ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31falseInpatient treatment and care to children and adolescents with eating disorderstrue2019-01-013544true 09659590 2019-01-01 2019-12-31 09659590 2018-01-01 2018-12-31 09659590 2019-12-31 09659590 2018-12-31 09659590 2018-01-01 09659590 c:Director3 2019-01-01 2019-12-31 09659590 d:Buildings d:LongLeaseholdAssets 2019-01-01 2019-12-31 09659590 d:Buildings d:LongLeaseholdAssets 2019-12-31 09659590 d:Buildings d:LongLeaseholdAssets 2018-12-31 09659590 d:FurnitureFittings 2019-01-01 2019-12-31 09659590 d:FurnitureFittings 2019-12-31 09659590 d:FurnitureFittings 2018-12-31 09659590 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09659590 d:OfficeEquipment 2019-01-01 2019-12-31 09659590 d:OfficeEquipment 2019-12-31 09659590 d:OfficeEquipment 2018-12-31 09659590 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09659590 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09659590 d:CurrentFinancialInstruments 2019-12-31 09659590 d:CurrentFinancialInstruments 2018-12-31 09659590 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 09659590 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 09659590 d:ShareCapital 2019-12-31 09659590 d:ShareCapital 2018-12-31 09659590 d:RetainedEarningsAccumulatedLosses 2019-12-31 09659590 d:RetainedEarningsAccumulatedLosses 2018-12-31 09659590 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 09659590 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 09659590 c:OrdinaryShareClass1 2019-01-01 2019-12-31 09659590 c:OrdinaryShareClass1 2019-12-31 09659590 c:FRS102 2019-01-01 2019-12-31 09659590 c:Audited 2019-01-01 2019-12-31 09659590 c:FullAccounts 2019-01-01 2019-12-31 09659590 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09659590 d:WithinOneYear 2019-12-31 09659590 d:WithinOneYear 2018-12-31 09659590 c:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 09659590 7 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09659590













OAK TREE BARNET LIMITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

 
OAK TREE BARNET LIMITED
 

CONTENTS



Page
Statement of financial position
 
1
Notes to the financial statements
 
2 - 7


 
OAK TREE BARNET LIMITED
REGISTERED NUMBER:09659590

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,373,535
1,395,160

Current assets
  

Debtors: amounts falling due within one year
 5 
1,592,045
789,420

Cash at bank and in hand
  
445,759
1,125,026

  
2,037,804
1,914,446

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(2,953,903)
(3,072,191)

Net current liabilities
  
 
 
(916,099)
 
 
(1,157,745)

Total assets less current liabilities
  
457,436
237,415

Provisions for liabilities
  

Deferred tax
 7 
(47,568)
(54,298)

Net assets
  
409,868
183,117


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
409,768
183,017

  
409,868
183,117


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 December 2020.




Guy Indig Consulting Israel Limited
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Oak Tree Barnet Limited is a private limited liability company registered in England and Wales. Its registered office address is at Ellern Mede Ridgeway, Holcombe Hill, The Ridgeway, London NW7 4HX  and its business address is at 2 Warwick Road, Barnet EN5 5EE.
The company's principal activity is that of the provision of inpatient treatment and care to children and adolescents with eating disorders.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of inpatient and outpatient services supplied during the year. 
Revenue from the provision of eating disorder services to young people are recognised in the period the services are provided.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 2

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Items costing £1,000 or less are not capitalised but expensed to the Statement of Comprehensive Income unless such smaller items constitute a set.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following basis:


Leasehold improvements
-
Over the lease term
Fixtures and fittings
-
15% straight line
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Basic financial instruments

The company only enters into transactions that result in the recognition of basic financial assets and basic financial liabilities.
Basic financial assets, such as trade and other debtors, are initially recognised at the transaction price less attributable transaction costs. Basic financial liabilities, such as trade and other creditors, are initially recognised at the transaction price plus attributable transaction costs. Subsequently, they are measured at amortised cost using the effective interest method, less any impairment losses in the case of basic financial assets.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Statement of financial position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Statement of financial position date.

 
2.8

Current and deferred taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
a) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
b) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date. 


3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2018 - 44).

Page 4

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Leasehold improvements
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost


At 1 January 2019
1,031,266
553,859
23,748
1,608,873


Additions
116,185
25,539
197
141,921



At 31 December 2019

1,147,451
579,398
23,945
1,750,794



Depreciation


At 1 January 2019
95,879
107,475
10,359
213,713


Charge for the year on owned assets
71,070
84,628
7,848
163,546



At 31 December 2019

166,949
192,103
18,207
377,259



Net book value



At 31 December 2019
980,502
387,295
5,738
1,373,535



At 31 December 2018
935,387
446,384
13,389
1,395,160


5.


Debtors

2019
2018
£
£


Trade debtors
1,045,265
787,853

Amounts owed by group undertakings
539,733
-

Other debtors
2,031
-

Called up share capital not paid
100
100

Prepayments and accrued income
4,916
1,467

1,592,045
789,420


Page 5

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
891,313
524,671

Amounts owed to group undertakings
2,000,284
2,184,399

Other taxation and social security
-
217,828

Other creditors
21,365
100,000

Accruals and deferred income
40,941
45,293

2,953,903
3,072,191



7.


Deferred taxation




2019
2018


£

£






At beginning of year
54,298
42,825


Charged to profit or loss
(6,730)
11,473



At end of year
47,568
54,298

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
47,568
54,298


8.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100

Page 6

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Commitments under operating leases

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
300,000
300,000


10.


Related party transactions

The parent undertaking was owed £825,000 (2018 - £900,000) at the year end.
At the reporting date the company owed £1,900,284 (2018 - £1,284,399) and was owed £539,733 (2018 - Nil) by entities under common control.


11.


Controlling party

The immediate parent undertaking is Ellern Mede Investments Limited, a company registered in Guernsey. The directors consider that the ultimate parent company is IGMG Limited, a company registered in Guernsey and which has its registered office at 18-20 Le Pollet, St Peter Port, Guernsey, GY11 1WH. 


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 30 December 2020 by Martyn Atkinson FCA (Senior statutory auditor) on behalf of Sopher + Co LLP.

 
Page 7