Derwen Homes Limited
Derwen Homes Limited
Registered number: 04607485
Financial Statements
For The Year Ended
30 December 2019
Simply Accounts
3 Handbridge
Chester
CH4 7JE
Derwen Homes Limited
Financial Statements
For The Year Ended
30 December 2019
Financial Statements
| Contents | |
| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
Derwen Homes Limited
Balance Sheet
As at
30 December 2019
Balance Sheet
Registered number:
04607485
For the year ending 30 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| CURRENT ASSETS | |||||
| Stocks | 3 |
|
|
||
| Debtors | 4 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 5 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 6 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (328,200) | (326,872) | |||
Page 1
Derwen Homes Limited
Balance Sheet (continued)
As at
30 December 2019
Director's responsibilities
-
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. -
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. -
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime. - The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
|
Director
|
|
|
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Derwen Homes Limited
Notes to the Financial Statements
For The Year Ended
30 December 2019
Notes to the Financial Statements
1.
Accounting Policies
1.1.
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2.
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.3.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.
Average Number of Employees
Average number of employees, including director, during the year was as follows: 1 (2018: 1)
3.
Stocks
| 2019 | 2018 | ||
|---|---|---|---|
| £ | £ | ||
| Stock - finished goods |
|
|
|
| Stock - work in progress |
|
|
|
|
|
|
||
Page 3
Derwen Homes Limited
Notes to the Financial Statements (continued)
For The Year Ended
30 December 2019
4.
Debtors
| 2019 | 2018 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Deferred tax current asset | 2,911 | - | |
| VAT | - |
|
|
| Called up share capital not paid |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Security bond |
|
|
|
|
|
|
||
|
|
|
||
5.
Creditors: Amounts Falling Due Within One Year
| 2019 | 2018 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
6.
Creditors: Amounts Falling Due After More Than One Year
| 2019 | 2018 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors (1) |
|
|
|
|
|
|
||
7.
Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured.
| 2019 | 2018 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | 85,132 | - |
Page 4
Derwen Homes Limited
Notes to the Financial Statements (continued)
For The Year Ended
30 December 2019
8.
Provisions for Liabilities
| Deferred Tax | ||
|---|---|---|
| £ | ||
| Deferred taxation - Origination and reversal of timing differences |
( |
|
| Balance at
|
( |
|
The provision for deferred taxation is made up of tax losses c/fwd.
10.
Related Party Transactions
Other creditors includes the following:
- Designmix Developments Ltd - £34,130.31
- J A Pritchard - £9,359.09
- M Pritchard - £9,359.09
- D Pritchard - £9,359.09
- E V Jones - £434,958.04
- Pritchard Developments - £49,434.83
- Designmix Limited - £157,608.28
- Designmix Developments - £5,000.00
- Fiona O'Keefe - £107,501.00
- Interest - £1,730.00
- CT Homes Limited - £100,000.00
11.
Controlling Party
The company's controlling party is considered to be
Mr Elwyn Jones
by virtue of his ownership of 37.62% of the issued share capital in the company.
12.
General Information
Derwen Homes Limited
is a private company, limited by shares, incorporated in England & Wales, registered number
04607485
. The registered office is 1 Mill Brook Close, Rossett, Wrexham, LL12 0AX.
Page 5