Scott - Drummond Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 01317360 (England and Wales)

Unaudited Financial Statements for the Year Ended 30 September 2020

for

Scott - Drummond Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

S King

J King

SECRETARY:

S King

REGISTERED OFFICE:

Citygrove Trading Estate

Woodside Road

Eastleigh

Hampshire

SO50 4ET

REGISTERED NUMBER:

01317360 (England and Wales)

ACCOUNTANTS:

Johnston Wood Roach Limited

24 Picton House

Hussar Court

Waterlooville

Hampshire

PO7 7SQ

FIXED ASSETS

Tangible assets

4

70,980

101,018

Investments

5

100

100

71,080

101,118

CURRENT ASSETS

Stocks

251,681

357,646

Debtors

6

121,718

228,526

Cash at bank and in hand

447,334

90,511

820,733

676,683

CREDITORS

Amounts falling due within one year

7

318,877

420,993

NET CURRENT ASSETS

501,856

255,690

TOTAL ASSETS LESS CURRENT LIABILITIES

572,936

356,808

CREDITORS

Amounts falling due after more than one year

8

(225,004

)

(15,083

)

PROVISIONS FOR LIABILITIES

(11,692

)

(14,560

)

NET ASSETS

336,240

327,165

CAPITAL AND RESERVES

Called up share capital

9

50,000

50,000

Capital redemption reserve

100

100

Retained earnings

286,140

277,065

SHAREHOLDERS' FUNDS

336,240

327,165

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 December 2020 and were signed on its behalf by:

S King - Director

J King - Director

1.	STATUTORY INFORMATION

Scott - Drummond Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Short leasehold

-

20% on cost

Plant and machinery

-

33% on cost

Fixtures and fittings

-

33% on cost, 20% on cost and 20% on reducing balance

Motor vehicles

-

25% on reducing balance

Rental equipment

-

10% on cost

Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2019 - 6 ) .

4.	TANGIBLE FIXED ASSETS

Fixtures

Short

Plant and

and

leasehold

machinery

fittings

£

£

£

COST

At 1 October 2019

23,329

18,351

23,240

Additions

-

812

1,408

Disposals

-

-

-

At 30 September 2020

23,329

19,163

24,648

DEPRECIATION

At 1 October 2019

22,780

16,337

17,265

Charge for year

549

1,148

2,819

Eliminated on disposal

-

-

-

At 30 September 2020

23,329

17,485

20,084

NET BOOK VALUE

At 30 September 2020

-

1,678

4,564

At 30 September 2019

549

2,014

5,975

Motor

Rental

vehicles

equipment

Totals

£

£

£

COST

At 1 October 2019

118,687

62,825

246,432

Additions

-

-

2,220

Disposals

(36,605

)

-

(36,605

)

At 30 September 2020

82,082

62,825

212,047

DEPRECIATION

At 1 October 2019

58,899

30,133

145,414

Charge for year

12,858

6,283

23,657

Eliminated on disposal

(28,004

)

-

(28,004

)

At 30 September 2020

43,753

36,416

141,067

NET BOOK VALUE

At 30 September 2020

38,329

26,409

70,980

At 30 September 2019

59,788

32,692

101,018

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Motor

vehicles

£

COST

At 1 October 2019

63,942

Transfer to ownership

(19,195

)

At 30 September 2020

44,747

DEPRECIATION

At 1 October 2019

18,160

Charge for year

11,532

Transfer to ownership

(13,032

)

At 30 September 2020

16,660

NET BOOK VALUE

At 30 September 2020

28,087

At 30 September 2019

45,782

5.	FIXED ASSET INVESTMENTS

Shares in

group

undertakings

£

COST

At 1 October 2019

and 30 September 2020

100

NET BOOK VALUE

At 30 September 2020

100

At 30 September 2019

100

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.9.20

30.9.19

£

£

Trade debtors

108,349

214,170

Amounts owed by group undertakings

-

792

Other debtors

13,369

13,564

121,718

228,526

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.9.20

30.9.19

£

£

Bank loans and overdrafts

10,663

-

Hire purchase contracts

9,417

23,964

Trade creditors

155,864

276,139

Taxation and social security

124,749

104,025

Other creditors

18,184

16,865

318,877

420,993

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

30.9.20

30.9.19

£

£

Bank loans

219,337

-

Hire purchase contracts

5,667

15,083

225,004

15,083

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

72,664

-

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

30.9.20

30.9.19

value:

£

£

37,500

Ordinary A

£1

37,500

37,500

12,500

Ordinary B

£1

12,500

12,500

50,000

50,000

10.	ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr S King by virtue of his majority shareholding.