Protech Machinery Limited - Period Ending 2019-12-31

Protech Machinery Limited - Period Ending 2019-12-31


Protech Machinery Limited 04958012 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is Manufacture of agricultural machinery Digita Accounts Production Advanced 6.26.9041.0 Software true 04958012 2019-01-01 2019-12-31 04958012 2019-12-31 04958012 bus:OrdinaryShareClass1 2019-12-31 04958012 core:RetainedEarningsAccumulatedLosses 2019-12-31 04958012 core:ShareCapital 2019-12-31 04958012 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04958012 core:FurnitureFittingsToolsEquipment 2019-12-31 04958012 core:LandBuildings 2019-12-31 04958012 core:MotorVehicles 2019-12-31 04958012 core:OtherPropertyPlantEquipment 2019-12-31 04958012 bus:SmallEntities 2019-01-01 2019-12-31 04958012 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04958012 bus:AbridgedAccounts 2019-01-01 2019-12-31 04958012 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04958012 bus:RegisteredOffice 2019-01-01 2019-12-31 04958012 bus:CompanySecretaryDirector1 2019-01-01 2019-12-31 04958012 bus:Director1 2019-01-01 2019-12-31 04958012 bus:Director2 2019-01-01 2019-12-31 04958012 bus:Director4 2019-01-01 2019-12-31 04958012 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04958012 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04958012 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 04958012 core:LandBuildings 2019-01-01 2019-12-31 04958012 core:LeaseholdImprovements 2019-01-01 2019-12-31 04958012 core:MotorVehicles 2019-01-01 2019-12-31 04958012 core:OfficeEquipment 2019-01-01 2019-12-31 04958012 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 04958012 core:PlantMachinery 2019-01-01 2019-12-31 04958012 countries:England 2019-01-01 2019-12-31 04958012 2018-12-31 04958012 core:FurnitureFittingsToolsEquipment 2018-12-31 04958012 core:LandBuildings 2018-12-31 04958012 core:MotorVehicles 2018-12-31 04958012 core:OtherPropertyPlantEquipment 2018-12-31 04958012 2018-01-01 2018-12-31 04958012 2018-12-31 04958012 bus:OrdinaryShareClass1 2018-12-31 04958012 core:RetainedEarningsAccumulatedLosses 2018-12-31 04958012 core:ShareCapital 2018-12-31 04958012 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04958012 core:FurnitureFittingsToolsEquipment 2018-12-31 04958012 core:LandBuildings 2018-12-31 04958012 core:MotorVehicles 2018-12-31 04958012 core:OtherPropertyPlantEquipment 2018-12-31 04958012 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04958012

Protech Machinery Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2019

 

Protech Machinery Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Protech Machinery Limited

Company Information

Directors

S Craddock

H Conger

Mr Andrew Hooper

Mr Nicolas Jameron

Company secretary

Mr Andrew Hooper

Registered office

Woolridge Farm
Gloucester Road
Hartpury
Gloucesterhsire
GL19 3BG

Accountants

MJ Business Services Ltd
Chartered Accountant & Business Advisers
9 kenilworth avenue
Gloucester
GL2 0QJ

 

Protech Machinery Limited

(Registration number: 04958012)
Abridged Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

27,405

89,022

Current assets

 

Stocks

5

340,000

238,650

Debtors

4,439,694

748,216

Cash at bank and in hand

 

454,210

2,978,198

 

5,233,904

3,965,064

Creditors: Amounts falling due within one year

(1,159,071)

(1,380,383)

Net current assets

 

4,074,833

2,584,681

Total assets less current liabilities

 

4,102,238

2,673,703

Provisions for liabilities

(3,599)

(3,599)

Accruals and deferred income

 

(8,350)

(8,350)

Net assets

 

4,090,289

2,661,754

Capital and reserves

 

Called up share capital

6

2,000

2,000

Profit and loss account

4,088,289

2,659,754

Total equity

 

4,090,289

2,661,754

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Protech Machinery Limited

(Registration number: 04958012)
Abridged Balance Sheet as at 31 December 2019

Approved and authorised by the Board on 30 December 2020 and signed on its behalf by:
 

.........................................

S Craddock
Director

.........................................

Mr Andrew Hooper
Company secretary and director

 

Protech Machinery Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Woolridge Farm
Gloucester Road
Hartpury
Gloucesterhsire
GL19 3BG

These financial statements were authorised for issue by the Board on 30 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Protech Machinery Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

20% straight line basis

Plant & equipment

20% straight line basis

Vehicles

20% straight line basis

Office equipment

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Protech Machinery Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2018 - 15).

 

Protech Machinery Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 January 2019

153,996

3,507

37,073

51,815

Additions

-

2,497

-

12,600

Disposals

(153,996)

-

-

(5,550)

At 31 December 2019

-

6,004

37,073

58,865

Depreciation

At 1 January 2019

94,222

1,940

37,072

24,135

Charge for the year

-

2,000

-

10,500

Eliminated on disposal

(94,222)

-

-

(1,110)

At 31 December 2019

-

3,940

37,072

33,525

Carrying amount

At 31 December 2019

-

2,064

1

25,340

At 31 December 2018

59,774

1,567

1

27,680

Total
£

Cost or valuation

At 1 January 2019

246,391

Additions

15,097

Disposals

(159,546)

At 31 December 2019

101,942

Depreciation

At 1 January 2019

157,369

Charge for the year

12,500

Eliminated on disposal

(95,332)

At 31 December 2019

74,537

Carrying amount

At 31 December 2019

27,405

At 31 December 2018

89,022

Included within the net book value of land and buildings above is £Nil (2018 - £37,660) in respect of freehold land and buildings and £Nil (2018 - £22,114) in respect of short leasehold land and buildings.
 

 

Protech Machinery Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

5

Stocks

2019
£

2018
£

Other inventories

340,000

238,650

6

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

2,000

2,000

2,000

2,000

         

7

Dividends

Final dividends paid

   

2019
£

 

2018
£

Final dividend of Nil per each

 

-

 

-

         

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £63.00 (2018 - £50.00) per each Ordinary

 

126,000

 

100,000

         

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

61,396

23,525

Contributions paid to money purchase schemes

4,800

4,800

66,196

28,325