CIRQ_LIMITED - Accounts


Company Registration No. 05460825 (England and Wales)
CIRQ LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
CIRQ LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CIRQ LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
61,010
50,989
Tangible assets
4
923,747
71,412
984,757
122,401
Current assets
Debtors
5
149,595
79,463
Cash at bank and in hand
-
10,890
149,595
90,353
Creditors: amounts falling due within one year
6
(1,207,574)
(241,802)
Net current liabilities
(1,057,979)
(151,449)
Total assets less current liabilities
(73,222)
(29,048)
Creditors: amounts falling due after more than one year
7
(350,000)
-
Net liabilities
(423,222)
(29,048)
Capital and reserves
Called up share capital
8
132
100
Share premium account
2,551
-
Capital redemption reserve
11
-
Profit and loss reserves
(425,916)
(29,148)
Total equity
(423,222)
(29,048)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CIRQ LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 December 2020 and are signed on its behalf by:
A Turner
Director
Company Registration No. 05460825
CIRQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Cirq Limited is a private company limited by shares incorporated in England and Wales. The registered office is Finsgate, 5-7 Cranwood Street, London, EC1V 9EE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
Amortised over 10 years
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Depreciated straight line over life of lease
Fixtures, fittings & equipment
Straight line over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CIRQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Other financial assets

The company does not enter into any transactions that can be classified as other financial assets, including equity instruments which are not subsidiaries, associates or joint ventures.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
9
5
CIRQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Intangible fixed assets
Development Costs
£
Cost
At 1 January 2019
50,989
Additions
11,522
At 31 December 2019
62,511
Amortisation and impairment
At 1 January 2019
-
Amortisation charged for the year
1,501
At 31 December 2019
1,501
Carrying amount
At 31 December 2019
61,010
At 31 December 2018
50,989
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2019
71,412
-
71,412
Additions
766,939
129,568
896,507
At 31 December 2019
838,351
129,568
967,919
Depreciation and impairment
At 1 January 2019
-
-
-
Depreciation charged in the year
37,694
6,478
44,172
At 31 December 2019
37,694
6,478
44,172
Carrying amount
At 31 December 2019
800,657
123,090
923,747
At 31 December 2018
71,412
-
71,412
CIRQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
4,423
-
Other debtors
145,172
79,463
149,595
79,463

 

6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
98,706
-
Trade creditors
71,765
8,926
Taxation and social security
1,701
-
Other creditors
963,764
229,469
Accruals and deferred income
71,638
3,407
1,207,574
241,802

The directors consider that the carrying amount of payables approximates to their fair value.

Other Creditors includes an amount of £958,066 due to The Health Club Collection Limited, the former parent, in respect of an interest free loan repayable on demand.

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
350,000
-
CIRQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
13,213 ordinary shares of £0.01 each (2018 - 100 shares at £1 each)
132
100

On 19 March 2019, the shares in the company were subdivided to give shares in issue of 10,000 of nominal value £0.01 each.

 

On 1 April 2019. 3,333 shares of £0.01 each were issued at £0.60 per share for total consideration of £2,000.

 

On 10 October 2019, 991 shares of £0.01 each were issued at £0.60 per share for total consideration of £595.

 

On the same date, 1,111 shares of £0.01 each were bought back and cancelled. The consideration for the repurchase was £0.60 per share for total consideration of £667.

9
Related party transactions

At the year end, the company owed £958,066 (2018 - £219,469) to The Health Club Collection Limited, a company controlled by the directors.

2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.200No description of principal activityA TurnerA C SeftonD TurnerS J WenbourneH A BlackburnR Burstein054608252019-01-012019-12-31054608252019-12-3105460825core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3105460825core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-31054608252018-01-012018-12-31054608252018-12-3105460825core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3105460825core:FurnitureFittings2019-12-3105460825core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3105460825core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105460825core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105460825core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3105460825core:CurrentFinancialInstruments2019-12-3105460825core:CurrentFinancialInstruments2018-12-3105460825core:ShareCapital2019-12-3105460825core:ShareCapital2018-12-3105460825core:SharePremium2019-12-3105460825core:CapitalRedemptionReserve2019-12-3105460825core:RetainedEarningsAccumulatedLosses2019-12-3105460825core:RetainedEarningsAccumulatedLosses2018-12-3105460825bus:Director12019-01-012019-12-3105460825core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3105460825core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-012019-12-3105460825core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3105460825core:FurnitureFittings2019-01-012019-12-3105460825core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3105460825core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3105460825core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-31054608252018-12-3105460825core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3105460825core:WithinOneYear2019-12-3105460825core:WithinOneYear2018-12-3105460825core:Non-currentFinancialInstruments2019-12-3105460825bus:PrivateLimitedCompanyLtd2019-01-012019-12-3105460825bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105460825bus:FRS1022019-01-012019-12-3105460825bus:AuditExempt-NoAccountantsReport2019-01-012019-12-3105460825bus:Director22019-01-012019-12-3105460825bus:Director32019-01-012019-12-3105460825bus:Director42019-01-012019-12-3105460825bus:Director52019-01-012019-12-3105460825bus:Director62019-01-012019-12-3105460825bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP