Abbreviated Company Accounts - NORTH MIDDLESEX GOLF CLUB (1928) LIMITED

Abbreviated Company Accounts - NORTH MIDDLESEX GOLF CLUB (1928) LIMITED


Registered Number 00227975

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED

Abbreviated Accounts

31 October 2014

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED Registered Number 00227975

Abbreviated Balance Sheet as at 31 October 2014

Notes 2014 2013
£ £
Called up share capital not paid - -
Fixed assets
Intangible assets - -
Tangible assets 2 1,193,674 1,195,347
Investments - -
1,193,674 1,195,347
Current assets
Stocks 18,726 14,952
Debtors 4,433 10,349
Investments - -
Cash at bank and in hand 85,912 111,130
109,071 136,431
Prepayments and accrued income 6,882 10,201
Creditors: amounts falling due within one year 3 (314,828) (321,118)
Net current assets (liabilities) (198,875) (174,486)
Total assets less current liabilities 994,799 1,020,861
Creditors: amounts falling due after more than one year 3 (800,354) (856,380)
Provisions for liabilities 0 0
Accruals and deferred income (17,350) (10,494)
Total net assets (liabilities) 177,095 153,987
Capital and reserves
Called up share capital 4 20,695 19,745
Share premium account 0 0
Revaluation reserve 0 0
Other reserves 59,475 57,317
Profit and loss account 96,925 76,925
Shareholders' funds 177,095 153,987
  • For the year ending 31 October 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 29 January 2015

And signed on their behalf by:
John Robertson Struthers, Director
Peter Michael Cramb, Director

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED Registered Number 00227975

Notes to the Abbreviated Accounts for the period ended 31 October 2014

1Accounting Policies

Basis of measurement and preparation of accounts
The financial statements have been prepared under the historical cost convention, and in accordance with applicable accounting standards.

Turnover policy
The turnover in the income and expenditure account represents invoices invoiced during the year, exclusive of Value Added Tax.

Tangible assets depreciation policy
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economica life of that asset as follows:-
Improvements to :Leasehold Property - 10%-20% straight line
Course Plant & Equipment - 5% to 25% straight line
Clubhouse Fixtures & Fittings - 5% to 33% straight line
Course Improvements - 5% to 33% straight line
Bar Improvements - 5% to 25% straight line
Leasehold Land - 190 years straight line

Intangible assets amortisation policy
Not Applicable

Valuation information and policy
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Other accounting policies
Cash flow statement
The directors have taken advantage of the exemption in Financial Reporting Standard No 1 (Revised 1996) from including a cash flow statement in the financial statements on the grounds that the company is small.

Finance lease agreements
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included with creditors. Rentals payable are apportioned between the finance element, which is charged to the income and expenditure account, and the capital element which reduces the outstanding obligation for future instalments.

Hire purchase agreements
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the income and expenditure account so as to produce a constant periodic charge on the remaining obligation.

Sinking funds and reserves
Allocations are made to the sinking funds to meet major expenses on repairs and maintenance, both to the course and the premises, which do not occur at regular intervals and which could otherwise distort the accounts from one year to the next.

Operating Lease Agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

National Loan Guarantee Scheme
Pursuant to the National Loan Guarantee Scheme, the Club received the sum of £29,015, which is the net present value of a one percent discount on the Barclays Business loan balance, calculated over five years from the date when the facility was taken up. The Club will release this balance to Income and Expenditure Account, as follows:-

2011/2012 2012/2013 2013/2014 2014/2015 2015/2016
25% 25% 20% 15% 15%

2Tangible fixed assets
£
Cost
At 1 November 2013 2,128,874
Additions 44,398
Disposals 0
Revaluations 0
Transfers 0
At 31 October 2014 2,173,272
Depreciation
At 1 November 2013 933,527
Charge for the year 46,071
On disposals 0
At 31 October 2014 979,598
Net book values
At 31 October 2014 1,193,674
At 31 October 2013 1,195,347
3Creditors
2014
£
2013
£
Secured Debts 661,632 713,513
Instalment debts due after 5 years 15,000 14,552
Non-instalment debts due after 5 years 198,800 208,357
4Called Up Share Capital
Allotted, called up and fully paid:
2014
£
2013
£
413 A Ordinary shares of £50 each (394 shares for 2013) 20,650 19,700
2 B Ordinary shares of £25 each 50 50