DG Risk Consultants Limited - Period Ending 2019-12-31

DG Risk Consultants Limited - Period Ending 2019-12-31


DG Risk Consultants Limited 09143932 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is private security activities Digita Accounts Production Advanced 6.26.9041.0 Software true true false 09143932 2019-01-01 2019-12-31 09143932 2019-12-31 09143932 bus:Director1 1 2019-12-31 09143932 bus:Director2 1 2019-12-31 09143932 bus:Director2 2 2019-12-31 09143932 bus:OrdinaryShareClass1 2019-12-31 09143932 bus:OrdinaryShareClass2 2019-12-31 09143932 bus:OrdinaryShareClass3 2019-12-31 09143932 core:RetainedEarningsAccumulatedLosses 2019-12-31 09143932 core:ShareCapital 2019-12-31 09143932 core:CurrentFinancialInstruments 2019-12-31 09143932 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09143932 core:Non-currentFinancialInstruments 2019-12-31 09143932 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09143932 core:Goodwill 2019-12-31 09143932 core:AdditionsToInvestments 2019-12-31 09143932 core:CostValuation 2019-12-31 09143932 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2019-12-31 09143932 core:ProvisionsForImpairmentInvestments 2019-12-31 09143932 core:FurnitureFittingsToolsEquipment 2019-12-31 09143932 core:OtherPropertyPlantEquipment 2019-12-31 09143932 bus:SmallEntities 2019-01-01 2019-12-31 09143932 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 09143932 bus:FullAccounts 2019-01-01 2019-12-31 09143932 bus:RegisteredOffice 2019-01-01 2019-12-31 09143932 bus:Director1 1 2019-01-01 2019-12-31 09143932 bus:Director2 2019-01-01 2019-12-31 09143932 bus:Director2 1 2019-01-01 2019-12-31 09143932 bus:Director2 2 2019-01-01 2019-12-31 09143932 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 09143932 bus:OrdinaryShareClass2 2019-01-01 2019-12-31 09143932 bus:OrdinaryShareClass3 2019-01-01 2019-12-31 09143932 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09143932 core:Goodwill 2019-01-01 2019-12-31 09143932 core:ComputerEquipment 2019-01-01 2019-12-31 09143932 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 09143932 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 09143932 core:ShipsBoats 2019-01-01 2019-12-31 09143932 countries:AllCountries 2019-01-01 2019-12-31 09143932 2018-12-31 09143932 core:Goodwill 2018-12-31 09143932 core:FurnitureFittingsToolsEquipment 2018-12-31 09143932 core:OtherPropertyPlantEquipment 2018-12-31 09143932 2018-01-01 2018-12-31 09143932 2018-12-31 09143932 bus:Director2 2 2018-12-31 09143932 bus:OrdinaryShareClass1 2018-12-31 09143932 bus:OrdinaryShareClass2 2018-12-31 09143932 bus:OrdinaryShareClass3 2018-12-31 09143932 core:RetainedEarningsAccumulatedLosses 2018-12-31 09143932 core:ShareCapital 2018-12-31 09143932 core:CurrentFinancialInstruments 2018-12-31 09143932 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 09143932 core:Non-currentFinancialInstruments 2018-12-31 09143932 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 09143932 core:Goodwill 2018-12-31 09143932 core:FurnitureFittingsToolsEquipment 2018-12-31 09143932 core:OtherPropertyPlantEquipment 2018-12-31 09143932 bus:Director2 2 2018-01-01 2018-12-31 09143932 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

DG Risk Consultants Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 December 2019

Registration number: 09143932

 

DG Risk Consultants Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

DG Risk Consultants Limited

Balance Sheet

31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

7,086

7,873

Tangible assets

5

1,994,056

219

Investments

6

764,585

-

 

2,765,727

8,092

Current assets

 

Stocks

7

-

40,000

Debtors

8

1,343,768

8,606

Cash at bank and in hand

 

61,312

20,256

 

1,405,080

68,862

Creditors: Amounts falling due within one year

9

(310,827)

(134,701)

Net current assets/(liabilities)

 

1,094,253

(65,839)

Total assets less current liabilities

 

3,859,980

(57,747)

Creditors: Amounts falling due after more than one year

9

(4,214,904)

-

Provisions for liabilities

(199,779)

-

Net liabilities

 

(554,703)

(57,747)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(554,803)

(57,847)

Total equity

 

(554,703)

(57,747)

 

DG Risk Consultants Limited

Balance Sheet

31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 December 2020 and signed on its behalf by:
 

.........................................
Mr J R Justice
Director

   
     

Company Registration Number: 09143932

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
North Quay House
Sutton Harbour
Plymouth
PL4 0RA

The principal place of business is:
Propeller
15 Victoria Road
Exmouth
Devon
EX8 1DL

These financial statements were authorised for issue by the Board on 24 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operational existence for the foreseeable future. This depends on the continued financial support of the company's shareholders.

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

33% straight line

Equipment

25% straight line

Vessels

10% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 3).

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 January 2019

7,873

At 31 December 2019

7,873

Amortisation

Amortisation charge

787

At 31 December 2019

787

Carrying amount

At 31 December 2019

7,086

At 31 December 2018

7,873

5

Tangible assets

Furniture, fittings and equipment
 £

Vessels
£

Total
£

Cost or valuation

At 1 January 2019

292

-

292

Additions

20,957

1,977,271

1,998,228

At 31 December 2019

21,249

1,977,271

1,998,520

Depreciation

At 1 January 2019

73

-

73

Charge for the year

4,391

-

4,391

At 31 December 2019

4,464

-

4,464

Carrying amount

At 31 December 2019

16,785

1,977,271

1,994,056

At 31 December 2018

219

-

219

The vessels were not brought into use by the year end and therefore no depreciation has been charged.

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

6

Investments

2019
£

2018
£

Investments in subsidiaries

764,585

-

Subsidiaries

£

Cost or valuation

Additions

764,585

At 31 December 2019

764,585

Provision

Provision

-

At 31 December 2019

-

Carrying amount

At 31 December 2019

764,585

At 31 December 2018

-

7

Stocks

2019
£

2018
£

Work in progress

-

40,000

8

Debtors

Note

2019
£

2018
£

Trade debtors

 

160,882

-

Amounts due from group undertakings

12

779,642

-

Other debtors

 

253,793

8,606

Prepayments and accrued income

 

149,451

-

 

1,343,768

8,606

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

9

Creditors

Note

2019
£

2018
 £

Due within one year

 

Loans and borrowings

10

-

78,728

Trade creditors

 

175,260

13,742

Corporation tax

14,898

27,675

Social security and other taxes

 

9,014

4,556

Outstanding defined contribution pension costs

 

789

-

Other creditors

 

-

5,000

Accrued expenses

 

110,866

5,000

 

310,827

134,701

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

4,214,904

-

10

Loans and borrowings

2019
£

2018
£

Loans and borrowings due after one year

Other borrowings

4,214,904

-

2019
£

2018
£

Current loans and borrowings

Other borrowings

-

78,728

Other borrowings are secured against the assets of the company.

 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

11

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A shares of £0.01 each

8,500

85.00

-

-

Ordinary B shares of £0.01 each

1,500

15.00

-

-

Ordinary shares of £0 (2018 - £0.01) each

-

-

10,000

100.00

 

10,000

100

10,000

100

On 8 April 2019 the ordinary shares were re-designated as ordinary A and B shares.

12

Related party transactions

The company has taken advantage of the exemption in FRS 102 "Related Party Disclosures" from disclosing transactions with other wholly owned members of the group.

2019

At 1 January 2019
£

Advances to director
£

Repayments by director
£

Interest
£

At 31 December 2019
£

Mr J R Justice

Director's 2.5%, unsecured and repayable on demand loan account

-

(56,175)

7,547

(734)

(49,361)

Director's interest free, unsecured and repayable on demand loan account

(8,606)

-

8,606

-

-

 

(8,606)

(56,175)

16,153

(734)

(49,361)

         

Mr D R Fradley

Director's 2.5%, unsecured and repayable on demand loan account

-

(12,065)

272

(223)

(12,016)

 

-

(12,065)

272

(223)

(12,016)

         

 
 

DG Risk Consultants Limited

Notes to the Financial Statements

Year Ended 31 December 2019

2018

At 1 January 2018
£

Advances to director
£

Repayments by director
£

Interest
£

At 31 December 2018
£

Mr J R Justice

Director's interest free, unsecured and repayable on demand loan account

-

(8,606)

-

-

(8,606)

 

-

(8,606)

-

-

(8,606)