 2019-07-31 3458931 d:CurrentFinancialInstruments 2020-07-31 3458931 d:CurrentFinancialInstruments 2019-07-31 3458931 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 3458931 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 3458931 d:ShareCapital 2020-07-31 3458931 d:ShareCapital 2019-07-31 3458931 d:RetainedEarningsAccumulatedLosses 2020-07-31 3458931 d:RetainedEarningsAccumulatedLosses 2019-07-31 3458931 c:FRS102 2019-08-01 2020-07-31 3458931 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 3458931 c:FullAccounts 2019-08-01 2020-07-31 3458931 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 3458931 d:WithinOneYear 2020-07-31 3458931 d:WithinOneYear 2019-07-31 3458931 d:BetweenOneFiveYears 2020-07-31 3458931 d:BetweenOneFiveYears 2019-07-31 3458931 2 2019-08-01 2020-07-31 iso4217:GBP xbrli:pure

Registered number: 3458931










SOUTHERN PROPERTIES & MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 July 2020

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
3458931

STATEMENT OF FINANCIAL POSITION
As at 31 July 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,148
1,364

Current assets
  

Debtors: amounts falling due within one year
 6 
12,882
7,174

Cash at bank and in hand
  
56,224
29,978

  
69,106
37,152

Creditors: amounts falling due within one year
 7 
(53,916)
(36,003)

Net current assets
  
 
 
15,190
 
 
1,149

Total assets less current liabilities
  
18,338
2,513

  

Net assets
  
18,338
2,513


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
18,336
2,511

  
18,338
2,513


Page 1

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
3458931
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 July 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






J A Theophilus
Director

Date: 16 December 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

1.


General information

Southern Properties & Management Limited, (03458931), is a private company limited by shares.  It is incorporated in England & Wales.  The registered office is 5 Borelli Yard, Farnham, Surrey, GU9 7NU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
5% over the term of the lease
Motor vehicles
-
25% straight line
Fixtures & fittings
-
25% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2020
        2019
            No.
            No.







Employee
6
7

Page 6

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 August 2019
150,000



At 31 July 2020

150,000



Amortisation


At 1 August 2019
150,000



At 31 July 2020

150,000



Net book value



At 31 July 2020
-



At 31 July 2019
-



Page 7

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

5.


Tangible fixed assets





Leasehold property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2019
2,500
19,475
10,100
34,977
67,052


Additions
-
-
-
2,562
2,562


Disposals
-
(19,475)
-
-
(19,475)



At 31 July 2020

2,500
-
10,100
37,539
50,139



Depreciation


At 1 August 2019
2,500
19,475
10,100
33,613
65,688


Charge for the year on owned assets
-
-
-
778
778


Charge for the year on financed assets
-
(19,475)
-
-
(19,475)



At 31 July 2020

2,500
-
10,100
34,391
46,991



Net book value



At 31 July 2020
-
-
-
3,148
3,148



At 31 July 2019
-
-
-
1,364
1,364

Page 8

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

6.


Debtors

2020
2019
£
£


Trade debtors
7,938
1,211

Amounts owed by group undertakings
117
117

Prepayments and accrued income
4,749
4,477

Deferred taxation
78
1,369

12,882
7,174



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
5,070
6,386

Corporation tax
6,467
2,114

Other taxation and social security
29,073
7,703

Obligations under finance lease and hire purchase contracts
-
6,085

Other creditors
595
2,554

Accruals and deferred income
12,711
11,161

53,916
36,003



8.


Commitments under operating leases

At 31 July 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£



Not later than 1 year
7,667
11,500

Later than 1 year and not later than 5 years
-
7,667

7,667
19,167


9.


Controlling party

The company was under control of S P & M Group Limited throughout the year.
 

Page 9

 
SOUTHERN PROPERTIES & MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 July 2020

10.


Landlord balances

At the year end, the company held funds on behalf of the landlords of £416,414 (2019: £443,123). This figure is not shown in the accounts as it does not belong to the company.

 
Page 10