RELO_REDAC_STRATTONS_LIMI - Accounts


Company Registration No. 03681380 (England and Wales)
RELO REDAC STRATTONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
Richard Anthony
Chartered Accountants and Registered Auditors
RELO REDAC STRATTONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 10
RELO REDAC STRATTONS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
82,832
111,232
Tangible assets
4
99,314
48,370
Investments
5
1,076,154
100
1,258,300
159,702
Current assets
Debtors
6
547,443
582,503
Cash at bank and in hand
527,216
466,401
1,074,659
1,048,904
Creditors: amounts falling due within one year
7
(1,735,278)
(375,775)
Net current (liabilities)/assets
(660,619)
673,129
Total assets less current liabilities
597,681
832,831
Capital and reserves
Called up share capital
59,143
59,143
Share premium account
9,143
9,143
Profit and loss reserves
529,395
764,545
Total equity
597,681
832,831

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 December 2020 and are signed on its behalf by:
T Nakaoka
Director
Company Registration No. 03681380
RELO REDAC STRATTONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2018
59,143
9,143
712,093
780,379
Year ended 30 March 2019:
Profit and total comprehensive income for the year
-
-
52,452
52,452
Balance at 30 March 2019
59,143
9,143
764,545
832,831
Period ended 31 March 2020:
Loss and total comprehensive income for the period
-
-
(235,150)
(235,150)
Balance at 31 March 2020
59,143
9,143
529,395
597,681
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Relo Redac Strattons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charles House, 108-110 Finchley Road, London, NW3 5JJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Relo Group Inc. These consolidated financial statements are available from its registered office, 4-3-23, Shinjuku, Shinjuku-ku, Tokyo, 160-0022, Japan.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts. Revenue is recognised when an authorised sales invoice is issued.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 5 years.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
7 to 15 years straight line
Fixtures, fittings & equipment
5 to 7 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 7 -
1.14
Client Balances
The company holds funds primarily on behalf of landlords and tenants,as part of its property management function. As these funds are effectively Client Accounts the directors do not consider them to be assets of the company, and they have been excluded from the balance sheet by way of set-off against Client Ledger balances.
2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 45 (2019 - 54).

2020
2019
Number
Number
Total
45
54
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019
1,103,390
Disposals
(961,390)
At 31 March 2020
142,000
Amortisation and impairment
At 1 April 2019
992,158
Amortisation charged for the Year
28,400
Disposals
(961,390)
At 31 March 2020
59,168
Carrying amount
At 31 March 2020
82,832
At 30 March 2019
111,232
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
265,096
886,186
1,151,282
Additions
20,834
53,715
74,549
Disposals
(142,775)
(793,952)
(936,727)
At 31 March 2020
143,155
145,949
289,104
Depreciation and impairment
At 1 April 2019
242,728
860,184
1,102,912
Depreciation charged in the Year
13,534
21,358
34,892
Eliminated in respect of disposals
(145,057)
(802,957)
(948,014)
At 31 March 2020
111,205
78,585
189,790
Carrying amount
At 31 March 2020
31,950
67,364
99,314
At 30 March 2019
22,368
26,002
48,370
5
Fixed asset investments
2020
2019
£
£
Investments in subsidiaries
100
100
Loans
1,076,054
-
1,076,154
100

 

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
Loans to group undertakings
Total
£
£
£
Cost or valuation
At 1 April 2019
100
-
100
Additions
-
1,076,054
1,076,054
At 31 March 2020
100
1,076,054
1,076,154
Carrying amount
At 31 March 2020
100
1,076,054
1,076,154
At 30 March 2019
100
-
100
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
328,372
440,548
Corporation tax recoverable
88,350
6,381
Other debtors
130,721
135,574
547,443
582,503
7
Creditors: amounts falling due within one year
2020
2019
£
£
Amounts owed to group companies
1,413,000
-
Trade creditors
88,176
67,185
Taxation and social security
78,293
89,929
Other creditors
103,453
98,897
Accruals and deferred income
52,356
119,764
1,735,278
375,775
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
8
Audit report information
(Continued)
- 10 -
The senior statutory auditor was Anthony Simons BA FCA.
The auditor was Richard Anthony.
9
Financial commitments, guarantees and contingent liabilities
There were no contingent liabilities to the knowledge of the directors.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
702,783
571,125
11
Related party transactions
Transactions with related parties

During the Year the company entered into the following transactions with related parties:

The company made payments totalling £203,236 to Relo TransEuro Limited for consultancy services and associated expenses. This company is related by virtue of the common directorship of Mr Taiki Sasada, and Relo TransEuro Limited is a fellow subsidiary of Relo Group Inc.

 

During the year the company incurred interest charges of £29,886 in respect of loans from its parent company Relo Group Inc, Japan. At the balance sheet date, the company owed a total of £1,413,000 to Relo Group Inc.

12
Parent company

The Ultimate Holding Company is Relo Group Inc, a company incorporated in Japan.

2020-03-312019-04-01false25 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualified2020-12-25036813802019-04-012020-03-31036813802020-03-3103681380core:NetGoodwill2020-03-3103681380core:NetGoodwill2019-03-30036813802018-04-012019-03-30036813802019-03-3003681380core:LandBuildings2020-03-3103681380core:OtherPropertyPlantEquipment2020-03-3103681380core:LandBuildings2019-03-3003681380core:OtherPropertyPlantEquipment2019-03-3003681380core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103681380core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3003681380core:CurrentFinancialInstruments2020-03-3103681380core:CurrentFinancialInstruments2019-03-3003681380core:ShareCapital2020-03-3103681380core:ShareCapital2019-03-3003681380core:SharePremium2020-03-3103681380core:SharePremium2019-03-3003681380core:RetainedEarningsAccumulatedLosses2020-03-3103681380core:RetainedEarningsAccumulatedLosses2019-03-3003681380core:ShareCapital2018-03-3103681380core:SharePremium2018-03-3103681380core:RetainedEarningsAccumulatedLosses2018-03-31036813802018-03-3103681380core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3003681380core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3103681380core:Goodwill2019-04-012020-03-3103681380core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3103681380core:FurnitureFittings2019-04-012020-03-3103681380core:MotorVehicles2019-04-012020-03-3103681380core:NetGoodwill2019-03-3103681380core:NetGoodwill2019-04-012020-03-3103681380core:LandBuildings2019-03-3103681380core:OtherPropertyPlantEquipment2019-03-31036813802019-03-3103681380core:LandBuildings2019-04-012020-03-3103681380core:OtherPropertyPlantEquipment2019-04-012020-03-3103681380core:Non-currentFinancialInstruments2020-03-3103681380core:Non-currentFinancialInstruments2019-03-3003681380core:WithinOneYear2020-03-3103681380core:WithinOneYear2019-03-3003681380bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103681380bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103681380bus:FRS1022019-04-012020-03-3103681380bus:Audited2019-04-012020-03-3103681380bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP