JADE INSULATION LIMITED


JADE INSULATION LIMITED

Company Registration Number:
07309210 (England and Wales)

Unaudited abridged accounts for the year ended 31 July 2020

Period of accounts

Start date: 01 August 2019

End date: 31 July 2020

JADE INSULATION LIMITED

Contents of the Financial Statements

for the Period Ended 31 July 2020

Balance sheet
Notes

JADE INSULATION LIMITED

Balance sheet

As at 31 July 2020


Notes

2020

2019


£

£
Fixed assets
Intangible assets: 3 1,370 1,453
Tangible assets: 4 50,894 61,972
Total fixed assets: 52,264 63,425
Current assets
Stocks: 110,173 83,546
Debtors:   713,581 585,057
Cash at bank and in hand: 483,623 329,103
Total current assets: 1,307,377 997,706
Creditors: amounts falling due within one year:   (636,762) (482,387)
Net current assets (liabilities): 670,615 515,319
Total assets less current liabilities: 722,879 578,744
Provision for liabilities: (7,981) (9,588)
Total net assets (liabilities): 714,898 569,156
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 714,798 569,056
Shareholders funds: 714,898 569,156

The notes form part of these financial statements

JADE INSULATION LIMITED

Balance sheet statements

For the year ending 31 July 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 09 November 2020
and signed on behalf of the board by:

Name: Colin Tarry
Status: Director

The notes form part of these financial statements

JADE INSULATION LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2020

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:Sale of goodsTurnover from the sale of industrial insulation heating systems is recognised when significant risks andrewards of ownership of the goods have transferred to the buyer, the amount of turnover can bemeasured reliably, it is probable that the economic benefits associated with the transaction will flow tothe company and the costs incurred or to be incurred in respect of the transaction can be measuredreliably. This is usually on dispatch of the goods.Rendering of servicesWhen the outcome of a transaction can be estimated reliably, turnover from installation of the industrialinsulation heating systems is recognised by reference to the stage of completion at the balance sheetdate. Stage of completion is measured by reference to work completed to date.Where the outcome cannot be measured reliably, turnover is recognised only to the extent of theexpenses recognised that are recoverable.

Tangible fixed assets and depreciation policy

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciationand accumulated impairment losses. Cost includes costs directly attributable to making the assetcapable of operating as intended.DepreciationDepreciation is calculated so as to write off the cost or valuation of an asset, less its residual value,over the useful economic life of that asset as follows:Short leasehold property - Over 5 yearsPlant and machinery - 10 & 20% straight lineMotor vehicles - 20% straight lineIf there is an indication that there has been a significant change in depreciation rate, useful life orresidual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.ImpairmentAssets not measured at fair value are reviewed for any indication that the asset may be impaired ateach balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset'scash generating unit, is estimated and compared to the carrying amount. Where the carrying amountexceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset iscarried at a revalued amount where the impairment loss is a revaluation decrease.

Intangible fixed assets and amortisation policy

Intangible assets are initially recorded at cost, and are subsequently stated at cost less anyaccumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount,are recorded at the fair value at the date of revaluation, as determined by reference to an active market,less any subsequent accumulated amortisation and subsequent accumulated impairment losses.Intangible assets acquired as part of a business combination are recorded at the fair value at theacquisition date.AmortisationAmortisation is calculated so as to write off the cost of an asset, less its estimated residual value, overthe useful life of that asset as follows:Combined other intangible assets - 20% straight lineIf there is an indication that there has been a significant change in amortisation rate, useful life orresidual value of an intangible asset, the amortisation is revised prospectively to reflect the newestimates.

Other accounting policies

TaxationCurrent tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss)for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Deferred tax represents the future tax consequences of transactions and events recognised in thefinancial statements of current and previous periods. It is recognised in respect of all timing differences,with certain exceptions. Timing differences are differences between taxable profits and totalcomprehensive income as stated in the financial statements that arise from the inclusion of income andexpense in tax assessments in periods different from those in which they are recognised in the financialstatements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent thatit is probable that they will be recovered against the reversal of deferred tax liabilities or other futuretaxable profits.Deferred tax is measured using the tax rates and laws that have been enacted or substantively enactedby the balance sheet date that are expected to apply to the reversal of timing differences. Deferred taxon revalued non-depreciable tangible fixed assets and investment properties is measured using therates and allowances that apply to the sale of the asset.StocksStocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costincludes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.ProvisionsProvisions are recognised when the company has an obligation at the balance sheet date as a result ofa past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.Loans and borrowingsLoans and borrowings are initially recognised at the transaction price including transaction costs.Subsequently, they are measured at amortised cost using the effective interest rate method, lessimpairment. If an arrangement constitutes a finance transaction it is measured at present value.Defined contribution plansThe company operates a defined contribution plan for the benefit of its employees. Contributions areexpensed as they become payable.Going concernOn 11 March 2020 the World Health Organisation declared a worldwide pandemic due to theCovid-19 virus. Although future revenue may be impacted due to the current and potentialadditional further restrictions imposed by the government, the directors are satisfied that the goingconcern basis of preparation of accounts remains appropriate.

JADE INSULATION LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2020

2. Employees

2020 2019
Average number of employees during the period 38 29

JADE INSULATION LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2020

3. Intangible Assets

Total
Cost £
At 01 August 2019 2,248
Additions 448
At 31 July 2020 2,696
Amortisation
At 01 August 2019 795
Charge for year 531
At 31 July 2020 1,326
Net book value
At 31 July 2020 1,370
At 31 July 2019 1,453

JADE INSULATION LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2020

4. Tangible Assets

Total
Cost £
At 01 August 2019 154,972
Additions 8,342
Disposals (15,995)
At 31 July 2020 147,319
Depreciation
At 01 August 2019 93,000
Charge for year 19,420
On disposals (15,995)
At 31 July 2020 96,425
Net book value
At 31 July 2020 50,894
At 31 July 2019 61,972