Jelthat Limited - Accounts to registrar (filleted) - small 18.2

Jelthat Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Productionv20.3.4.101650175Board of Directors1.1.1931.12.1931.12.19falsetruefalsefalsetruefalseOrdinary A1.00000Ordinary B1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure016501752018-12-31016501752019-12-31016501752019-01-012019-12-31016501752017-12-31016501752018-01-012018-12-31016501752018-12-3101650175ns16:EnglandWales2019-01-012019-12-3101650175ns15:PoundSterling2019-01-012019-12-3101650175ns11:Director12019-01-012019-12-3101650175ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3101650175ns11:SmallEntities2019-01-012019-12-3101650175ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3101650175ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3101650175ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3101650175ns11:FullAccounts2019-01-012019-12-3101650175ns11:OrdinaryShareClass22019-01-012019-12-3101650175ns11:OrdinaryShareClass32019-01-012019-12-3101650175ns11:Director22019-01-012019-12-3101650175ns11:Director32019-01-012019-12-3101650175ns11:Director42019-01-012019-12-3101650175ns11:RegisteredOffice2019-01-012019-12-3101650175ns6:CurrentFinancialInstruments2019-12-3101650175ns6:CurrentFinancialInstruments2018-12-3101650175ns6:ShareCapital2019-12-3101650175ns6:ShareCapital2018-12-3101650175ns6:RevaluationReserve2019-12-3101650175ns6:RevaluationReserve2018-12-3101650175ns6:RetainedEarningsAccumulatedLosses2019-12-3101650175ns6:RetainedEarningsAccumulatedLosses2018-12-3101650175ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-01-012019-12-3101650175ns6:PlantMachinery2019-01-012019-12-3101650175ns6:FurnitureFittings2019-01-012019-12-3101650175ns6:ComputerEquipment2019-01-012019-12-3101650175ns6:LandBuildings2018-12-3101650175ns6:PlantMachinery2018-12-3101650175ns6:FurnitureFittings2018-12-3101650175ns6:ComputerEquipment2018-12-3101650175ns6:LandBuildings2019-01-012019-12-3101650175ns6:LandBuildings2019-12-3101650175ns6:PlantMachinery2019-12-3101650175ns6:FurnitureFittings2019-12-3101650175ns6:ComputerEquipment2019-12-3101650175ns6:LandBuildings2018-12-3101650175ns6:PlantMachinery2018-12-3101650175ns6:FurnitureFittings2018-12-3101650175ns6:ComputerEquipment2018-12-3101650175ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3101650175ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3101650175ns6:Secured2019-12-3101650175ns6:Secured2018-12-3101650175ns11:OrdinaryShareClass22019-12-3101650175ns11:OrdinaryShareClass32019-12-3101650175ns6:RevaluationReserve2018-12-31

REGISTERED NUMBER: 01650175 (England and Wales)
















JELTHAT LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2019







JELTHAT LIMITED (REGISTERED NUMBER: 01650175)









CONTENTS OF THE FINANCIAL STATEMENTS



FOR THE YEAR ENDED 31ST DECEMBER 2019






Page




Company Information  

1




Balance Sheet  

2




Notes to the Financial Statements  

4





JELTHAT LIMITED




COMPANY INFORMATION



FOR THE YEAR ENDED 31ST DECEMBER 2019










DIRECTORS:

M Harris


D A Evans Deceased


J Lyons


S

Harris







REGISTERED OFFICE:

Mazda House


Leeway Industrial Estate


Newport


NP19 4SL







REGISTERED NUMBER:

01650175 (England and Wales)







ACCOUNTANTS:

Green & Co


Chartered Certified Accountants


Pembroke House


Llantarnam Park Way


Cwmbran


Torfaen


NP44 3AU



JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




BALANCE SHEET



31ST DECEMBER 2019




2019

2018



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

4

594,942


617,459




CURRENT ASSETS

Stocks

1,580,420


1,646,788



Debtors

5

133,360


178,981



Cash in hand

149


149



1,713,929


1,825,918



CREDITORS

Amounts falling due within one year

6

2,298,722


2,262,365



NET CURRENT LIABILITIES

(584,793

)

(436,447

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

10,149


181,012




PROVISIONS FOR LIABILITIES

55,816


58,733



NET (LIABILITIES)/ASSETS

(45,667

)

122,279




CAPITAL AND RESERVES

Called up share capital

8

44,100


44,100



Revaluation reserve

9

137,553


140,360



Retained earnings

(227,320

)

(62,181

)


SHAREHOLDERS' FUNDS

(45,667

)

122,279




The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2019.  


The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2019 in accordance with Section 476 of the Companies Act 2006.  


The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.



JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




BALANCE SHEET - continued



31ST DECEMBER 2019




The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.  


In accordance with Section 444 of the Companies Act 2006, the Profit and Loss has not been delivered.


The financial statements were approved by the Board of Directors and authorised for issue on 23rd December 2020 and were signed on its behalf by:






S Harris - Director




JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




NOTES TO THE FINANCIAL STATEMENTS



FOR THE YEAR ENDED 31ST DECEMBER 2019



1.

STATUTORY INFORMATION



Jelthat Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.    



Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.


Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.  


Freehold property

-

2% on reducing balance for buildings


Plant and machinery

-

15% on reducing balance


Fixtures and fittings

-

15% on reducing balance


Computer equipment

-

15% on reducing balance



Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 31ST DECEMBER 2019



2.

ACCOUNTING POLICIES - continued


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.

EMPLOYEES AND DIRECTORS



The average number of employees during the year was 20 (2018 - 19 ) .



JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 31ST DECEMBER 2019



4.

TANGIBLE FIXED ASSETS


Fixtures



Freehold


Plant and


and


Computer



property


machinery


fittings


equipment


Totals

£   

£   

£   

£   

£   



COST


At 1st January 2019

734,202


131,959


115,733


127,102


1,108,996




Additions

-


1,471


4,547


3,206


9,224




Disposals

-


(49,430

)

(43,590

)

(107,563

)

(200,583

)



At 31st December 2019

734,202


84,000


76,690


22,745


917,637




DEPRECIATION


At 1st January 2019

213,641


93,483


71,735


112,678


491,537




Charge for year

6,753


5,574


7,116


2,479


21,922




Eliminated on disposal

-


(47,913

)

(41,253

)

(101,598

)

(190,764

)



At 31st December 2019

220,394


51,144


37,598


13,559


322,695




NET BOOK VALUE


At 31st December 2019

513,808


32,856


39,092


9,186


594,942




At 31st December 2018

520,561


38,476


43,998


14,424


617,459




The freehold property in the accounts was revalued by the directors on 31 December 1997 at £708,445. The original cost was £493,910 and a revaluation reserve of £214,535 was created with the surplus. The directors have taken advantage of the transitional provisions under FRS 102 Section 17 not to update the valuation.

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2019

2018


£   

£   



Trade debtors

(4,448

)

27,598




Directors' current accounts

52,329


43,326




Corporation tax repayable

3,512


3,512




VAT

-


66,706




Prepayments & accrued income

81,967


37,839



133,360


178,981





JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 31ST DECEMBER 2019



6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2019

2018


£   

£   



Bank loans and overdrafts

431,920


435,001




Trade creditors

1,731,171


1,706,545




Tax

8,431


-




VAT

26,526


-




Other creditors

2,203


-




Melade Limited

7,800


-




Accruals and deferred income

90,671


120,819



2,298,722


2,262,365




7.

SECURED DEBTS



The following secured debts are included within creditors:


2019

2018


£   

£   



Bank overdrafts

431,920


435,001




8.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

2019

2018



value:

£   

£   



40,100

Ordinary A

£1

40,100


40,100




4,000

Ordinary B

£1

4,000


4,000



44,100


44,100




9.

RESERVES


Revaluation


reserve

£   



At 1st January 2019

140,360




Transfer from revaluation


reserve

(2,807

)




At 31st December 2019

137,553





JELTHAT LIMITED (REGISTERED NUMBER: 01650175)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 31ST DECEMBER 2019



10.

RELATED PARTY DISCLOSURES



At 31 December 2019 the company was owed £25,940 from the director M Harris (2018 : £11,877), £23,499 from the director D A Evans (2018: £31,449) and £2,891 owed from S Harris (2018: £Nil).



At 31 December 2019 the company owed £7,800 (2018: £Nil) to Melade Limited, a close company under the control of the directors M Harris and D A Evans. During the financial year, the company incurred management charges totalling £58,301 from this company (2018: £Nil).


11.

GOING CONCERN



After reviewing the companies forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.