A.G. Phillips & Son Limited - Period Ending 2020-03-31

A.G. Phillips & Son Limited - Period Ending 2020-03-31


A.G. Phillips & Son Limited 01602404 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the provision of building services, the running of the farm and the operation of a golf course Digita Accounts Production Advanced 6.26.9041.0 true 01602404 2019-04-01 2020-03-31 01602404 2020-03-31 01602404 bus:Director1 1 2020-03-31 01602404 bus:OrdinaryShareClass1 2020-03-31 01602404 bus:OrdinaryShareClass2 2020-03-31 01602404 core:CurrentFinancialInstruments 2020-03-31 01602404 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 01602404 core:Non-currentFinancialInstruments 2020-03-31 01602404 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 01602404 core:FurnitureFittings 2020-03-31 01602404 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 01602404 core:MotorVehicles 2020-03-31 01602404 core:OtherPropertyPlantEquipment 2020-03-31 01602404 bus:SmallEntities 2019-04-01 2020-03-31 01602404 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 01602404 bus:FullAccounts 2019-04-01 2020-03-31 01602404 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 01602404 bus:RegisteredOffice 2019-04-01 2020-03-31 01602404 bus:Director1 2019-04-01 2020-03-31 01602404 bus:Director1 1 2019-04-01 2020-03-31 01602404 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 01602404 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 01602404 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 01602404 bus:Agent1 2019-04-01 2020-03-31 01602404 core:FurnitureFittings 2019-04-01 2020-03-31 01602404 core:LandBuildings 2019-04-01 2020-03-31 01602404 core:LandBuildings core:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01602404 core:MotorVehicles 2019-04-01 2020-03-31 01602404 core:OfficeEquipment 2019-04-01 2020-03-31 01602404 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 01602404 core:PlantMachinery 2019-04-01 2020-03-31 01602404 countries:AllCountries 2019-04-01 2020-03-31 01602404 2019-03-31 01602404 bus:Director1 1 2019-03-31 01602404 core:FurnitureFittings 2019-03-31 01602404 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 01602404 core:MotorVehicles 2019-03-31 01602404 core:OtherPropertyPlantEquipment 2019-03-31 01602404 2018-04-01 2019-03-31 01602404 2019-03-31 01602404 bus:Director1 1 2019-03-31 01602404 bus:OrdinaryShareClass1 2019-03-31 01602404 bus:OrdinaryShareClass2 2019-03-31 01602404 core:CurrentFinancialInstruments 2019-03-31 01602404 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 01602404 core:Non-currentFinancialInstruments 2019-03-31 01602404 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 01602404 core:FurnitureFittings 2019-03-31 01602404 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 01602404 core:MotorVehicles 2019-03-31 01602404 core:OtherPropertyPlantEquipment 2019-03-31 01602404 bus:Director1 1 2018-04-01 2019-03-31 01602404 bus:Director1 1 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01602404

A.G. Phillips & Son Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
A.G. Phillips & Son Limited
for the Year Ended 31 March 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of A.G. Phillips & Son Limited for the year ended 31 March 2020 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of A.G. Phillips & Son Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of A.G. Phillips & Son Limited and state those matters that we have agreed to state to the Board of Directors of A.G. Phillips & Son Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A.G. Phillips & Son Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that A.G. Phillips & Son Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of A.G. Phillips & Son Limited. You consider that A.G. Phillips & Son Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of A.G. Phillips & Son Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

25 November 2020

 

A.G. Phillips & Son Limited

(Registration number: 01602404)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

682,921

711,218

Current assets

 

Stocks

5

3,000

2,566

Debtors

6

1,149

280

Cash at bank and in hand

 

(87,712)

(91,974)

 

(83,563)

(89,128)

Creditors: Amounts falling due within one year

7

(228,620)

(237,069)

Net current liabilities

 

(312,183)

(326,197)

Total assets less current liabilities

 

370,738

385,021

Creditors: Amounts falling due after more than one year

7

-

(11,877)

Provisions for liabilities

(23,813)

(26,662)

Net assets

 

346,925

346,482

Capital and reserves

 

Called up share capital

8

150

150

Revaluation reserve

234,037

234,037

Profit and loss account

112,738

112,295

Shareholders' funds

 

346,925

346,482

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A.G. Phillips & Son Limited

(Registration number: 01602404)
Balance Sheet as at 31 March 2020

Approved and authorised by the director on 23 November 2020
 

.........................................

G S A Phillips
Director

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

The principal place of business is:
Tournerbury Farm
Tournerbury Lane
Hayling Island
Hants
PO11 9DL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

All figures are presented in British Sterling, which is the functional currency of the company, and are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

1% on cost

Motor vehicles

25% written down value

Plant and machinery

15% written down value

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2019 - 6).

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 April 2019

768,084

571

31,977

350,149

1,150,781

Additions

-

-

-

4,450

4,450

At 31 March 2020

768,084

571

31,977

354,599

1,155,231

Depreciation

At 1 April 2019

202,812

330

12,822

223,599

439,563

Charge for the year

7,681

143

5,473

19,450

32,747

At 31 March 2020

210,493

473

18,295

243,049

472,310

Carrying amount

At 31 March 2020

557,591

98

13,682

111,550

682,921

At 31 March 2019

565,272

241

19,155

126,550

711,218

Included within the net book value of land and buildings above is £557,591 (2019 - £565,272) in respect of freehold land and buildings.
 

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Stocks

2020
£

2019
£

Finished goods and goods for resale

3,000

2,566

6

Debtors

2020
 £

2019
 £

Trade debtors

516

-

Prepayments

633

280

Total current trade and other debtors

1,149

280

7

Creditors

Note

2020
 £

2019
 £

Due within one year

 

Loans and borrowings

133,870

152,319

Trade creditors

 

3,110

5,320

Social security and other taxes

 

4,520

6,736

Outstanding defined contribution pension costs

 

358

-

Other payables

 

63,719

51,714

Accrued expenses

 

16,467

20,673

Corporation tax liability

6,576

307

 

228,620

237,069

Due after one year

 

Loans and borrowings

-

11,877

8

Share capital

Allotted, called up and fully paid shares

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

Ordinary B Shares of £1 each

50

50

50

50

 

150

150

150

150

9

Loans and borrowings

2020
 £

2019
 £

Non-current loans and borrowings

HP and finance lease liabilities

-

11,877

2020
 £

2019
 £

Current loans and borrowings

HP and finance lease liabilities

11,942

14,218

Other borrowings

121,928

138,101

133,870

152,319

 

A.G. Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

10

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to directors
£

Repayments by director
£

At 31 March 2020
£

G S A Phillips

Directors loan account which is undated, unsecured, interest free and repayable on demand

(36,476)

16,173

-

(20,303)

         
       

 

2019

At 1 April 2018
£

Repayments by director
£

At 31 March 2019
£

G S A Phillips

Directors loan account which is undated, unsecured, interest free and repayable on demand

(6,475)

(30,001)

(36,476)