MBO_Hotels_Limited - Accounts


Company Registration No. 10858460 (England and Wales)
MBO Hotels Limited
Annual report and
group financial statements
for the year ended 31 December 2019
MBO Hotels Limited
Company information
Directors
Christopher Andrews
Anthony Nares
Daniel Levy
Stuart Levy
Simon Maguire
(Appointed 31 January 2020)
Company number
10858460
Registered office
Hyde Park House
5 Manfred Road
London
SW15 2RS
Independent auditor
Saffery Champness LLP
Midland House
2 Poole Road
Bournemouth
Dorset
BH2 5QY
MBO Hotels Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
MBO Hotels Limited
Strategic report
For the year ended 31 December 2019
Page 1

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The principal activity of the group is that of trading as luxury family hotels.

 

The group continues with its programme of building the reputation, awareness, sustainability and profitability of the Luxury Family brand through the following areas:-

 

1. Operational improvement: – consistent and improving operational standards through recruitment, training and guest service surveys in all customer-facing areas of the business.

 

2. Sales and marketing activities, both strategic and tactical: – the continuing focus on the development of the group’s core Luxury Family brand through public relations and profile awareness, affinity marketing with key relevant partners alongside tactical leisure offers through a range of distribution channels. The central reservations office continues to develop its role within the business to grow the group’s proportion of direct and website booked business.

 

3. Proactive and reactive maintenance: – the group continues to develop a pro-active maintenance programme managed by its in-house facilities team.

 

The Board considers that the group performed satisfactorily against the hotel market generally.

Principal risks and uncertainties

The Board considers the principal risks affecting the UK hotels in general in 2019 were difficult macro-economic conditions caused by Brexit uncertainty, staff shortages across the industry, and operating cost increases outside of group control.

 

The Board manages its exposure to price risk through careful yield management, assessing the demand levels and adjusting key tariffs accordingly. The Board does not consider it is exposed to credit risk.

 

The Board has ensured that sufficient funding is available to meet the group’s needs in the foreseeable future through a prudent combination of equity and bank debt; along with regular management and updates of forecasts, cash flow and liquidity risks are managed.

 

MBO Hotels Limited
Strategic report (continued)
For the year ended 31 December 2019
Page 2
Key performance indicators

The main KPIs of the business for the 2019 trading period, as traditionally assessed by the hotel industry, are as follows:-

 

Occupancy – 68% (2018 - 71%)

 

ADR (Average daily rate) - £147 (2018 - £156)

 

RevPAR (Revenue per available room) - £100 (2018 - £111)

 

The implementation of the first stage of the repositioning and development strategy commenced in the latter part of the year with the refurbishment of part of the accommodation at Fowey Hall. The project was finished in early 2020 and the resulting increase in profitability and profile has clearly demonstrated proof of concept; the board expects to see similar changes across the rest of the estate in the near future.

 

Events after the reporting date

Along with all hospitality businesses in the UK, the hotels closed on 23rd March, and reopened as soon as allowed on 4th July. During the closure period the majority of staff were furloughed, leaving a skeleton team for safety and security. Cash flow was managed through a combination of negotiation with suppliers, stakeholders and funders, as well as deferment strategies for guest deposits.

 

The core driver of the group’s business is short breaks taken by families with younger children, with MICE (Meeting/incentives/conferences and events) being a relatively minor part; hence the impact of COVID has not been as high as other hospitality businesses. In additions, the group’s properties are situated away from city centres, in holiday and leisure destinations.

 

Following reopening, the group has benefitted from the positive macro effect of UK “staycations” as well as initiatives such as the EOHO, the waiver of business rates and the reduction in VAT levels. The net effect has contributed to a significant return to profitability, with Business on the Books reports showing this trend continuing into 2021, subject to a continuing return to normal business patterns.

On behalf of the board

Anthony Nares
Director
30 December 2020
MBO Hotels Limited
Directors' report
For the year ended 31 December 2019
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2019.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Christopher Andrews
Nigel Chapman
(Resigned 31 January 2020)
Anthony Nares
Timothy Brocklebank
(Resigned 31 January 2020)
Daniel Levy
Stuart Levy
Carole Taylor
(Resigned 31 January 2020)
Adrian Burley
(Resigned 31 January 2020)
Simon Maguire
(Appointed 31 January 2020)
Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Auditor

The auditor, Saffery Champness LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MBO Hotels Limited
Directors' report (continued)
For the year ended 31 December 2019
Page 4
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Anthony Nares
Director
30 December 2020
MBO Hotels Limited
Directors' responsibilities statement
For the year ended 31 December 2019
Page 5

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Section 172 Statement of compliance

This statement is intended by the Directors to set out how they have approached and met their responsibilities under s172 of Companies Act 2006 in the financial period ending 31 December 2019.

 

The directors of MBO Hotels Limited act in accordance with a set of general duties, including those under Section 172 of the Companies Act 2006 to promote the success of the company. In doing so they comply with the below factors:

 

(a) the likely consequences of any decision in the long term;

(b) the interests of the company’s employees;

(c) the need to foster the company’s business relationships with suppliers, customers and others;

(d) the impact of the company’s operations on the community and the environment;

(e) the desirability of the company maintaining a reputation for high standards of business conduct; and

(f) the need to act fairly as between members of the company.

(Companies Act 2006, Section 172(1))

 

 

MBO Hotels Limited
Independent auditor's report
To the members of MBO Hotels Limited
Page 6
Opinion

We have audited the financial statements of MBO Hotels Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2019 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2019 and of the group's loss for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

MBO Hotels Limited
Independent auditor's report (continued)
To the members of MBO Hotels Limited
Page 7

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

MBO Hotels Limited
Independent auditor's report (continued)
To the members of MBO Hotels Limited
Page 8
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicholas Fernyhough (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP
31 December 2020
Chartered Accountants
Statutory Auditors
Midland House
2 Poole Road
Bournemouth
Dorset
BH2 5QY
MBO Hotels Limited
Group statement of comprehensive income
For the year ended 31 December 2019
Page 9
2019
2018
Notes
£
£
Turnover
3
12,436,730
12,776,447
Cost of sales
(1,718,346)
(1,769,367)
Gross profit
10,718,384
11,007,080
Administrative expenses
(12,074,905)
(11,386,041)
Operating loss
4
(1,356,521)
(378,961)
Interest receivable and similar income
7
348
78
Interest payable and similar expenses
8
(2,047,006)
(1,620,151)
Other gains and losses
(8,929)
-
Loss before taxation
(3,412,108)
(1,999,034)
Tax on loss
9
-
-
Loss for the financial year
(3,412,108)
(1,999,034)
Loss for the financial year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

MBO Hotels Limited
Group statement of financial position
As at 31 December 2019
31 December 2019
Page 10
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
29,890,477
28,510,724
Current assets
Stocks
14
173,576
168,368
Debtors
15
1,069,584
1,250,481
Cash at bank and in hand
1,811,748
933,608
3,054,908
2,352,457
Creditors: amounts falling due within one year
16
(5,897,252)
(3,421,682)
Net current liabilities
(2,842,344)
(1,069,225)
Total assets less current liabilities
27,048,133
27,441,499
Creditors: amounts falling due after more than one year
17
(31,813,710)
(28,794,968)
Net liabilities
(4,765,577)
(1,353,469)
Capital and reserves
Called up share capital
21
98
98
Share premium account
22
999,902
999,902
Profit and loss reserves
(5,765,577)
(2,353,469)
Total equity
(4,765,577)
(1,353,469)
The financial statements were approved by the board of directors and authorised for issue on 30 December 2020 and are signed on its behalf by:
30 December 2020
Anthony Nares
Director
MBO Hotels Limited
Company statement of financial position
As at 31 December 2019
31 December 2019
Page 11
2019
2018
Notes
£
£
£
£
Fixed assets
Investments
11
658,395
658,395
Current assets
Debtors
15
28,058,116
27,609,328
Cash at bank and in hand
200,195
42,254
28,258,311
27,651,582
Creditors: amounts falling due within one year
16
(2,524,575)
(480,583)
Net current assets
25,733,736
27,170,999
Total assets less current liabilities
26,392,131
27,829,394
Creditors: amounts falling due after more than one year
17
(31,813,710)
(28,794,968)
Net liabilities
(5,421,579)
(965,574)
Capital and reserves
Called up share capital
21
98
98
Share premium account
22
999,902
999,902
Profit and loss reserves
(6,421,579)
(1,965,574)
Total equity
(5,421,579)
(965,574)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £4,456,005 (2018 - £1,625,824 loss).

MBO Hotels Limited
Company statement of financial position (continued)
As at 31 December 2019
31 December 2019
Page 12
The financial statements were approved by the board of directors and authorised for issue on 30 December 2020 and are signed on its behalf by:
30 December 2020
Anthony Nares
Director
Company Registration No. 10858460
MBO Hotels Limited
Group statement of changes in equity
For the year ended 31 December 2019
Page 13
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2018
98
999,902
(354,435)
645,565
Period ended 31 December 2018:
Loss and total comprehensive income for the period
-
-
(1,999,034)
(1,999,034)
Balance at 31 December 2018
98
999,902
(2,353,469)
(1,353,469)
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
(3,412,108)
(3,412,108)
Balance at 31 December 2019
98
999,902
(5,765,577)
(4,765,577)
MBO Hotels Limited
Company statement of changes in equity
For the year ended 31 December 2019
Page 14
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2018
98
999,902
(339,750)
660,250
Period ended 31 December 2018:
Loss and total comprehensive income for the period
-
-
(1,625,824)
(1,625,824)
Balance at 31 December 2018
98
999,902
(1,965,574)
(965,574)
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
(4,456,005)
(4,456,005)
Balance at 31 December 2019
98
999,902
(6,421,579)
(5,421,579)
MBO Hotels Limited
Group statement of cash flows
For the year ended 31 December 2019
Page 15
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
495,512
172,533
Interest paid
(378,264)
(12,683)
Net cash inflow from operating activities
117,248
159,850
Investing activities
Purchase of tangible fixed assets
(2,589,456)
(1,567,980)
Interest received
348
78
Net cash used in investing activities
(2,589,108)
(1,567,902)
Financing activities
Issue of loan stock
1,800,000
2,200,000
Proceeds from borrowings
2,000,000
-
Repayment of bank loans
(450,000)
(450,000)
Net cash generated from financing activities
3,350,000
1,750,000
Net increase in cash and cash equivalents
878,140
341,948
Cash and cash equivalents at beginning of year
933,608
591,660
Cash and cash equivalents at end of year
1,811,748
933,608
MBO Hotels Limited
Notes to the financial statements
For the year ended 31 December 2019
Page 16
1
Accounting policies
Company information

MBO Hotels Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is Hyde Park House, 5 Manfred Road, London, SW15 2RS.

 

The group consists of MBO Hotels Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 17
1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The group financial statements incorporate those of MBO Hotels Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2019. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the year end the net current liabilities of the group indicated that it may not be able to meet its liabilities as they fall due for payment. However, at the time of approving the financial statements, the directors consider the group has access to adequate resources to continue in operational existence for the foreseeable future. thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 18
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
2% straight line
Fixtures, fittings and equipment
10% straight line
Computer equipment
25% straight line
Refurbishments
5% straight line
Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Fixed asset investments

Equity investments are not publicly traded and are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 19

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 20
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 21
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Other financial liabilities, including debt instruments that do not meet the definition of a basic financial instrument, are measured at fair value through profit or loss.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
1
Accounting policies (continued)
Page 22
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The following are the critical judgements, apart from those involving estimations (which are dealt with separately below), that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

 

The company’s key assets are its freehold properties. The property, plant and equipment are included at fair value on acquisition. The directors review this value annually having regard to factors such as current and future projected income levels, location, and recent market transactions in the sector. Carrying value is then calculated on the basis of estimates of depreciation periods derived from the expected useful life of the hotel property, and residual values.

 

Refurbishment expenditure is judged by management as that which will enhance the business and provide return over a reasonable economic life, in line with the company’s depreciation policy.

 

The company’s management monitor macro and micro economic influences on the business, including the ability to maintain and improve pricing and demand levels, operating cost increases and macro influences, as well as the positioning of the company amongst its peers. The company considers that there are no factors other than recurring and perennial business challenges that would cause a material adjustment to the carrying value of assets and liabilities.

 

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 23
3
Turnover and other revenue

Group turnover arose from the provision of hotel services in the UK. Total turnover for the group being £12,436,730 (2018: £12,726,447).

 

4
Operating loss
2019
2018
£
£
Operating loss for the year is stated after charging:
Depreciation of owned tangible fixed assets
1,179,260
1,084,013
Depreciation of tangible fixed assets held under leasehold
30,443
30,123
Operating lease charges
357,189
374,581

Included in operating profits are £301,045 of exceptional costs in respect of the group rebranding project.

 

 

5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,000
4,000
Audit of the financial statements of the company's subsidiaries
25,500
24,237
29,500
28,237
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 24
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2019
2018
2019
2018
Number
Number
Number
Number
435
406
-
-

Their aggregate remuneration comprised:

Group
Company
2019
2018
2019
2018
£
£
£
£
Wages and salaries
5,574,493
5,343,575
-
-
Social security costs
343,353
302,710
-
-
Pension costs
74,941
43,386
-
-
5,992,787
5,689,671
-
-
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
348
78
8
Interest payable and similar expenses
2019
2018
£
£
Interest on bank overdrafts and loans
378,264
291,587
Other interest on financial liabilities
1,668,742
1,328,564
Total finance costs
2,047,006
1,620,151
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 25
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Loss before taxation
(3,412,108)
(1,999,034)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
(648,301)
(379,816)
Tax effect of expenses that are not deductible in determining taxable profit
2,297
445
Tax effect of income not taxable in determining taxable profit
(1,167)
-
Tax effect of utilisation of tax losses not previously recognised
(55,799)
(142,010)
Unutilised tax losses carried forward
490,337
322,858
Permanent capital allowances in excess of depreciation
(17,208)
(13,162)
Depreciation on assets not qualifying for tax allowances
229,841
211,685
Taxation charge
-
-

The group has estimated losses of £3,354,556 (2018: £3,522,269) available for carry forward against future trading profits. The group has an estimated non-trade loan relationship deficit of £4,821,839 (2018: £3,088,069) available for carry forward against future non-trade loan relationship income and excess management expenses of £1,867,239 (2018: £1,146,240) available for carry forward against future capital gains.

 

This represents deferred tax assets across the group of £1,908,297 (2018: £1,318,618) which have not been recognised in the financial statements as the criteria for recognition has not been met.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 26
10
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Refurbishments
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2019
18,738,293
2,624,555
10,760,034
1,823,172
261,472
34,207,526
Additions
-
-
2,464,297
49,195
75,964
2,589,456
At 31 December 2019
18,738,293
2,624,555
13,224,331
1,872,367
337,436
36,796,982
Depreciation and impairment
At 1 January 2019
1,755,688
213,449
2,272,389
1,221,909
233,367
5,696,802
Depreciation charged in the year
296,024
30,443
639,944
168,474
74,818
1,209,703
At 31 December 2019
2,051,712
243,892
2,912,333
1,390,383
308,185
6,906,505
Carrying amount
At 31 December 2019
16,686,581
2,380,663
10,311,998
481,984
29,251
29,890,477
At 31 December 2018
16,982,605
2,411,106
8,487,645
601,263
28,105
28,510,724
The company had no tangible fixed assets at 31 December 2019 or 31 December 2018.
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
10
Tangible fixed assets (continued)
Page 27

The total carrying value of freehold and leashold land and buildings has been pledged as security for the long term borrowings as disclosed in notes 18 and 19.

Included within freehold land and buildings is land of £4,000,000 (2018: £4,000,000) which is not depreciated.

11
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
12
-
-
658,395
658,395
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 and 31 December 2019
658,395
Carrying amount
At 31 December 2019
658,395
At 31 December 2018
658,395
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 28
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
LFH (Fowey Hall) Limited
Hyde Park House, 5 Manfred Road, London, SW15 2RS
Ordinary shares
100.00
LFH (Moonfleet Manor) Limited
As above
Ordinary shares
100.00
LFH (New Park Manor) Limited
As above
Ordinary shares
100.00
LFH (The Ickworth) Limited
As above
Ordinary shares
100.00
LFH (Woolley Grange) Limited
As above
Ordinary shares
100.00
LFH Hotels Limited
As above
Ordinary shares
100.00
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 29
13
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
406,810
552,685
n/a
n/a
Carrying amount of financial liabilities
Measured at fair value through profit or loss
Measured at amortised cost
37,389,610
31,896,394
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

14
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Finished goods and goods for resale
173,576
168,368
-
-
15
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
354,991
490,991
-
-
Amounts owed by group undertakings
-
-
28,025,416
27,582,432
Other debtors
104,849
73,735
32,700
26,896
Prepayments and accrued income
609,744
685,755
-
-
1,069,584
1,250,481
28,058,116
27,609,328
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 30
16
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Bank loans
18
450,000
450,000
450,000
450,000
Other borrowings
18
2,000,000
-
2,000,000
-
Payments received on account
583,043
658,216
-
-
Trade creditors
1,540,566
1,119,266
36,540
19,140
Other taxation and social security
321,352
320,256
-
-
Other creditors
627,540
568,541
-
-
Accruals and deferred income
374,751
305,403
38,035
11,443
5,897,252
3,421,682
2,524,575
480,583

After the year end, a capital repayment holiday was agreed with the bank for the March 2020 and June 2020 quarterly instalments in response to the wider market conditions during the Global Pandemic.

17
Creditors: amounts falling due after more than one year
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Loan stock
19
19,276,210
15,807,468
19,276,210
15,807,468
Bank loans and overdrafts
18
7,537,500
7,987,500
7,537,500
7,987,500
Other borrowings
18
5,000,000
5,000,000
5,000,000
5,000,000
31,813,710
28,794,968
31,813,710
28,794,968
MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 31
18
Loans and overdrafts
Group
Company
2019
2018
2019
2018
£
£
£
£
Bank loans
7,987,500
8,437,500
7,987,500
8,437,500
Preference shares
5,000,000
5,000,000
5,000,000
5,000,000
Other loans
2,000,000
-
2,000,000
-
14,987,500
13,437,500
14,987,500
13,437,500
Payable within one year
2,450,000
450,000
2,450,000
450,000
Payable after one year
12,537,500
12,987,500
12,537,500
12,987,500

The long-term loan is secured by fixed and floating charges over the subsidiary hotel properties. The loan is repayable in quarterly instalments over a period of five years from October 2017. Interest is charged at Libor plus a margin.

 

The preference shares do not have voting or dividend rights but have capital distribution rights in priority to ordinary shares.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 32
19
Loan stock
Group
Company
2019
2018
2019
2018
£
£
£
£
Loan stock
19,276,210
15,807,468
19,276,210
15,807,468

The loan notes bear interest at 10% and are repayable in 2022. Until such time as the principal amount of the notes is paid in full, interest will accrue and be capitalised annually into the outstanding principal amount of the notes. Any accrued and unpaid interest is repayable on the repayment of the notes. The loan notes are secured by a fixed and floating charge on the subsidiary hotel properties and the debt is subordinated to the debt owed on the bank loan.

20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,941
43,386

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2019
2019
Issued and fully paid
Ordinary shares
Share premium
£
£
98,000 of 0.001p each
98
999,902

The ordinary shares have full voting, dividend and capital distribution rights. They do not confer any rights of redemption.

22
Share premium account

The share premium account includes any premiums received on issuing of share capital.

 

Any transaction costs associated with the issuing of shares are deducted from the share premium.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 33
23
Financial commitments, guarantees and contingent liabilities

During the year end a personal injury occurred at a hotel which could lead to a future claim, the timing and amount of which is currently unknown. It is anticipated this will be covered in full by insurance. A fine may also be due in respect of this incident which is not expected to be covered by insurance, however, the timing and amount is currently unknown and so a provision has not been recognised in respect of this.

24
Operating lease commitments
Lessee

The hotel has a 99 year lease from the National Trust, commencing in 2001, under which it is committed to paying a basic annual rent of £200,000 plus an annual indexation.

25
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2019
2018
2019
2018
£
£
£
£
Acquisition of tangible fixed assets
2,942,000
-
-
-

At the year end the company was committed to a contract for renovation and improvement work at one hotel.

26
Events after the reporting date

The outbreak of the Novel Coronavirus (COVID-19), declared by the World Health Organisation as a “Global Pandemic” on the 11 March 2020, has impacted global financial markets. In the UK market activity is being impacted in all sectors, not least the hospitality sector, and the current response to COVID 19 means that we are faced with an unprecedented set of circumstances. At the approval date of these financial statements the future impact to the real estate market is unknown and we cannot reliably estimate its effect on values in the short term in respect of any potential impairment to the group’s property carrying value.

 

The hotels were closed during the two national lockdowns in 2020, taking advantage of the various government support packages available to the company. In light of the current uncertainties the directors have assessed the potential financial implications of the pandemic and have concluded that the group has access to sufficient resources to allow it to trade through this period and therefore will remain a going concern.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 34
27
Related party transactions

The company and the group has taken advantage of the exemption in FRS 102 section 33 from the requirement to disclose transactions with any wholly owned subsidiary undertakings.

 

During the year professional services amounting to £318,264 (2018: £352,013) and recharges of £284,653 (2018: £258,891) were provided to the group by companies in which some of the directors have an interest. These companies also advanced funds of £280,000 (2018: £nil) to the company. At the year end the amount owed to these companies was £88,585 (2018: £9,344).

 

During the year the group recharged costs and advanced funds totalling £362,740 (2018: £386,878) to companies in which some of the directors are also directors. At the balance sheet date the total amount owed to the company was £262,970 (2018: £376,647).

 

Key management personnel

 

The directors and other key management personnel contracts of service are with a company in which two of the directors have an interest. Included in the above are management charges totalling £318,264 (2018: £352,013) from that company for the cost of those directors and key management personnel along with other services provided. It is impossible to ascertain separately the element of the management charge that relates to staff costs in relation to the directors and key management personnel.

 

28
Controlling party

The ultimate controlling party is RBC Trustees (Guernsey) Limited as corporate trustee of the Levy G142 Manchester Settlement and Levy G143 London Settlement.

MBO Hotels Limited
Notes to the financial statements (continued)
For the year ended 31 December 2019
Page 35
29
Cash generated from group operations
2019
2018
£
£
Loss for the year after tax
(3,412,108)
(1,999,034)
Adjustments for:
Finance costs
2,047,006
1,620,151
Investment income
(348)
(78)
Depreciation and impairment of tangible fixed assets
1,209,703
1,114,136
Movements in working capital:
(Increase)/decrease in stocks
(5,208)
2,496
Decrease/(increase) in debtors
180,897
(352,761)
Increase/(decrease) in creditors
475,570
(212,377)
Cash generated from operations
495,512
172,533
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityChristopher AndrewsNigel ChapmanAnthony NaresTimothy BrocklebankDaniel LevyStuart LevyCarole TaylorAdrian BurleySimon  MaguireSimon Maguire108584602019-01-012019-12-3110858460bus:Director12019-01-012019-12-3110858460bus:Director32019-01-012019-12-3110858460bus:Director52019-01-012019-12-3110858460bus:Director62019-01-012019-12-3110858460bus:Director102019-01-012019-12-3110858460bus:Director22019-01-012019-12-3110858460bus:Director42019-01-012019-12-3110858460bus:Director72019-01-012019-12-3110858460bus:Director82019-01-012019-12-3110858460bus:Director92019-01-012019-12-3110858460bus:Consolidated2019-12-31108584602019-12-31108584602018-12-3110858460core:ShareCapital2019-12-3110858460core:ShareCapital2018-12-3110858460core:SharePremium2019-12-3110858460core:SharePremium2018-12-3110858460core:SharePremium2017-12-31108584602018-01-012018-12-3110858460core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-3110858460core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3110858460core:PlantMachinery2019-01-012019-12-3110858460core:FurnitureFittings2019-01-012019-12-3110858460core:ComputerEquipment2019-01-012019-12-3110858460bus:Consolidated2019-01-012019-12-3110858460bus:Consolidated2018-01-012018-12-3110858460core:Subsidiary12019-01-012019-12-3110858460core:Subsidiary22019-01-012019-12-3110858460core:Subsidiary32019-01-012019-12-3110858460core:Subsidiary42019-01-012019-12-3110858460core:Subsidiary52019-01-012019-12-3110858460core:Subsidiary62019-01-012019-12-3110858460core:Subsidiary112019-01-012019-12-3110858460core:Subsidiary212019-01-012019-12-3110858460core:Subsidiary312019-01-012019-12-3110858460core:Subsidiary412019-01-012019-12-3110858460core:Subsidiary512019-01-012019-12-3110858460core:Subsidiary612019-01-012019-12-3110858460core:Subsidiary122019-01-012019-12-3110858460core:Subsidiary222019-01-012019-12-3110858460core:Subsidiary322019-01-012019-12-3110858460core:Subsidiary422019-01-012019-12-3110858460core:Subsidiary522019-01-012019-12-3110858460core:Subsidiary622019-01-012019-12-3110858460core:CurrentFinancialInstruments2019-12-3110858460core:CurrentFinancialInstruments2018-12-3110858460core:Non-currentFinancialInstruments2019-12-3110858460core:Non-currentFinancialInstruments2018-12-3110858460bus:PrivateLimitedCompanyLtd2019-01-012019-12-3110858460bus:FRS1022019-01-012019-12-3110858460bus:Audited2019-01-012019-12-3110858460bus:ConsolidatedGroupCompanyAccounts2019-01-012019-12-3110858460bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP