ACLARDIAN_LIMITED - Accounts


Company Registration No. 06720906 (England and Wales)
ACLARDIAN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
PAGES FOR FILING WITH REGISTRAR
ACLARDIAN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ACLARDIAN LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2020
31 January 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
104,763
142,781
Tangible assets
4
711,588
712,479
816,351
855,260
Current assets
Stocks
37,923
51,484
Debtors
5
192,043
161,627
Cash at bank and in hand
40,986
127
270,952
213,238
Creditors: amounts falling due within one year
6
(290,479)
(341,633)
Net current liabilities
(19,527)
(128,395)
Total assets less current liabilities
796,824
726,865
Creditors: amounts falling due after more than one year
7
(321,863)
(350,444)
Net assets
474,961
376,421
Capital and reserves
Called up share capital
8
199,957
199,957
Share premium account
393,423
393,423
Profit and loss reserves
(118,419)
(216,959)
Total equity
474,961
376,421

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ACLARDIAN LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2020
31 January 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 March 2020 and are signed on its behalf by:
Dr D J W  Roach
Director
Company Registration No. 06720906
ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
- 3 -
1
Accounting policies
Company information

Aclardian Limited is a private company limited by shares incorporated in England and Wales. The registered office is Highfield Court, Church Lane, Madingley, Cambridge, CB23 8AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Turnover is recognised once the company obtains the right to consideration in exchange for its performance.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated
Plant and machinery
25% straight line
Computer equipment
33% reducing balance

The exclusion from providing depreciation on freehold properties is a departure from the statutory rules for fixed assets with a finite useful life. The directors are of the opinion that this is required by Sections 394-399 of the Companies Act 2006 to enable the financial statements to show a true and fair view. For this and future periods freehold buildings are not depreciated. It is the company's policy to maintain freehold buildings in a continuous state of sound repair and, accordingly, the director is of the opinion that the useful economic lives of these assets are so long and residual values are so high that the depreciation charge to the profit and loss account would be insignificant.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different to those in which they are recognised in the financial statements.

 

Deferred tax assets are recognised only to the extent that the directors consider it more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2019 - 7).

ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 7 -
3
Intangible fixed assets
Development Costs
£
Cost
At 1 February 2019 and 31 January 2020
380,176
Amortisation and impairment
At 1 February 2019
237,395
Amortisation charged for the year
38,018
At 31 January 2020
275,413
Carrying amount
At 31 January 2020
104,763
At 31 January 2019
142,781
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2019
706,080
36,278
742,358
Additions
-
1,678
1,678
At 31 January 2020
706,080
37,956
744,036
Depreciation and impairment
At 1 February 2019
-
29,879
29,879
Depreciation charged in the year
-
2,569
2,569
At 31 January 2020
-
32,448
32,448
Carrying amount
At 31 January 2020
706,080
5,508
711,588
At 31 January 2019
706,080
6,399
712,479
ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
182,535
158,871
Other debtors
9,508
2,756
192,043
161,627
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
28,631
38,777
Trade creditors
70,491
61,173
Taxation and social security
51,341
10,419
Other creditors
140,016
231,264
290,479
341,633

The bank loan is secured over the assets of the company.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
321,863
350,444

The bank loan is secured over the assets of the company.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
19,995,702 Ordinary shares of 1p each
199,957
199,957
9
Directors' transactions

At the year end £135,204 (2019 - £225,596) was owed to Avlar Limited, a company in which the directors Dr D J W Roach and Mr A G Goodman have an interest. This loan is not interest bearing and has no fixed date for repayment.

ACLARDIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 9 -
10
Parent company

The company is controlled by Avlar Limited, a company incorporated in England, by virtue of its controlling shareholding.

2020-01-312019-02-01false26 March 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr A G GoodmanDr D Roach067209062019-02-012020-01-31067209062020-01-3106720906core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-3106720906core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-31067209062017-10-012019-01-31067209062019-01-3106720906core:LandBuildings2020-01-3106720906core:OtherPropertyPlantEquipment2020-01-3106720906core:LandBuildings2019-01-3106720906core:OtherPropertyPlantEquipment2019-01-3106720906core:CurrentFinancialInstruments2020-01-3106720906core:CurrentFinancialInstruments2019-01-3106720906core:Non-currentFinancialInstruments2020-01-3106720906core:Non-currentFinancialInstruments2019-01-3106720906core:ShareCapital2020-01-3106720906core:ShareCapital2019-01-3106720906core:SharePremium2020-01-3106720906core:SharePremium2019-01-3106720906core:RetainedEarningsAccumulatedLosses2020-01-3106720906core:RetainedEarningsAccumulatedLosses2019-01-3106720906bus:Director22019-02-012020-01-3106720906core:IntangibleAssetsOtherThanGoodwill2019-02-012020-01-3106720906core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-02-012020-01-3106720906core:LandBuildingscore:OwnedOrFreeholdAssets2019-02-012020-01-3106720906core:PlantMachinery2019-02-012020-01-3106720906core:ComputerEquipment2019-02-012020-01-3106720906core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-3106720906core:LandBuildings2019-01-3106720906core:OtherPropertyPlantEquipment2019-01-31067209062019-01-3106720906core:OtherPropertyPlantEquipment2019-02-012020-01-3106720906core:WithinOneYear2020-01-3106720906core:WithinOneYear2019-01-3106720906bus:PrivateLimitedCompanyLtd2019-02-012020-01-3106720906bus:SmallCompaniesRegimeForAccounts2019-02-012020-01-3106720906bus:FRS1022019-02-012020-01-3106720906bus:AuditExemptWithAccountantsReport2019-02-012020-01-3106720906bus:Director12019-02-012020-01-3106720906bus:FullAccounts2019-02-012020-01-31xbrli:purexbrli:sharesiso4217:GBP