ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true2019-01-01falseNo description of principal activity77trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10637040 2019-01-01 2019-12-31 10637040 2018-01-01 2018-12-31 10637040 2019-12-31 10637040 2018-12-31 10637040 2018-01-01 10637040 1 2019-01-01 2019-12-31 10637040 d:Director2 2019-01-01 2019-12-31 10637040 c:FurnitureFittings 2019-01-01 2019-12-31 10637040 c:FurnitureFittings 2019-12-31 10637040 c:FurnitureFittings 2018-12-31 10637040 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10637040 c:ComputerEquipment 2019-01-01 2019-12-31 10637040 c:ComputerEquipment 2019-12-31 10637040 c:ComputerEquipment 2018-12-31 10637040 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10637040 c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10637040 c:CurrentFinancialInstruments 2019-12-31 10637040 c:CurrentFinancialInstruments 2018-12-31 10637040 c:Non-currentFinancialInstruments 2019-12-31 10637040 c:Non-currentFinancialInstruments 2018-12-31 10637040 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 10637040 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 10637040 c:Non-currentFinancialInstruments c:AfterOneYear 2019-12-31 10637040 c:Non-currentFinancialInstruments c:AfterOneYear 2018-12-31 10637040 c:ShareCapital 2019-01-01 2019-12-31 10637040 c:ShareCapital 2019-12-31 10637040 c:ShareCapital 2018-12-31 10637040 c:ShareCapital 2018-01-01 10637040 c:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 10637040 c:RetainedEarningsAccumulatedLosses 2019-12-31 10637040 c:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 10637040 c:RetainedEarningsAccumulatedLosses 2018-12-31 10637040 c:RetainedEarningsAccumulatedLosses 2018-01-01 10637040 d:OrdinaryShareClass1 2019-01-01 2019-12-31 10637040 d:OrdinaryShareClass1 2019-12-31 10637040 d:OrdinaryShareClass1 2018-12-31 10637040 d:OrdinaryShareClass2 2019-01-01 2019-12-31 10637040 d:OrdinaryShareClass2 2019-12-31 10637040 d:OrdinaryShareClass2 2018-12-31 10637040 d:FRS102 2019-01-01 2019-12-31 10637040 d:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 10637040 d:FullAccounts 2019-01-01 2019-12-31 10637040 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 10637040 c:Subsidiary1 2019-01-01 2019-12-31 10637040 c:Subsidiary1 1 2019-01-01 2019-12-31 10637040 c:Subsidiary2 2019-01-01 2019-12-31 10637040 c:Subsidiary2 1 2019-01-01 2019-12-31 10637040 2 2019-01-01 2019-12-31 10637040 6 2019-01-01 2019-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10637040









TRANSACTIVE SYSTEMS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
TRANSACTIVE SYSTEMS LTD
REGISTERED NUMBER: 10637040

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,256
22,994

Investments
 5 
305,096
24

  
316,352
23,018

Current assets
  

Debtors: amounts falling due within one year
 6 
110,314
425,753

Cash at bank and in hand
 7 
273,510
324,490

  
383,824
750,243

Creditors: amounts falling due within one year
 8 
(453,044)
(1,642,020)

Net current liabilities
  
(69,220)
(891,777)

Total assets less current liabilities
  
247,132
(868,759)

Creditors: amounts falling due after more than one year
 9 
-
(277,778)

  

Net assets/(liabilities)
  
247,132
(1,146,537)


Capital and reserves
  

Called up share capital 
 10 
3,128,451
1,022,222

Profit and loss account
  
(2,881,319)
(2,168,759)

  
247,132
(1,146,537)


Page 1

 
TRANSACTIVE SYSTEMS LTD
REGISTERED NUMBER: 10637040
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 December 2020.


................................................
Stephen Reay
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
TRANSACTIVE SYSTEMS LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2018
1,022,222
(1,020,029)
2,193


Comprehensive income for the year

Loss for the year
-
(1,148,730)
(1,148,730)



At 1 January 2019
1,022,222
(2,168,759)
(1,146,537)


Comprehensive income for the year

Loss for the year
-
(712,560)
(712,560)

Shares issued during the year
2,106,229
-
2,106,229


At 31 December 2019
3,128,451
(2,881,319)
247,132


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Transactive Systems Ltd is a private company limited by share capital, incorporated in England and Wales, registration number 10637040. The address of the registered office is The Grange Barn, Pikes End, Pinner, England, HA5 2EX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. However, the directors have expressed a level of uncertainty relating to the items described in the post balance sheet events disclosure note 14.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 4

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet

Page 5

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Research and Development Tax Credits are recognised on the earlier of HMRC agreement of them or on receipt of the credit.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
on cost
Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Employees
7
7

Page 7

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2019
8,570
26,644
35,214



At 31 December 2019

8,570
26,644
35,214



Depreciation


At 1 January 2019
1,702
10,518
12,220


Charge for the year on owned assets
2,857
8,881
11,738



At 31 December 2019

4,559
19,399
23,958



Net book value



At 31 December 2019
4,011
7,245
11,256



At 31 December 2018
6,868
16,126
22,994


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2019
24


Additions
305,072



At 31 December 2019
305,096




Page 8

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Transactive Systems Limited
Canada
Ordinary
100%
Transactive Systems UAB
Lithuania
Ordianry
100%

The aggregate of the share capital and reserves as at 31 December 2019 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows:

Name
Aggregate of share capital and reserves

Transactive Systems Limited ($)
20

Transactive Systems UAB (€)
360,000


6.


Debtors

2019
2018
£
£


Trade debtors
-
457

Amounts owed by group undertakings
5,177
-

Other debtors
1,856
886

Called up share capital not paid (see note 11)
101,200
101,200

Prepayments and accrued income
2,081
13,210

Tax recoverable
-
310,000

110,314
425,753



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
273,510
324,490

273,510
324,490


Page 9

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Amounts owed to group undertakings
2,253
-

Other creditors
382,831
1,557,007

Accruals and deferred income
67,960
85,013

453,044
1,642,020


The director, Noyan Nihat, had provided security in favour of Hill Grove Capital for the value of the company loan of £0 (2018: £340,000), within Other creditors. The loan was repaid during 2019 and the charge fully satisfied.


9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
-
277,778

-
277,778



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



3,026,229 (2018 - 920,000) Ordinary shares of £1 each
3,026,229
920,000
102,222 (2018 - 102,222) Ordinary A shares of £1 each
102,222
102,222

3,128,451

1,022,222

During the period 1,834,785 ordinary shares having an aggregate nominal value of £1 were allotted for an aggregate consideration of £1,834,785.
Also, during the period, 271,444 £1 ordinary shares were alloted as a result of a loan to equity conversion agreement. 
The share capital was misstated in 2018, and has been restated as a prior year adjustment.  See note 11.

Page 10

 
TRANSACTIVE SYSTEMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

11.


Prior year adjustment

In order to give a true and fair view, the directors have decided to restate the prior year share capital to include the unpaid Ordinary A shares. This resulted in a net increase in reserves of £101,200.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £19,164 (2018 - £27,501). Contributions totalling £nil (2018 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 33, not to disclose related party transactions with wholly owned subsidiaries within the group.


14.


Post balance sheet events

We draw your attention to the current COVID-19 crisis and the impact this is having both economically and socially to the UK and across the world.  The directors have assumed the crisis will pass in a few months and business will start to resume. There is a level of uncertainty surrounding these assumptions.  As such, this situation may cast significant doubt on the company's ability to continue as a going concern.  

 
Page 11